The Supranationals Edition 2024 includes comparative data for 29 supranational institutions with public ratings assigned by S&P Global Ratings.
The data includes our preferred creditor treatment (PCT) ratio, which measures how much an institution benefits from its PCT status, as well as ratios related to the institutions' governance structure and extraordinary shareholder support in the form of eligible callable capital.
Balance-sheet, off-balance-sheet, and income statement items address size and profitability, while the ratios address capital adequacy, credit quality and loss provisioning, leverage, liquidity, and profitability.
We used the most recent data we received from the institutions to calculate the risk-adjusted capital (RAC) and liquidity ratios, incorporating the latest rating parameters. Most of the RAC and liquidity data is based on June 2024 financial information unless the information was not made available. Balance-sheet data and corresponding ratios are based on fiscal year-end accounts.
Historical data for 2018-2023 is generally as of the end of the fiscal year as each institution defines it. For the majority of institutions, the fiscal year-end is Dec. 31. For the International Bank for Reconstruction and Development, the International Finance Corp., and the International Development Assn., the fiscal year-end is June 30. The Islamic Development Bank and the Islamic Corp. for the Development of the Private Sector reporting periods correspond to the Gregorian calendar.
A Guide To The Tables' Main Components
Purpose-related exposure
Gross disbursed loans, securities held in lieu of loans, equity investments, and guarantees together constitute an institution's purpose-related exposure (PRE). PRE is a simple numerical indicator of an institution's aggregate policy impact (ignoring the value of the catalytic role and the advisory and technical services that many of these institutions provide, as well as the efficiency with which funds are spent).
Preferred creditor treatment
Our PCT ratio helps us determine how much an institution benefits from its PCT status. The ratio sums, with separate weights, current exposures in arrears as well as exposures that historically entered or were expected to enter arrears, and divides this amount by the institution's total sovereign exposure.
Callable and paid-in capital
Our measure of eligible callable capital only includes callable capital from shareholders rated at or above the stand-alone credit profile of the institution. We make this distinction because in market conditions that would lead to an institution being on the verge of default and thus resorting to a capital call, we anticipate that the shareholders would be under similar stress.
Paid-in capital as reported on an institution's balance sheet may be adjusted to increase comparability, given differences in accounting treatments. Adjustments include subtractions of:
- The portion of the paid-in capital that is not yet due (when carried as an asset),
- Receivables on account of subscribed capital,
- Restricted currency holdings, and
- Maintenance of the value of payments receivable.
All of these may be unavailable to meet an institution's obligations in a time of financial stress and, as a result, are not reliable components of its cushion for losses.
Shareholders' equity
Shareholders' equity as reported on an institution's balance sheet may be adjusted by subtracting the adjustments to paid-in capital from the reported shareholders' equity, investments in funds whose value is highly uncertain, and other adjustments (for example, an unrecognized pension deficit or a recognized pension surplus). Adjusted shareholders' equity is also called adjusted common equity (ACE). To arrive at total adjusted capital (TAC), we add to ACE eligible preferred stock and hybrid capital instruments (subject to limits).
Risk-adjusted capital
The RAC framework is our starting point for a capital adequacy assessment for a multilateral lending institution (MLI). It represents a more granular approach than our previous capitalization ratios and credit quality index. It quantifies risks beyond credit risk in the sovereign and nonsovereign loan and equity portfolios and allows us to make comparisons across the asset class.
The RAC ratio is equal to TAC divided by risk-weighted assets (RWAs). To determine an MLI's RWAs, we apply specified risk weights to its various exposures. The methodology we use to determine RWAs before adjustments is identical to the one we use for banks to ensure the comparability of these entities' RAC ratios.
We use the sovereign ratings for the risk weights of loans and other exposures to sovereigns, and we use our Banking Industry Country Risk Assessments and economic risk scores for countries to calculate the risk weights of lending to the private sector in those countries (see "Banking Industry Country Risk Assessment Methodology And Assumptions," Nov. 9, 2011). Equities receive a risk weight based on the volatility of the markets where they are invested, consistent with our insurance and financial institutions capital frameworks.
We make specific adjustments based on the unique traits of MLIs. The RAC incorporates key parameters related to probabilities of default and loss-given-default assumptions to reflect our view of the strength of the PCT. To adjust for concentration and diversification, we generally follow "Risk-Adjusted Capital Framework Methodology" but introduce a single-name concentration charge for sovereign exposures and remove adjustments not relevant for MLIs.
We calibrated the RAC risk charges to our view of an 'A' stress scenario, as described in "S&P Global Ratings Definitions." Specifically, an 8% RAC ratio indicates a level of capital able to withstand an 'A' rating level of stress and corresponds to our adequate assessment of an MLI's capital and earnings.
Liquid assets
Liquid assets include cash, deposits in banks, and holdings of high-quality securities, regardless of maturity. They exclude securities held by some institutions in lieu of loans, which are more properly viewed as, and are included in, PRE.
Gross debt
Gross debt includes short-term as well as medium- and long-term debt. One-year debt service includes interest expense for the latest year (as an imperfect proxy for the following year's interest expense), as well as year-end short-term debt and the scheduled amortization of medium- and long-term debt during the current year.
Liquidity
The assessment of an MLI's liquidity position centers on a liquidity gap analysis. We calculate liquidity gap ratios at six- and 12-month time horizons. The denominator for each ratio is the sum of all liabilities maturing by or on the horizon date, while the numerator is the sum of the assets discounted for either credit risk or liquidity risk. We also include a stress scenario where we assume the MLI would need to accelerate scheduled disbursements.
Funding
We base the assessment of an MLI's funding mix mostly on the diversification of its funding sources and its access to capital markets. We also observe credit spreads on an MLI's bonds to the extent they indicate a shift in the MLI's credit fundamentals. Finally, we analyze the structural match between the duration of an MLI's assets and liabilities, looking at the schedule of its assets and liabilities over the current year and next two years.
Table 1
Ratings and rating factors summary | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Name | Rating | Outlook | SACP | Enterprise risk profile | Policy importance | Governance and management expertise | Financial risk profile | Capital adequacy | Funding and liquidity | Extraordinary support | Holistic approach | |||||||||||||
African Development Bank |
AAA | Stable | aaa | Very strong | Very strong | Adequate | Extremely strong | Extremely strong | Very strong | 0 | 0 | |||||||||||||
African Trade Insurance Agency |
A | Stable | a | Strong | Strong | Adequate | Strong | N/A | N/A | 0 | 0 | |||||||||||||
Arab Bank for Economic Development in Africa |
AA | Positive | aa | Adequate | Adequate | Adequate | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
Arab Investment and Export Credit Guarantee Corp. (Dhaman) |
A+ | Stable | a+ | Adequate | Adequate | Adequate | Very strong | N/A | N/A | 0 | 0 | |||||||||||||
The Arab Energy Fund (formerly APICORP) |
AA- | Stable | aa- | Adequate | Adequate | Adequate | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
Asian Development Bank |
AAA | Stable | aaa | Extremely strong | Very strong | Strong | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
Asian Infrastructure Investment Bank |
AAA | Stable | aaa | Very strong | Very strong | Adequate | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
Black Sea Trade and Development Bank |
BBB | Stable | bbb | Weak | Weak | Adequate | Very strong | Extremely strong | Adequate | 0 | 0 | |||||||||||||
Caribbean Development Bank |
AA+ | Stable | aa+ | Very strong | Very strong | Adequate | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
Central American Bank for Economic Integration |
AA | Stable | aa- | Very strong | Very strong | Adequate | Strong | Strong | Strong | 1 | 0 | |||||||||||||
Corporacion Andina de Fomento |
AA | Stable | aa | Strong | Strong | Adequate | Very strong | Strong | Very strong | 0 | 0 | |||||||||||||
Council of Europe Development Bank |
AAA | Stable | aaa | Extremely strong | Very strong | Strong | Extremely strong | Extremely strong | Very strong | 0 | 0 | |||||||||||||
Credit Guarantee and Investment facility |
AA | Stable | aa | Adequate | Adequate | Adequate | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
European Atomic Energy Community |
AA+ | Stable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||
European Bank for Reconstruction and Development |
AAA | Stable | aaa | Extremely strong | Very strong | Strong | Extremely strong | Extremely strong | Very strong | 0 | 0 | |||||||||||||
EUROFIMA European Company for the Financing of Railroad Rolling Stock |
AA | Stable | aa- | Strong | Adequate | Strong | Very strong | Strong | Very strong | 1 | 0 | |||||||||||||
European Financial Stability Facility |
AA- | Stable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||
European Investment Bank |
AAA | Stable | aaa | Extremely strong | Very strong | Strong | Extremely strong | Extremely strong | Very strong | 0 | 0 | |||||||||||||
European Investment Fund |
AAA | Stable | aa+ | Very strong | Strong | Strong | Extremely strong | Extremely strong | Strong | 1 | 0 | |||||||||||||
European Stability Mechanism |
AAA | Stable | aaa | Extremely strong | Very strong | Strong | Extremely strong | Very strong | Very strong | 0 | 0 | |||||||||||||
European Union |
AA+ | Stable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||
Fondo Latinoamericano de Reservas |
AA- | Stable | aa- | Strong | Strong | Adequate | Very strong | Very strong | Strong | 0 | 0 | |||||||||||||
FONPLATA |
A | Stable | a | Moderate | Strong | Weak | Very strong | Very strong | Strong | 0 | 0 | |||||||||||||
Inter-American Development Bank |
AAA | Stable | aaa | Extremely strong | Very strong | Strong | Very strong | Very strong | Strong | 0 | 0 | |||||||||||||
IDB Invest (Former Inter-American Investment Corporation) |
AA+ | Positive | aa+ | Strong | Strong | Adequate | Extremely strong | Extremely strong | Very strong | 0 | 0 | |||||||||||||
International Bank for Reconstruction and Development |
AAA | Stable | aaa | Extremely strong | Very strong | Strong | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
The International Development Assn. |
AAA | Stable | aaa | Extremely strong | Very strong | Strong | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
The OPEC Fund For International Development |
AA+ | Stable | aa+ | Strong | Strong | Adequate | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
International Fund For Agricultural Development |
AA+ | Stable | aa+ | Strong | Strong | Adequate | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
International Finance Facility for Education |
AA+ | Stable | aa+ | Strong | Strong | Adequate | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
International Finance Facility for Immunisation |
AA | Stable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||
International Finance Corp. |
AAA | Stable | aaa | Extremely strong | Very strong | Strong | Extremely strong | Extremely strong | Very strong | 0 | 0 | |||||||||||||
Islamic Corp. for the Development of the Private Sector |
A- | Stable | a- | Moderate | Moderate | Adequate | Very strong | Very strong | Strong | 0 | 0 | |||||||||||||
Islamic Corp. for the Ins of Invest and Export Credit |
AA- | Stable | aa- | Strong | Strong | Adequate | Very strong | N/A | N/A | 0 | 0 | |||||||||||||
Islamic Development bank |
AAA | Stable | aaa | Very strong | Very strong | Adequate | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
New Development Bank |
AA+ | Stable | aa+ | Very strong | Very strong | Adequate | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
Nordic Investment Bank |
AAA | Stable | aaa | Very strong | Strong | Strong | Extremely strong | Extremely strong | Strong | 0 | 0 | |||||||||||||
N/A--Not applicable. Ratings as of Oct. 11, 2024. |
Table 2a
Five-year comparative data for multilateral institutions | ||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
--Multilateral development finance institutions-- | ||||||||||||||||||||||||||||||||||
--Global institutions-- | --Regional institutions-- | |||||||||||||||||||||||||||||||||
IBRD | IFC | IDA | AfDB | ADB | AIIB | BADEA | CAF | EBRD | ESM | FONPLATA | IADB | IDB Invest | ISDB | ICD | NDB | |||||||||||||||||||
ENTERPRISE PROFILE | ||||||||||||||||||||||||||||||||||
Policy importance (mil. US$) | ||||||||||||||||||||||||||||||||||
Total purpose related exposure (Loans, equity, guarantees, etc..) | ||||||||||||||||||||||||||||||||||
2023 | 250,438 | 57,111 | 194,220 | 34,202 | 153,744 | 22,309 | 3,328 | 33,779 | 47,953 | 95,718 | 1,877 | 116,969 | 8,665 | 26,527 | 17,601 | |||||||||||||||||||
2022 | 235,723 | 49,502 | 180,580 | 31,276 | 147,125 | 17,984 | 2,966 | 30,975 | 41,811 | 94,098 | 1,761 | 113,799 | 6,633 | 25,542 | N.A. | 14,374 | ||||||||||||||||||
2021 | 227,269 | 49,888 | 184,010 | 31,830 | 140,017 | 12,456 | 2,250 | 30,005 | 42,636 | 110,270 | 1,520 | 109,567 | 5,720 | 25,626 | 1,115 | 13,937 | ||||||||||||||||||
2020 | 211,129 | 46,686 | 167,743 | 34,079 | 132,818 | 8,424 | 2,104 | 28,547 | 43,045 | 123,578 | 1,251 | 105,549 | 4,465 | 25,219 | 1,123 | 6,609 | ||||||||||||||||||
2019 | 202,216 | 47,552 | 158,759 | 31,384 | 117,023 | 2,320 | 1,936 | 27,024 | 37,468 | 108,092 | 936 | 97,221 | 2,590 | 23,163 | 1,311 | 1,538 | ||||||||||||||||||
2018 | 191,946 | 47,653 | 151,847 | 29,351 | 108,539 | 1,381 | 1,814 | 25,635 | 34,663 | 102,344 | 799 | 93,831 | 1,773 | 21,682 | 1,541 | 625 | ||||||||||||||||||
Public-sector (incl. sovereign-guaranteed) loans/purpose-related assets (%) | ||||||||||||||||||||||||||||||||||
2023 | 100 | 0 | 100 | 80 | 95 | 92 | 99 | 94 | 20 | 100 | 95 | 97 | 0 | 85 | 89 | |||||||||||||||||||
2022 | 100 | 0 | 100 | 80 | 95 | 92 | 99 | 95 | 19 | 100 | 96 | 96 | 0 | 85 | 0 | 87 | ||||||||||||||||||
2021 | 100 | 0 | 100 | 79 | 93 | 90 | 99 | 93 | 16 | 100 | 95 | 96 | 0 | 85 | 0 | 88 | ||||||||||||||||||
2020 | 100 | 0 | 100 | 76 | 93 | 91 | 99 | 90 | 15 | 100 | 94 | 95 | 0 | 86 | 0 | 86 | ||||||||||||||||||
2019 | 100 | 0 | 100 | 72 | 93 | 89 | 99 | 84 | 15 | 100 | 100 | 94 | 0 | 84 | 0 | 83 | ||||||||||||||||||
2018 | 100 | 0 | 100 | 72 | 93 | 88 | 99 | 84 | 15 | 100 | 100 | 94 | 0 | 85 | 0 | 88 | ||||||||||||||||||
Private-sector loans/purpose-related assets (%) | ||||||||||||||||||||||||||||||||||
2023 | 0 | 80 | 0 | 12 | 5 | 8 | 1 | 4 | 66 | 0 | 5 | 3 | 96 | 7 | 11 | |||||||||||||||||||
2022 | 0 | 75 | 0 | 16 | 4 | 8 | 1 | 4 | 68 | 0 | 4 | 4 | 96 | 7 | 66 | 13 | ||||||||||||||||||
2021 | 0 | 74 | 0 | 16 | 6 | 10 | 1 | 6 | 68 | 0 | 5 | 4 | 95 | 7 | 68 | 15 | ||||||||||||||||||
2020 | 0 | 76 | 0 | 19 | 6 | 9 | 1 | 8 | 70 | 0 | 6 | 5 | 97 | 6 | 72 | 13 | ||||||||||||||||||
2019 | 0 | 71 | 0 | 23 | 6 | 11 | 1 | 15 | 69 | 0 | 0 | 6 | 96 | 7 | 74 | 17 | ||||||||||||||||||
2018 | 0 | 70 | 0 | 23 | 6 | 12 | 1 | 14 | 69 | 0 | 0 | 6 | 96 | 7 | 70 | 12 | ||||||||||||||||||
Equity exposure/purpose-related assets (%) | ||||||||||||||||||||||||||||||||||
2023 | 0 | 20 | 0 | 8 | 1 | 0 | 0 | 1 | 14 | 0 | 0 | 0 | 4 | 8 | 0 | |||||||||||||||||||
2022 | 0 | 25 | 0 | 5 | 1 | 0 | 0 | 1 | 13 | 0 | 0 | 0 | 4 | 7 | 34 | 0 | ||||||||||||||||||
2021 | 0 | 26 | 0 | 4 | 1 | 0 | 0 | 1 | 17 | 0 | 0 | 0 | 5 | 8 | 32 | 0 | ||||||||||||||||||
2020 | 0 | 24 | 0 | 4 | 1 | 0 | 0 | 2 | 15 | 0 | 0 | 0 | 3 | 7 | 28 | 0 | ||||||||||||||||||
2019 | 0 | 29 | 0 | 5 | 1 | 0 | 0 | 2 | 15 | 0 | 0 | 0 | 4 | 8 | 26 | 0 | ||||||||||||||||||
2018 | 0 | 30 | 0 | 4 | 1 | 0 | 0 | 2 | 18 | 0 | 0 | 0 | 4 | 9 | 30 | 0 | ||||||||||||||||||
Gross loan growth (%) | ||||||||||||||||||||||||||||||||||
2023 | 6 | 23 | 8 | 7 | 4 | 24 | 12 | 9 | 9 | (2) | 7 | 3 | 28 | 3 | 22 | |||||||||||||||||||
2022 | 4 | (0) | (2) | 5 | 5 | 44 | 32 | 3 | 7 | (9) | 16 | 4 | 16 | (5) | 14 | 3 | ||||||||||||||||||
2021 | 8 | 6 | 10 | (4) | 5 | 48 | 7 | 5 | 4 | (4) | 21 | 4 | 26 | 5 | (6) | 111 | ||||||||||||||||||
2020 | 5 | 3 | 6 | 5 | 14 | 262 | 9 | 6 | 6 | 5 | 34 | 8 | 73 | 6 | (17) | 330 | ||||||||||||||||||
2019 | 5 | 3 | 4 | 5 | 8 | 68 | 7 | 6 | 10 | 6 | 17 | 4 | 45 | 8 | (11) | 146 | ||||||||||||||||||
2018 | 3 | 7 | 6 | 9 | 6 | 77 | 9 | 6 | 7 | 19 | 21 | 5 | 75 | 9 | 23 | 2518 | ||||||||||||||||||
Preferred creditor treatment (PCT) ratio | ||||||||||||||||||||||||||||||||||
2023 | 0.6 | N/A | 2.0 | 1.7 | 0.3 | 0.0 | 3.9 | 1.8 | N/A | 0.0 | 0.0 | 1.8 | N/A | 3.3 | N/A | 0.0 | ||||||||||||||||||
2022 | 0.7 | N/A | 0.8 | 1.8 | 0.3 | 0.0 | 2.5 | 2.2 | N/A | 0.0 | 0.0 | 1.8 | N/A | 3.7 | N/A | 0.0 | ||||||||||||||||||
2021 | 0.2 | N/A | 0.8 | 1.2 | 0.2 | 0.0 | 2.7 | 2.8 | N/A | 0.0 | 0.0 | 1.9 | N/A | 3.9 | N/A | 0.0 | ||||||||||||||||||
2020 | 0.2 | N/A | 1.6 | 1.5 | 0.2 | 0.0 | N.A. | 3.4 | N/A | 0.0 | 0.0 | 2.0 | N/A | 2.6 | N/A | 0.0 | ||||||||||||||||||
2019 | 0.3 | N/A | 1.9 | 1.7 | 0.1 | 0.0 | N.A. | 4.3 | N/A | 0.0 | 0.0 | 2.2 | N/A | 4.4 | N/A | 0.0 | ||||||||||||||||||
2018 | 0.3 | N/A | 1.9 | 1.8 | 0.1 | 0.0 | N.A. | 4.4 | N/A | 0.0 | 0.0 | 2.3 | N/A | 4.8 | N/A | 0.0 | ||||||||||||||||||
Governance structure and shareholder support | ||||||||||||||||||||||||||||||||||
Share of votes controlled by eligible borrower member countries (%) | ||||||||||||||||||||||||||||||||||
2023 | 28 | 77 | 15 | 48 | 65 | 73 | 0 | 100 | 15 | 100 | 100 | 50 | 49 | 100 | 95 | |||||||||||||||||||
2022 | 34 | 77 | 15 | 50 | 65 | 76 | 0 | 100 | 14 | 100 | 100 | 50 | 49 | 100 | N.A. | 95 | ||||||||||||||||||
2021 | 34 | 77 | 15 | 50 | 65 | 76 | 0 | 100 | 14 | 100 | 100 | 50 | 49 | 100 | 100 | |||||||||||||||||||
2020 | 33 | 77 | 15 | 55 | 65 | 76 | 0 | 100 | 11 | 100 | 100 | 50 | 50 | 100 | 58 | 100 | ||||||||||||||||||
2019 | 34 | 77 | 28 | 59 | 65 | 76 | 0 | 100 | 11 | 100 | 100 | 50 | 50 | 100 | 57 | 100 | ||||||||||||||||||
2018 | 28 | 77 | 28 | 59 | 65 | 77 | 0 | 100 | 11 | 100 | 100 | 50 | 50 | 100 | 59 | 100 | ||||||||||||||||||
Share of votes controlled by top two shareholders (%) | ||||||||||||||||||||||||||||||||||
2023 | 23 | 27 | 18 | 15 | 26 | 31 | 41 | 38 | 19 | 47 | 67 | 41 | 25 | 38 | ||||||||||||||||||||
2022 | 23 | 28 | 18 | 15 | 26 | 39 | 41 | 38 | 19 | 47 | 67 | 41 | 27 | 33 | N.A. | 38 | ||||||||||||||||||
2021 | 23 | 29 | 18 | 16 | 26 | 39 | 41 | 38 | 19 | 47 | 67 | 41 | 27 | 33 | N.A. | 40 | ||||||||||||||||||
2020 | 23 | 27 | 19 | 21 | 26 | 39 | 41 | 36 | 19 | 47 | 67 | 41 | 26 | 33 | 76 | 40 | ||||||||||||||||||
2019 | 24 | 27 | 19 | 16 | 26 | 40 | 41 | 35 | 19 | 47 | 67 | 41 | 25 | 33 | 74 | 40 | ||||||||||||||||||
2018 | 23 | 27 | 19 | 16 | 26 | 40 | 41 | 35 | 19 | 47 | 67 | 41 | 26 | 33 | 74 | 40 | ||||||||||||||||||
Eligible callable capital (mil. US$) | ||||||||||||||||||||||||||||||||||
2023 | 43,745 | N/A | N/A | 40,374 | 25,782 | 10,223 | 963 | - | 6,725 | 226,127 | - | 11,925 | N/A | N/A | N/A | N/A | ||||||||||||||||||
2022 | 42,062 | N/A | N/A | 40,098 | 25,034 | 10,223 | 963 | 0 | 6,497 | 218,996 | 0 | 11,925 | N/A | N/A | N/A | N/A | ||||||||||||||||||
2021 | 41,374 | N/A | N/A | 42,052 | 26,328 | 10,223 | 0 | 0 | 6,923 | 233,353 | 0 | 11,925 | N/A | N/A | N/A | N/A | ||||||||||||||||||
2020 | 39,362 | N/A | N/A | 30,650 | 27,092 | 10,223 | N.M. | 2 | 7,450 | 251,124 | 0 | 11,925 | N/A | N/A | N/A | N/A | ||||||||||||||||||
2019 | 38,182 | N/A | N/A | 18,529 | 26,789 | 10,223 | N.M. | 4 | 6,832 | 230,308 | 0 | 11,925 | N/A | N/A | N/A | N/A | ||||||||||||||||||
2018 | 36,909 | N/A | N/A | 18,565 | 26,789 | 10,038 | N.M. | 4 | 6,961 | 230,308 | 0 | 11,925 | N/A | N/A | N/A | N/A | ||||||||||||||||||
FINANCIAL RISK PROFILE | ||||||||||||||||||||||||||||||||||
Capital and earnings | ||||||||||||||||||||||||||||||||||
RAC ratio (%) | ||||||||||||||||||||||||||||||||||
Jun-24 | 40 | 32 | 29 | 49 | 84 | 20 | 31 | 25 | 24 | 35 | 23 | |||||||||||||||||||||||
2023 | 23 | 38 | 61 | 31 | 30 | 50 | 86 | 18 | 31 | 20 | 24 | 23 | 30 | 37 | 25 | 25 | ||||||||||||||||||
2022 | 26 | 37 | 69 | 28 | 32 | 54 | 76 | 18 | 30 | 20 | 23 | 22 | 34 | 35 | 31 | 26 | ||||||||||||||||||
2021 | 27 | 34 | 70 | 23 | 31 | 74 | 86 | 18 | 30 | 19 | 23 | 22 | 31 | 35 | 30 | 27 | ||||||||||||||||||
2020 | 24 | 34 | 76 | 19 | 35 | 96 | N.A. | 18 | 30 | 19 | 26 | 21 | 35 | 33 | 26 | 27 | ||||||||||||||||||
2019 | 26 | 35 | 82 | 19 | 37 | 161 | N.A. | 15 | 30 | 18 | 24 | 22 | 56 | 32 | 24 | 45 | ||||||||||||||||||
2018 | 28 | 32 | 81 | 21 | 40 | 186 | N.A. | 16 | 29 | N/A | 33 | 24 | 71 | 34 | 20 | 79 | ||||||||||||||||||
Net interest income/average net loans (%) | ||||||||||||||||||||||||||||||||||
2023 | 1.4 | 3.6 | 1.3 | 4.7 | 1.3 | 5.4 | 4.4 | 3.5 | 5.8 | 1.8 | 5.7 | 1.9 | 4.8 | 5.9 | 5.4 | |||||||||||||||||||
2022 | 1.1 | 4.0 | 1.1 | 1.4 | 1.3 | 2.4 | 5.8 | 1.5 | 3.9 | 1.4 | 2.9 | 1.7 | 5.7 | 4.2 | 1.8 | 2.6 | ||||||||||||||||||
2021 | 1.1 | 4.0 | 1.2 | 0.5 | 1.3 | 0.5 | 3.2 | 1.1 | 3.1 | (0.0) | 2.1 | 1.7 | 4.2 | 3.5 | 1.3 | 1.5 | ||||||||||||||||||
2020 | 1.1 | 4.1 | 1.2 | 1.6 | 1.3 | 4.8 | 3.3 | 1.8 | 2.9 | (0.0) | 3.3 | 1.6 | 4.0 | 3.9 | (2) | 4.5 | ||||||||||||||||||
2019 | 1.0 | 4.0 | 1.1 | 1.9 | 1.5 | 22.0 | 3.1 | 2.6 | 3.3 | 0.0 | 4.6 | 2.0 | 6.4 | 4.4 | (11.2) | 18.4 | ||||||||||||||||||
2018 | 1.0 | 4.3 | 1.2 | 1.9 | 1.4 | 23.5 | 3.2 | 2.0 | 3.3 | 0.0 | 4.6 | 1.9 | 5.8 | 3.7 | (20.4) | 34.0 | ||||||||||||||||||
Net income/average shareholders' equity | ||||||||||||||||||||||||||||||||||
2023 | 2.0 | 2.0 | (1.8) | 3.5 | 1.7 | 4.9 | 5.4 | 5.7 | 10.0 | 0.4 | 6.4 | 3.1 | 5.3 | 3.0 | 5.3 | |||||||||||||||||||
2022 | 7.7 | (1.5) | 0.0 | 1.9 | 4.1 | 0.9 | (3.4) | 1.3 | (6.2) | (0.1) | 3.8 | 4.0 | 3.9 | 1.8 | 1.1 | 1.0 | ||||||||||||||||||
2021 | 4.6 | 14.9 | (0.2) | 0.5 | 1.4 | 0.3 | 3.2 | 0.8 | 12.7 | 0.4 | 2.1 | 3.2 | 5.7 | 1.2 | 0.8 | 1.0 | ||||||||||||||||||
2020 | (0.1) | (6.3) | (0.7) | 1.8 | 2.6 | 0.9 | 5.0 | 1.9 | 1.0 | 0.5 | 3.1 | 1.8 | 0.3 | 1.3 | (1.6) | 1.5 | ||||||||||||||||||
2019 | 1.2 | 0.4 | (4.1) | 0.7 | 3.0 | 2.0 | 7.5 | 2.6 | 7.7 | 0.4 | 2.9 | 4.2 | 2.3 | 1.6 | (10.7) | 2.2 | ||||||||||||||||||
2018 | 1.7 | 5.0 | (3.2) | 0.6 | 1.5 | 1.6 | (0.6) | 2.0 | 1.3 | 0.3 | 3.0 | 2.6 | 1.5 | 1.0 | (31.5) | 1.7 | ||||||||||||||||||
Impaired loans and advances/total loans (%) | ||||||||||||||||||||||||||||||||||
2023 | 0.6 | 2.7 | 0.5 | 2.9 | 0.4 | 0.0 | 0.6 | 0.2 | 7.9 | 0.0 | 0.0 | 1.9 | 1.8 | 1.3 | 0.0 | |||||||||||||||||||
2022 | 0.2 | 3.9 | 0.5 | 3.2 | 0.5 | 0.0 | 0.6 | 0.4 | 7.9 | 0.0 | 0.0 | 1.9 | 0.5 | 1.2 | 0.0 | |||||||||||||||||||
2021 | 0.2 | 6.5 | 0.5 | 3.2 | 0.1 | 0.0 | 2.4 | 0.4 | 4.9 | 0.0 | 0.0 | 2.2 | 0.5 | 1.2 | 18.7 | 0.0 | ||||||||||||||||||
2020 | 0.2 | 5.4 | 1.3 | 2.7 | 0.1 | 0.0 | 4.1 | 0.3 | 5.5 | 0.0 | 0.0 | 2.4 | 0.8 | 1.6 | 15.9 | 0.0 | ||||||||||||||||||
2019 | 0.2 | 3.9 | 1.6 | 2.9 | 0.1 | 0.0 | 2.9 | 0.3 | 4.5 | 0.0 | 0.0 | 2.4 | 1.3 | 3.7 | 13.1 | 0.0 | ||||||||||||||||||
2018 | 0.2 | 4.1 | 1.7 | 2.6 | 0.1 | 0.0 | 3.7 | 0.5 | 4.6 | 0.0 | 0.0 | 2.6 | 1.8 | 4.1 | 13.1 | 0.0 | ||||||||||||||||||
Funding and liquidity | ||||||||||||||||||||||||||||||||||
Liquidity ratios | ||||||||||||||||||||||||||||||||||
Liquid assets/adjusted total assets (%) | ||||||||||||||||||||||||||||||||||
2023 | 24 | 43 | 14 | 35 | 16 | 56 | 43 | 30 | 38 | 51 | 27 | 22 | 23 | 34 | 37 | |||||||||||||||||||
2022 | 26 | 47 | 18 | 38 | 17 | 57 | 44 | 31 | 43 | 52 | 24 | 23 | 28 | 31 | 60 | 44 | ||||||||||||||||||
2021 | 28 | 49 | 17 | 36 | 17 | 67 | 59 | 34 | 45 | 52 | 22 | 27 | 26 | 31 | 64 | 43 | ||||||||||||||||||
2020 | 29 | 48 | 18 | 32 | 18 | 73 | 61 | 31 | 45 | 50 | 23 | 26 | 33 | 30 | 67 | 61 | ||||||||||||||||||
2019 | 29 | 49 | 17 | 35 | 18 | 89 | 62 | 33 | 47 | 50 | 25 | 26 | 35 | 30 | 47 | 81 | ||||||||||||||||||
2018 | 18 | 48 | 18 | 37 | 19 | 91 | 62 | 33 | 47 | 50 | 22 | 25 | 46 | 30 | 50 | 89 | ||||||||||||||||||
Liquid assets/gross debt (%) | ||||||||||||||||||||||||||||||||||
2023 | 34 | 91 | 100 | 56 | 34 | 98 | >1000 | 52 | 63 | 100 | 67 | 31 | 36 | 58 | 63 | |||||||||||||||||||
2022 | 35 | 96 | 123 | 60 | 37 | 110 | N.M. | 55 | 70 | 97 | 57 | 32 | 45 | 50 | 98 | 78 | ||||||||||||||||||
2021 | 35 | 92 | 134 | 52 | 36 | 140 | N.M. | 56 | 69 | 90 | 52 | 35 | 42 | 51 | 105 | 76 | ||||||||||||||||||
2020 | 35 | 83 | 179 | 44 | 38 | 199 | N.M. | 52 | 68 | 87 | 68 | 36 | 54 | 50 | 101 | 123 | ||||||||||||||||||
2019 | 36 | 91 | 323 | 49 | 39 | 765 | N.M. | 55 | 70 | 89 | 124 | 37 | 83 | 57 | 80 | 405 | ||||||||||||||||||
2018 | 35 | 85 | 501 | 52 | 41 | N.A. | N.M. | 55 | 71 | 92 | 288 | 36 | 114 | 57 | 76 | 1109 | ||||||||||||||||||
Liquidity coverage ratio (with planned disbursements): | ||||||||||||||||||||||||||||||||||
Six months (net derivate payables) | ||||||||||||||||||||||||||||||||||
Jun-24 | 1.9 | 3.97 | 2.4 | 3.1 | 4.4 | 2.2 | 2.9 | 1.6 | 2.0 | 3.5 | >1000 | |||||||||||||||||||||||
2023 | 2.0 | 1.8 | 2.0 | 3.1 | 1.6 | 3.0 | 5.1 | 1.7 | 2.3 | 4.2 | 1.5 | 2.2 | 2.6 | 2.4 | 6.3 | 1.5 | ||||||||||||||||||
2022 | 2.0 | 2.0 | 2.4 | 2.5 | 1.8 | 5.0 | N.A. | 1.5 | 2.8 | 3.9 | 2.1 | 2.2 | 4.1 | 2.7 | 2.5 | 1.5 | ||||||||||||||||||
2021 | 2.0 | 2.4 | 2.7 | 3.1 | 1.5 | 5.9 | 13.0 | 1.4 | 2.4 | 3.8 | 2.7 | 2.5 | 2.5 | 2.7 | 5.2 | 2.3 | ||||||||||||||||||
2020 | 2.0 | 1.6 | 2.2 | 2.7 | 1.7 | 5.6 | N.A. | 2.0 | 1.8 | 3.4 | 1.6 | 2.8 | 5.4 | 2.2 | 2.2 | 1.8 | ||||||||||||||||||
2019 | 1.8 | 1.6 | 3.0 | 2.0 | 1.7 | 15.1 | N.A. | 2.5 | 1.4 | 3.8 | 1.7 | 2.3 | 2.0 | 1.8 | 5.0 | 2.6 | ||||||||||||||||||
2018 | 2.1 | 1.5 | 3.8 | 2.4 | 2.1 | 14.0 | N.A. | 1.8 | 1.5 | N.A. | 2.3 | 3.0 | 2.0 | 1.8 | 2.8 | >100 | ||||||||||||||||||
12 months (net derivate payables) | ||||||||||||||||||||||||||||||||||
Jun-24 | 1.6 | 2.5 | 1.3 | 1.8 | 2.3 | 1.7 | 1.7 | 0.9 | 1.3 | 1.7 | 16.2 | |||||||||||||||||||||||
2023 | 1.3 | 1.6 | 1.4 | 2.3 | 1.1 | 1.7 | 2.5 | 1.4 | 1.6 | 3.4 | 1.0 | 1.2 | 1.5 | 1.5 | 3.9 | 1.1 | ||||||||||||||||||
2022 | 1.3 | 1.5 | 1.6 | 1.8 | 1.2 | 2.1 | N.A. | 1.2 | 1.9 | 2.7 | 1.0 | 1.4 | 1.4 | 1.7 | 1.6 | 1.2 | ||||||||||||||||||
2021 | 1.3 | 1.9 | 1.7 | 1.6 | 1.0 | 5.1 | 5.2 | 1.3 | 1.9 | 2.5 | 1.5 | 1.5 | 1.7 | 2.0 | 4.4 | 1.7 | ||||||||||||||||||
2020 | 1.1 | 1.4 | 1.6 | 1.3 | 1.2 | 4.6 | N.A. | 1.5 | 1.5 | 2.7 | 0.8 | 1.6 | 2.0 | 2.2 | 1.7 | 1.1 | ||||||||||||||||||
2019 | 1.2 | 1.5 | 2.0 | 1.5 | 1.3 | 10.3 | N.A. | 1.5 | 1.2 | 2.9 | 1.1 | 1.4 | 1.9 | 1.4 | 2.5 | 1.6 | ||||||||||||||||||
2018 | 1.2 | 1.3 | 2.6 | 1.7 | 1.8 | 7.3 | N.A. | 1.7 | 1.2 | N.A. | 1.3 | 1.4 | 1.7 | 1.2 | 2.5 | 1.9 | ||||||||||||||||||
12 months (net derivate payables) including 50% of all undisbursed loans | ||||||||||||||||||||||||||||||||||
Jun-24 | 1.6 | 1.7 | 1.1 | 1.5 | 2.0 | 1.7 | 1.4 | 1.0 | 1.1 | 2.0 | 16.2 | |||||||||||||||||||||||
2023 | 1.0 | 1.6 | 0.7 | 1.5 | 0.9 | 1.3 | 2.0 | 1.2 | 1.3 | 3.4 | 0.8 | 1.0 | 2.0 | 1.2 | 3.9 | 1.1 | ||||||||||||||||||
2022 | 1.0 | 1.6 | 0.8 | 1.3 | 1.0 | 1.1 | N.A. | 1.1 | 1.5 | 2.7 | 1.0 | 1.2 | 1.8 | 1.3 | 2.0 | 1.2 | ||||||||||||||||||
2021 | 1.1 | 2.0 | 0.8 | 1.2 | 0.9 | 2.7 | 2.3 | 1.2 | 1.5 | 2.5 | 1.6 | 1.3 | 2.4 | 1.5 | 5.7 | 1.3 | ||||||||||||||||||
2020 | 1.0 | 1.4 | 0.9 | 1.0 | 1.0 | 3.2 | N.A. | 1.4 | 1.3 | 2.7 | 0.7 | 1.3 | 2.9 | 1.2 | 1.9 | 1.1 | ||||||||||||||||||
2019 | 1.0 | 1.5 | 0.9 | 1.2 | 0.9 | 6.9 | N.A. | 1.4 | 1.2 | 2.9 | 0.7 | 1.2 | 3.2 | 1.1 | 3.1 | 2.7 | ||||||||||||||||||
2018 | 0.9 | 1.1 | 1.0 | 1.2 | 1.0 | 4.4 | N.A. | 1.6 | 1.0 | N.A. | 0.8 | 1.2 | 1.7 | 0.8 | 2.7 | 3.7 | ||||||||||||||||||
2016 | 0.8 | 1.3 | 1.9 | 1.2 | 1.0 | N.A. | 1.3 | 1.2 | N/A | 0.7 | 1.2 | 2.3 | 0.6 | 1.4 | N.A. | |||||||||||||||||||
2015 | 0.9 | 1.0 | N.A. | 1.0 | 0.9 | N.A. | 1.1 | 1.4 | N/A | 6.5 | 1.1 | 2.6 | 0.5 | N.A. | N.A. | |||||||||||||||||||
2014 | 0.9 | 1.2 | N.A. | 1.2 | 0.9 | N.A. | 1.0 | 1.9 | N.A. | 1.0 | 1.4 | 0.7 | N.A. | N.A. | ||||||||||||||||||||
Funding ratios | ||||||||||||||||||||||||||||||||||
Gross debt/adjusted total assets (%) fiscal year | ||||||||||||||||||||||||||||||||||
2023 | 71.3 | 47.4 | 14.3 | 62.8 | 47.5 | 57.0 | 2.5 | 58.5 | 59.9 | 50.9 | 39.8 | 71.2 | 64.5 | 59.3 | 58.3 | |||||||||||||||||||
2022 | 74.1 | 48.8 | 15.0 | 63.5 | 45.3 | 52.0 | N.M. | 55.5 | 60.6 | 53.9 | 41.7 | 70.1 | 61.5 | 61.2 | 61.1 | 56.7 | ||||||||||||||||||
2021 | 82.0 | 52.9 | 12.9 | 69.1 | 47.5 | 48.2 | N.M. | 60.6 | 65.7 | 57.7 | 43.0 | 75.3 | 61.1 | 60.7 | 60.8 | 56.8 | ||||||||||||||||||
2020 | 82.0 | 57.9 | 9.9 | 71.0 | 47.4 | 36.6 | N.M. | 60.1 | 67.3 | 57.5 | 33.5 | 72.6 | 60.8 | 59.3 | 66.3 | 49.4 | ||||||||||||||||||
2019 | 81.4 | 54.5 | 5.4 | 72.3 | 47.4 | 11.7 | N.M. | 60.2 | 67.2 | 56.4 | 20.2 | 71.2 | 42.3 | 52.4 | 58.7 | 19.9 | ||||||||||||||||||
2018 | 51.6 | 56.3 | 3.5 | 71.0 | 47.2 | N.A | N.M. | 58.8 | 65.9 | 53.8 | 7.6 | 69.7 | 40.1 | 53.6 | 65.8 | 8.0 | ||||||||||||||||||
Short-term debt (by remaining maturity)/gross debt (%) | ||||||||||||||||||||||||||||||||||
2023 | 16.4 | 23.1 | 9.6 | 15.3 | 21.6 | N..A | N.M. | 26.8 | 23.6 | 21.0 | 30.4 | 18.8 | 14.5 | 24.7 | 13.6 | |||||||||||||||||||
2022 | 18.0 | 24.1 | 17.3 | 23.5 | 19.4 | N.A | N.M. | 34.3 | 21.5 | 25.4 | 10.7 | 18.5 | 19.5 | 18.4 | 60.2 | 20.6 | ||||||||||||||||||
2021 | 17.4 | 20.5 | 16.7 | 22.0 | 21.2 | N.A | N.M. | 24.0 | 29.9 | 31.0 | 7.1 | 17.4 | 23.7 | 11.5 | 61.1 | 23.7 | ||||||||||||||||||
2020 | 21.1 | 25.2 | 29.6 | 22.9 | 20.9 | N.A | N.M. | 17.7 | 30.2 | 28.1 | 23.8 | 16.1 | 19.2 | 16.0 | 53.8 | 33.6 | ||||||||||||||||||
2019 | 21.8 | 20.5 | 18.8 | 18.5 | 19.4 | N.A | N.M. | 20.5 | 37.4 | 27.8 | 2.0 | 18.9 | N.M. | 12.3 | 79.8 | 45.4 | ||||||||||||||||||
2018 | 21.6 | 23.5 | N.A. | 16.1 | 14.2 | N.A | N.M. | 13.2 | 36.9 | 21.3 | 6.8 | 18.2 | 38.9 | 24.8 | 55.5 | 3.0 | ||||||||||||||||||
Static funding gap (without planned disbursements) | ||||||||||||||||||||||||||||||||||
12 months (net derivate payables) | ||||||||||||||||||||||||||||||||||
Jun-24 | 1.6 | 2.1 | 1.1 | 1.4 | 6.3 | 2.3 | 2.2 | 7.3 | 1.2 | 3.0 | 11 | |||||||||||||||||||||||
2023 | 1.5 | 1.5 | 2.7 | 1.9 | 1.0 | 1.6 | 16.4 | 1.6 | 2.1 | 2.4 | 2.3 | 1.1 | 3.4 | 1.9 | 2.3 | 1.5 | ||||||||||||||||||
2022 | 1.5 | 1.4 | 2.7 | 1.5 | 1.1 | 2.0 | N.A. | 1.3 | 2.5 | 2.1 | 1.0 | 1.2 | 4.0 | 2.3 | 1.1 | 1.9 | ||||||||||||||||||
2021 | 1.4 | 1.8 | 2.4 | 1.5 | 1.0 | 25.1 | 2.7 | 1.8 | 2.4 | 1.9 | 1.3 | 1.3 | 3.3 | 3.7 | 4.3 | 2.2 | ||||||||||||||||||
2020 | 1.3 | 1.3 | 2.7 | 1.0 | 1.1 | 66.6 | N.A. | 2.1 | 1.9 | 2.1 | 1.8 | 1.5 | 6.0 | 2.8 | 1.4 | 2.9 | ||||||||||||||||||
2019 | 1.3 | 1.2 | 2.6 | 1.4 | 1.2 | >100 | N.A. | 2.3 | 1.4 | 2.3 | 29.6 | 1.3 | 61.6 | 2.5 | 2.8 | 8.5 | ||||||||||||||||||
2018 | 1.4 | 1.5 | 2.8 | 1.6 | 1.4 | N.A. | N.A. | 2.6 | 1.4 | N.A. | 21.1 | 1.3 | 2.2 | 2.1 | 3.1 | > 100 | ||||||||||||||||||
SUMMARY BALANCE SHEET | ||||||||||||||||||||||||||||||||||
Total assets (mil. US$) | ||||||||||||||||||||||||||||||||||
2023 | 332,641 | 110,547 | 227,482 | 53,075 | 309,411 | 53,793 | 5,968 | 53,814 | 81,665 | 199,409 | 2,640 | 152,019 | 11,328 | 39,362 | 2,934 | 28,840 | ||||||||||||||||||
2022 | 317,542 | 99,010 | 220,014 | 51,052 | 290,658 | 47,409 | 5,422 | 50,377 | 76,440 | 201,164 | 2,337 | 148,026 | 9,401 | 36,141 | 2,883 | 26,351 | ||||||||||||||||||
2021 | 317,301 | 105,264 | 219,324 | 50,928 | 282,084 | 40,238 | 5,627 | 47,592 | 85,032 | 230,611 | 2,157 | 151,752 | 7,551 | 36,489 | 2,965 | 24,888 | ||||||||||||||||||
2020 | 296,804 | 95,800 | 199,472 | 50,976 | 271,741 | 32,082 | 5,465 | 46,846 | 85,387 | 250,087 | 1,695 | 147,533 | 6,424 | 35,275 | 3,268 | 18,844 | ||||||||||||||||||
2019 | 283,031 | 99,257 | 188,553 | 48,734 | 221,866 | 22,632 | 5,205 | 42,294 | 76,546 | 219,669 | 1,308 | 136,358 | 3,900 | 32,597 | 2,529 | 11,821 | ||||||||||||||||||
2018 | 403,056 | 94,272 | 206,330 | 46,965 | 191,860 | 19,562 | 4,890 | 40,014 | 70,716 | 205,168 | 1,043 | 129,459 | 3,209 | 30,661 | 3,071 | 10,402 | ||||||||||||||||||
Total liabilities (mil. US$) | ||||||||||||||||||||||||||||||||||
2023 | 272,259 | 75,509 | 41,700 | 38,533 | 246,117 | 32,344 | 368 | 39,085 | 57,064 | 107,315 | 1,091 | 113,173 | 8,098 | 24,776 | 1,828 | 17,198 | ||||||||||||||||||
2022 | 262,222 | 66,205 | 41,346 | 37,852 | 236,444 | 26,944 | 114 | 36,657 | 55,804 | 115,108 | 1,008 | 110,153 | 6,437 | 22,687 | 1,789 | 15,536 | ||||||||||||||||||
2021 | 269,223 | 74,020 | 38,448 | 38,722 | 229,229 | 20,072 | 113 | 34,293 | 61,896 | 135,261 | 952 | 116,666 | 5,077 | 23,108 | 1,886 | 14,155 | ||||||||||||||||||
2020 | 256,417 | 70,618 | 31,301 | 39,743 | 219,104 | 11,938 | 89 | 33,851 | 63,492 | 146,684 | 585 | 113,856 | 4,316 | 22,110 | 2,272 | 8,511 | ||||||||||||||||||
2019 | 240,916 | 71,651 | 25,571 | 38,537 | 169,948 | 2,645 | 72 | 29,497 | 56,534 | 125,807 | 280 | 102,487 | 1,867 | 20,062 | 1,562 | 1,649 | ||||||||||||||||||
2018 | 361,212 | 68,136 | 42,385 | 36,972 | 140,876 | 50 | 69 | 28,151 | 52,099 | 112,043 | 90 | 96,530 | 1,390 | 18,506 | 2,067 | 458 | ||||||||||||||||||
Shareholders' equity (mil. US$) | ||||||||||||||||||||||||||||||||||
2023 | 60,382 | 35,038 | 185,782 | 14,542 | 55,294 | 21,449 | 5,600 | 14,730 | 24,600 | 92,094 | 1,550 | 38,846 | 3,230 | 14,586 | 1,106 | 11,642 | ||||||||||||||||||
2022 | 55,320 | 32,805 | 178,668 | 13,200 | 54,214 | 20,466 | 5,308 | 13,719 | 20,636 | 86,056 | 1,329 | 37,873 | 2,964 | 13,454 | 1,093 | 10,815 | ||||||||||||||||||
2021 | 48,078 | 31,244 | 180,876 | 12,206 | 52,855 | 20,166 | 5,514 | 13,300 | 23,136 | 95,350 | 1,205 | 35,086 | 2,475 | 13,381 | 1,079 | 10,733 | ||||||||||||||||||
2020 | 40,387 | 25,182 | 168,171 | 11,235 | 52,637 | 20,144 | 5,376 | 12,995 | 21,895 | 103,403 | 1,110 | 33,677 | 2,108 | 13,165 | 995 | 10,333 | ||||||||||||||||||
2019 | 42,115 | 27,606 | 162,982 | 10,196 | 51,918 | 19,986 | 5,133 | 12,797 | 20,012 | 93,862 | 1,028 | 33,871 | 2,033 | 12,535 | 967 | 10,171 | ||||||||||||||||||
2018 | 41,844 | 26,136 | 163,945 | 9,993 | 50,984 | 19,512 | 4,821 | 11,863 | 18,617 | 93,124 | 953 | 32,929 | 1,819 | 12,155 | 1,004 | 9,945 | ||||||||||||||||||
Notes: Balance sheet data and corresponding ratios are based on fiscal year as each institution defines it and converted to USD based on year-end exchange rates. Financial statements for various entities have not yet been published, and, therefore, the data is left blank. Our June 2024 RAC ratios are calculated with rating parameters as of Sept. 30, 2024; if June 2024 RAC ratios are not available for the MLI, we calculate its December 2023 RAC ratio with these rating parameters; differences may exist between MLI individual tables and RAC ratios in the comparative file due to different rating parameter dates, the former reflecting most recent publications. Effective June 30, 2019, the presentation of derivative instruments on IBRD's balance sheet was aligned with the market practice of netting asset and liability positions by counterparty, after cash collateral received; financial information for fiscal year 2018 has not been adjusted and is based on the historical presentation. The breakdown of sovereign and non-sovereign loans for AIIB and NDB are based on loans and loan commitments. CGIF loan growth and impaired loans ratio refers to its guarantees EIB public sector loans refers to disbursed sovereign loan exposure and sovereign-guaranteed signed exposure. | ||||||||||||||||||||||||||||||||||
N/A--Not available. N.A.--Not applicable. N.M.- Not meaningful. AfDB--African Development Bank. ADB--Asian Development Bank. AIIB--Asian Infrastructure Investment Bank. ADB—Asian Development Bank. BADEA--Arab Bank for Economic Development in Africa. BSTDB--Black Sea Trade and Development Bank. CABEI--Central American Bank for Economic Integration. CAF--Corporacion Andina de Fomento. CDB--Caribbean Development Bank. CEB--Council of Europe Development Bank. EBRD--European Bank for Reconstruction and Development. EIB--European Investment Bank. EIF--European Investment Fund. EUROFIMA -- European Company for the Financing of Railroad Rolling Stock. FONPLATA--Fondo Financiero para el Desarrollo de la Cuenca del Plata. FLAR--Fondo Latinoamericano de Reservas. IADB--Inter-American Development Bank. IBRD--International Bank for Reconstruction and Development. IDA--The International Development Association. IDB Invest--Inter-American Investment Corp. IFC--International Finance Corp. ISDB--Islamic Development Bank. ICD--Islamic Corporation for the Development of the Private Sector. IFAD--International Fund For Agricultural Development. NDB--New Development Bank. NIB--Nordic Investment Bank. OFID--The OPEC Fund For International Development. TAEF--The Arab Energy Fund (Formerly APICORP). |
Table 2b
Five-year comparative data for multilateral institutions | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
--Other-- | ||||||||||||||||||||||||||||
--Subregional institutions-- | --Other multilateral lending institutions-- | --Other supranational institutions-- | ||||||||||||||||||||||||||
BSTDB | CDB | CABEI | IFAD | CEB | EUROFIMA | EIB | NIB | TAEF | OFID | EIF | CGIF | FLAR | ||||||||||||||||
ENTERPRISE PROFILE | ||||||||||||||||||||||||||||
Policy importance | ||||||||||||||||||||||||||||
Total purpose-related exposure (loans, equity, guarantees, etc.) | ||||||||||||||||||||||||||||
2023 | 1,789 | 1,444 | 10,909 | 8,643 | 23,878 | 10,551 | 513,916 | 23,766 | 4,758 | 5,577 | 12,469 | 2,353 | 970 | |||||||||||||||
2022 | 2,280 | 1,344 | 9,310 | 8,258 | 21,271 | 9,853 | 486,106 | 23,261 | 4,372 | 5,094 | 12,200 | 2,186 | 1,107 | |||||||||||||||
2021 | 2,704 | 1,353 | 8,691 | 8,234 | 21,539 | 11,531 | 511,104 | 25,074 | 4,794 | 4,569 | 14,548 | 2,299 | 309 | |||||||||||||||
2020 | 2,542 | 1,351 | 8,306 | 8,177 | 21,347 | 13,360 | 552,423 | 26,499 | 4,091 | 4,390 | 8,363 | 2,308 | 124 | |||||||||||||||
2019 | 2,079 | 1,274 | 7,801 | 7,614 | 17,344 | 11,429 | 501,368 | 21,145 | 3,823 | 5,645 | 13,190 | 2,090 | 1,354 | |||||||||||||||
2018 | 1,562 | 1,186 | 7,653 | 7,313 | 16,749 | 11,463 | 512,206 | 21,842 | 3,585 | 5,386 | 10,641 | 1,410 | 1,817 | |||||||||||||||
Public-sector (incl. sovereign-guaranteed) loans/purpose-related assets (%) | ||||||||||||||||||||||||||||
2023 | 23 | 95 | 95 | 100 | 82 | 100 | 27 | 50 | 0 | 71 | - | - | 100 | |||||||||||||||
2022 | 16 | 94 | 92 | 100 | 83 | 100 | 27 | 51 | 1 | 67 | - | - | 100 | |||||||||||||||
2021 | 15 | 94 | 91 | 100 | 81 | 100 | 28 | 51 | 1 | 68 | - | - | 100 | |||||||||||||||
2020 | 17 | 94 | 86 | 100 | 79 | 100 | 28 | 49 | 1 | 68 | - | - | 100 | |||||||||||||||
2019 | 19 | 94 | 81 | 100 | 77 | 100 | 28 | 43 | - | 79 | - | - | 100 | |||||||||||||||
2018 | 14 | 96 | 82 | 100 | 76 | 100 | 28 | 44 | 1 | 79 | - | - | 100 | |||||||||||||||
Private-sector loans/purpose-related assets (%) | ||||||||||||||||||||||||||||
2023 | 76 | 5 | 5 | - | 18 | - | 71 | 50 | 98 | 27 | - | 100 | - | |||||||||||||||
2022 | 83 | 6 | 8 | - | 17 | - | 70 | 49 | 97 | 31 | - | 100 | - | |||||||||||||||
2021 | 84 | 6 | 9 | - | 19 | - | 70 | 49 | 97 | 30 | - | 100 | - | |||||||||||||||
2020 | 82 | 6 | 14 | - | 21 | - | 70 | 51 | 96 | 30 | - | 100 | - | |||||||||||||||
2019 | 79 | 6 | 18 | - | 24 | - | 70 | 57 | 98 | 19 | - | 100 | - | |||||||||||||||
2018 | 84 | 4 | 18 | - | 24 | - | 71 | 56 | 98 | 19 | - | 100 | - | |||||||||||||||
Equity exposure/purpose-related assets (%) | ||||||||||||||||||||||||||||
2023 | 1 | - | 0 | - | - | - | 2 | - | 2 | 1 | 100 | - | - | |||||||||||||||
2022 | 1 | - | 0 | - | - | - | 3 | - | 2 | 2 | 100 | - | - | |||||||||||||||
2021 | 1 | - | 0 | - | - | - | 2 | - | 2 | 2 | 100 | - | - | |||||||||||||||
2020 | 1 | - | 0 | - | - | - | 2 | - | 3 | 2 | 100 | - | - | |||||||||||||||
2019 | 2 | - | 0 | - | - | - | 2 | - | 2 | 2 | 100 | - | - | |||||||||||||||
2018 | 2 | - | 0 | - | - | - | 2 | - | 1 | 2 | 100 | - | - | |||||||||||||||
Gross loan growth (%) | ||||||||||||||||||||||||||||
2023 | (23) | 7 | 17 | 5 | 8 | 3 | 2 | (1) | 9 | 11 | N.A. | 8 | (12) | |||||||||||||||
2022 | (11) | (1) | 7 | 0 | 5 | (9) | 1 | (1) | (8) | 11 | N.A. | (5) | 259 | |||||||||||||||
2021 | 15 | 0 | 5 | 1 | 9 | (7) | (2) | 2 | 18 | 4 | N.A. | (0) | 149 | |||||||||||||||
2020 | 12 | 6 | 6 | 7 | 13 | 7 | (1) | 15 | 7 | (23) | N.A. | 10 | (91) | |||||||||||||||
2019 | 37 | 8 | 3 | 4 | 5 | 2 | (1) | (1) | 5 | 5 | N.A. | 48 | (25) | |||||||||||||||
2018 | 18 | 10 | 10 | 2 | 6 | (18) | (1) | 11 | 18 | 6 | N.A. | 29 | 275 | |||||||||||||||
Preferred creditor treatment (PCT) ratio | ||||||||||||||||||||||||||||
2023 | N/A | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | N/A | 0.0 | N/A | N/A | 0.0 | |||||||||||||||
2022 | N/A | 0.7 | 0.0 | 1.7 | 0.0 | 0.0 | 0.2 | 0.0 | N/A | 0.0 | N/A | N/A | 0.0 | |||||||||||||||
2021 | N/A | 0.7 | 0.0 | 2.0 | 0.0 | 0.0 | 0.2 | 0.0 | N/A | 0.1 | N/A | N/A | 0.0 | |||||||||||||||
2020 | N/A | 0.8 | 0.0 | 2.1 | 0.0 | 0.0 | 0.2 | 0.0 | N/A | 0.1 | N/A | N/A | 0.0 | |||||||||||||||
2019 | N/A | 0.8 | 0.0 | 2.9 | 0.0 | 0.0 | 0.2 | 0.0 | N/A | N.A | N/A | N/A | 0.0 | |||||||||||||||
2018 | N/A | 0.9 | 0.0 | N.A | 0.0 | 0.0 | 0.2 | 0.0 | N/A | N.A | N/A | N/A | 6.0 | |||||||||||||||
Governance structure and shareholder support | ||||||||||||||||||||||||||||
Share of votes controlled by eligible borrower member countries (%) | ||||||||||||||||||||||||||||
2023 | 100 | 65 | 81 | 50 | 100 | 100 | 100 | 100 | 100 | - | 100 | 10 | 100 | |||||||||||||||
2022 | 100 | 65 | 83 | 50 | 100 | 100 | 100 | 100 | 100 | - | 100 | 10 | 100 | |||||||||||||||
2021 | 100 | 65 | 83 | 50 | 100 | 100 | 100 | 100 | 100 | - | 100 | 10 | 100 | |||||||||||||||
2020 | 100 | 65 | 83 | 50 | 100 | 100 | 100 | 100 | 100 | - | 100 | 9 | 100 | |||||||||||||||
2019 | 100 | 65 | 83 | 51 | 100 | 100 | 100 | 100 | 100 | - | 100 | 10 | 100 | |||||||||||||||
2018 | 100 | 65 | 84 | N.A | 100 | 100 | 100 | 100 | 100 | - | 100 | 10 | 100 | |||||||||||||||
Share of votes controlled by top two shareholders (%) | ||||||||||||||||||||||||||||
2023 | 33 | 35 | 22 | N/A | 33 | 45 | 38 | 56 | 34 | 51 | 89 | 59 | 40 | |||||||||||||||
2022 | 33 | 35 | 23 | 11 | 33 | 45 | 38 | 56 | 34 | 51 | 90 | 59 | 40 | |||||||||||||||
2021 | 33 | 34 | 23 | 10 | 33 | 45 | 38 | 56 | 34 | 51 | 89 | 59 | 40 | |||||||||||||||
2020 | 33 | 34 | 23 | 11 | 33 | 45 | 38 | 56 | 34 | 51 | 88 | 60 | 40 | |||||||||||||||
2019 | 33 | 34 | 23 | 11 | 33 | 45 | 38 | 56 | 34 | 51 | 88 | 60 | 34 | |||||||||||||||
2018 | 33 | 34 | 24 | N.A | 33 | 45 | 38 | 56 | 34 | 51 | 88 | 62 | 33 | |||||||||||||||
Eligible callable capital (mil. US$) | ||||||||||||||||||||||||||||
2023 | N/A | 205 | 1,055 | N/A | 1,472 | 1,811 | 75,553 | 6,411 | 2,295 | N/A | 6,514 | N/A | N/A | |||||||||||||||
2022 | N/A | 205 | 1,055 | N/A | 1,422 | 1,497 | 73,050 | 6,193 | 2,295 | N/A | 6,232 | N/A | N/A | |||||||||||||||
2021 | N/A | 205 | 1,055 | N/A | 1,516 | 1,673 | 77,839 | 6,599 | 2,295 | N/A | 6,152 | N/A | N/A | |||||||||||||||
2020 | N/A | 205 | 1,055 | N/A | 1,631 | 1,666 | 83,766 | 7,102 | N.A. | N/A | 2,692 | N/A | N/A | |||||||||||||||
2019 | N/A | 205 | 473 | N/A | 1,496 | 1,543 | 64,446 | 4,955 | N.A. | N/A | 2,500 | N/A | N/A | |||||||||||||||
2018 | N/A | 205 | 375 | N/A | 1,524 | 1,470 | 65,676 | 5,048 | N.A. | N/A | 2,885 | N/A | N/A | |||||||||||||||
FINANCIAL RISK PROFILE | ||||||||||||||||||||||||||||
Capital and earnings | ||||||||||||||||||||||||||||
RAC ratio (%)* | ||||||||||||||||||||||||||||
Jun-24 | 27 | 29 | 16 | 25 | 10 | 25 | 89 | 56 | 191 | |||||||||||||||||||
2023 | 27 | 30 | 16 | 79 | 25 | 10 | 26 | 24 | 23 | 91 | 50 | 53 | 37 | |||||||||||||||
2022 | 21 | 24 | 14 | 78 | 27 | 9 | 26 | 24 | 22 | 87 | 58 | 50 | 32 | |||||||||||||||
2021 | 19 | 27 | 14 | 83 | 25 | 10 | 23 | 24 | 21 | 82 | 58 | 44 | 56 | |||||||||||||||
2020 | 23 | 27 | 16 | 86 | 26 | 10 | 21 | 24 | 21 | 78 | 31 | 39 | 120 | |||||||||||||||
2019 | 25 | 28 | 17 | 90 | 25 | 11 | 21 | 31 | 21 | N.A | 25 | 32 | 42 | |||||||||||||||
2018 | 26 | 29 | 16 | N.A | 25 | 11 | 21 | 29 | N.A | N.A | 29 | 40 | 26 | |||||||||||||||
Net interest income/average net loans (%) | ||||||||||||||||||||||||||||
2023 | 3.2 | 3.8 | 3.4 | 1.8 | 0.9 | 0.3 | 0.8 | 1.4 | 4.2 | 5.6 | N.M. | N.M. | 2.3 | |||||||||||||||
2022 | 4.5 | 2.7 | 2.9 | 1.2 | 0.7 | 0.1 | 0.7 | 1.0 | 3.0 | 4.0 | N.M. | N.M. | 3.0 | |||||||||||||||
2021 | 2.8 | 2.0 | 3.1 | 1.4 | 0.8 | 0.2 | 0.8 | 0.9 | 1.7 | 3.5 | N.M. | N.M. | 11.7 | |||||||||||||||
2020 | 2.4 | 2.9 | 3.3 | 1.4 | 0.9 | 0.2 | 0.7 | 1.0 | 2.2 | 3.4 | N.M. | N.M. | 9.1 | |||||||||||||||
2019 | 2.5 | 3.4 | 3.6 | 1.7 | 1.0 | 0.2 | 0.7 | 1.1 | 3.0 | 4.2 | N.M. | N.M. | 5.5 | |||||||||||||||
2018 | 2.8 | 3.0 | 3.5 | 1.6 | 1.1 | 0.1 | 0.7 | 1.2 | 3.4 | 4.1 | N.M. | N.M. | 7.6 | |||||||||||||||
Net income/average shareholders 'equity | ||||||||||||||||||||||||||||
2023 | 2.4 | 1.4 | 5.2 | (3.3) | 3.1 | 1.8 | 2.9 | 5.9 | 7.4 | 4.1 | 5.2 | 3.5 | 5.7 | |||||||||||||||
2022 | (3.2) | 2.4 | 4.8 | (5.1) | 2.4 | 1.1 | 3.1 | 3.4 | 5.4 | 1.1 | 1.7 | 1.1 | 0.3 | |||||||||||||||
2021 | 5.1 | 2.3 | 2.5 | (4.2) | 3.0 | 1.4 | 3.4 | 4.1 | 4.0 | 2.6 | 19.0 | 2.3 | (0.0) | |||||||||||||||
2020 | 1.7 | 3.1 | 4.1 | (3.8) | 2.4 | 1.6 | 2.3 | 4.3 | 4.8 | 2.6 | 6.5 | 2.0 | 5.0 | |||||||||||||||
2019 | 1.7 | 2.7 | 6.9 | (3.6) | 3.4 | 1.5 | 3.3 | 5.0 | 4.9 | 2.6 | 8.8 | 2.2 | 3.1 | |||||||||||||||
2018 | 0.7 | 1.6 | 7.4 | (3.5) | 3.3 | 1.0 | 3.3 | 4.9 | 8.3 | 1.3 | 6.5 | 2.0 | 3.0 | |||||||||||||||
Impaired loans and advances/total loans (%) | ||||||||||||||||||||||||||||
2023 | 9.5 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.2 | N.M. | 0.0 | 0.0 | |||||||||||||||
2022 | 9.2 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.2 | 1.4 | N.M. | 0.0 | 0.0 | |||||||||||||||
2021 | 3.0 | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 1.6 | N.M. | 0.0 | 0.0 | |||||||||||||||
2020 | 3.9 | 0.1 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 2.2 | N.M. | 0.0 | 0.0 | |||||||||||||||
2019 | 2.8 | 0.2 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 2.1 | N.M. | 0.0 | 32.0 | |||||||||||||||
2018 | 3.1 | 0.4 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 2.7 | N.M. | 0.0 | 0.0 | |||||||||||||||
Funding and liquidity | ||||||||||||||||||||||||||||
Liquidity ratios | ||||||||||||||||||||||||||||
Liquid assets/adjusted total assets (%) | ||||||||||||||||||||||||||||
2023 | 25 | 27 | 34 | 16 | 32 | 33 | 17 | 41 | 51 | 26 | 12 | 91 | 88 | |||||||||||||||
2022 | 29 | 32 | 37 | 15 | 31 | 32 | 17 | 39 | 50 | 16 | 8 | 91 | 85 | |||||||||||||||
2021 | 26 | 36 | 39 | 14 | 32 | 30 | 22 | 37 | 39 | 22 | 5 | 89 | 94 | |||||||||||||||
2020 | 27 | 30 | 39 | 12 | 30 | 29 | 19 | 34 | 46 | 24 | 7 | 94 | 97 | |||||||||||||||
2019 | 21 | 35 | 34 | 11 | 34 | 28 | 18 | 37 | 46 | 25 | 8 | 94 | 81 | |||||||||||||||
2018 | 25 | 27 | 31 | 12 | 33 | 28 | 18 | 35 | 47 | 25 | 12 | 95 | 74 | |||||||||||||||
Liquid assets/gross debt (%) | ||||||||||||||||||||||||||||
2023 | 47 | 54 | 58 | 71 | 38 | 45 | 21 | 50 | 110 | >100 | N.M. | N.M. | N.M. | |||||||||||||||
2022 | 44 | 63 | 67 | 77 | 37 | 43 | 22 | 47 | 99 | >100 | N.M. | N.M. | N.M. | |||||||||||||||
2021 | 38 | 67 | 65 | 92 | 38 | 36 | 28 | 43 | 64 | N.M. | N.M. | N.M. | N.M. | |||||||||||||||
2020 | 40 | 58 | 66 | 101 | 38 | 35 | 24 | 41 | 77 | N.M. | N.M. | N.M. | N.M. | |||||||||||||||
2019 | 34 | 65 | 58 | 135 | 43 | 33 | 22 | 44 | 80 | N.M. | N.M. | N.M. | N.M. | |||||||||||||||
2018 | 47 | 58 | 54 | 182 | 42 | 34 | 22 | 43 | 86 | N.M. | N.M. | N.M. | N.M. | |||||||||||||||
Liquidity coverage ratio (with planned disbursements): | ||||||||||||||||||||||||||||
Six months (net derivate payables) | ||||||||||||||||||||||||||||
Jun-24 | 1.0 | 5.3 | 1.7 | 3.5 | 1.7 | 3.2 | 4.2 | 10.2 | 1.5 | |||||||||||||||||||
2023 | 2.4 | 2.8 | 1.5 | 2.9 | 1.8 | 1.4 | 1.3 | 2.2 | 2.0 | 3.6 | 11.8 | 12.4 | 1.4 | |||||||||||||||
2022 | 1.6 | 6.5 | 1.5 | 2.7 | 1.9 | 1.7 | 1.5 | 1.8 | 1.5 | 1.2 | 10.1 | 13.3 | 1.4 | |||||||||||||||
2021 | 1.2 | 4.2 | 1.8 | 2.5 | 2.4 | 1.2 | N.A | 1.9 | 2.9 | 1.5 | 14.5 | 58.1 | 1.4 | |||||||||||||||
2020 | 1.3 | 5.3 | 2.2 | 2.4 | 3.2 | 1.4 | 1.4 | 1.7 | 3.4 | 3.1 | 9.9 | 30.7 | 1.8 | |||||||||||||||
2019 | 1.6 | 3.8 | 1.9 | 2.1 | 2.4 | 1.2 | 1.3 | 1.8 | 7.1 | N.A | 11.3 | >100 | 1.5 | |||||||||||||||
2018 | 2.0 | 2.3 | 2.0 | N.A | 2.3 | 1.6 | 1.4 | 1.4 | N.A | N.A | 4.1 | >100 | 1.4 | |||||||||||||||
12 months (net derivate payables) | ||||||||||||||||||||||||||||
Jun-24 | 0.8 | 4.0 | 1.2 | 1.9 | 1.6 | 1.8 | 2.6 | 5.4 | 1.6 | |||||||||||||||||||
2023 | 1.6 | 1.5 | 1.2 | 1.7 | 1.4 | 1.5 | 1.0 | 1.8 | 1.3 | 2.7 | 11.3 | 5.5 | 1.4 | |||||||||||||||
2022 | 1.1 | 1.9 | 1.3 | 1.5 | 1.3 | 1.4 | 1.1 | 1.4 | 1.1 | 1.0 | 9.4 | 6.4 | 1.4 | |||||||||||||||
2021 | 1.0 | 2.5 | 1.5 | 1.4 | 1.2 | 1.2 | N.A | 1.3 | 1.2 | 1.3 | 12.3 | 15.8 | 1.5 | |||||||||||||||
2020 | 1.2 | 2.5 | 1.7 | 1.4 | 1.3 | 1.2 | 1.1 | 1.2 | 1.4 | 1.7 | 7.7 | 9.3 | 1.8 | |||||||||||||||
2019 | 1.3 | 2.0 | 1.6 | 1.4 | 1.4 | 1.1 | 1.1 | 1.3 | 3.6 | N.A | 8.5 | >100 | 1.5 | |||||||||||||||
2018 | 1.7 | 1.7 | 1.5 | N.A | 1.2 | 1.3 | 1.3 | 1.3 | N.A | N.A | 2.8 | >100 | 1.3 | |||||||||||||||
12 months (net derivate payables) including 50% of all undisbursed loans | ||||||||||||||||||||||||||||
Jun-24 | 0.8 | 4.0 | 0.9 | 1.5 | 1.6 | 2.0 | 2.2 | 5.4 | 1.6 | |||||||||||||||||||
2023 | 2.0 | 1.1 | 0.9 | 0.9 | 1.0 | 1.5 | 1.0 | 1.8 | 1.1 | 2.0 | 3.4 | 5.5 | 1.4 | |||||||||||||||
2022 | 1.1 | 1.8 | 0.9 | 0.7 | 0.8 | 1.4 | 1.1 | 1.6 | 1.0 | 1.1 | 3.5 | 6.4 | 1.4 | |||||||||||||||
2021 | 1.2 | 1.8 | 1.0 | 0.6 | 1.6 | 1.2 | N.A | 1.4 | 1.1 | 1.2 | 3.3 | 15.8 | 1.5 | |||||||||||||||
2020 | 1.4 | 1.6 | 1.1 | 0.5 | 1.6 | 1.2 | 1.1 | 1.4 | 1.1 | 1.4 | 2.0 | 9.3 | 1.8 | |||||||||||||||
2019 | 2.1 | 1.3 | 1.2 | 0.4 | 1.3 | 1.1 | 1.0 | 1.5 | 2.3 | N.A | 2.4 | >100 | 1.5 | |||||||||||||||
2018 | 2.3 | 1.7 | 1.1 | N.A | 1.2 | 1.3 | 1.3 | 1.5 | N.A | N.A | 2.1 | >100 | 1.3 | |||||||||||||||
Funding ratios | ||||||||||||||||||||||||||||
Gross debt/adjusted total assets (%) | ||||||||||||||||||||||||||||
2023 | 53.9 | 50.0 | 58.8 | 22.0 | 84.7 | 74.7 | 79.5 | 82.5 | 46.7 | 15.5 | N.M. | N.M. | - | |||||||||||||||
2022 | 65.0 | 51.1 | 55.6 | 19.4 | 83.8 | 74.6 | 79.4 | 82.2 | 50.4 | 0.8 | N.M. | N.M. | - | |||||||||||||||
2021 | 70.0 | 54.0 | 59.7 | 15.7 | 82.8 | 81.6 | 78.0 | 86.0 | 61.3 | N.M. | N.M. | N.M. | - | |||||||||||||||
2020 | 67.4 | 51.9 | 59.4 | 12.2 | 78.7 | 82.3 | 78.7 | 84.1 | 60.5 | N.M. | N.M. | N.M. | - | |||||||||||||||
2019 | 63.4 | 53.5 | 58.0 | 8.4 | 78.9 | 82.5 | 81.2 | 84.6 | 57.9 | N.M. | N.M. | N.M. | - | |||||||||||||||
2018 | 53.1 | 46.3 | 57.5 | 6.8 | 78.6 | 81.2 | 81.9 | 82.7 | 54.2 | N.M. | N.M. | N.M. | - | |||||||||||||||
Short-term debt (by remaining maturity)/gross debt (%) | ||||||||||||||||||||||||||||
2023 | 37.3 | 10.2 | 18.4 | 2.5 | 16.1 | 14.6 | 19.8 | 25.0 | 14.6 | N.M. | N.M. | N.M. | N.M. | |||||||||||||||
2022 | 42.2 | 12.6 | 15.9 | 2.5 | 16.4 | 13.8 | 15.9 | 25.7 | 40.8 | N.M. | N.M. | N.M. | N.M. | |||||||||||||||
2021 | 32.7 | 11.1 | 14.4 | 2.4 | 18.6 | 16.2 | 14.3 | 25.4 | 13.6 | N.M. | N.M. | N.M. | N.M. | |||||||||||||||
2020 | 42.3 | 2.0 | 14.1 | 3.1 | 15.4 | 26.3 | 17.0 | 20.3 | 13.8 | N.M. | N.M. | N.M. | N.M. | |||||||||||||||
2019 | 43.0 | 8.0 | 15.9 | 2.0 | 17.4 | 32.1 | 18.0 | 20.9 | 14.6 | N.M. | N.M. | N.M. | N.M. | |||||||||||||||
2018 | 45.1 | 6.6 | 13.8 | - | 18.5 | 22.4 | 15.6 | 22.3 | 33.4 | N.M. | N.M. | N.M. | N.M. | |||||||||||||||
Static funding gap (without planned disbursements) | ||||||||||||||||||||||||||||
12 months (net derivate payables) | ||||||||||||||||||||||||||||
Jun-24 | 6.9 | 3.0 | 1.5 | 3.2 | 1.4 | 1.6 | 6.6 | >100 | 1.4 | |||||||||||||||||||
2023 | 1.9 | 3.0 | 1.4 | 14.1 | 2.3 | 1.5 | 1.1 | 1.4 | 1.4 | 21.9 | 13.4 | >100 | 1.3 | |||||||||||||||
2022 | 2.0 | 3.3 | 1.4 | 16.2 | 2.2 | 1.3 | 1.2 | 1.4 | 1.2 | 68.2 | 9.2 | >100 | 1.4 | |||||||||||||||
2021 | 2.6 | 4.0 | 1.6 | 11.4 | 1.4 | 1.2 | N.A | 1.2 | 1.4 | >100 | 9.6 | >100 | 1.5 | |||||||||||||||
2020 | 2.0 | 14.1 | 2.0 | 14.8 | 1.5 | 1.3 | 1.2 | 1.3 | 1.1 | 56.7 | 9.2 | >100 | 1.6 | |||||||||||||||
2019 | 6.6 | 7.1 | 1.9 | 8.6 | 1.7 | 1.3 | 1.2 | 1.4 | 4.4 | N.A | 10.3 | >100 | 1.4 | |||||||||||||||
2018 | 3.6 | 5.5 | 1.8 | N.A | 1.4 | 1.5 | 1.2 | 1.5 | N.A | N.A | 4.0 | >100 | 1.3 | |||||||||||||||
SUMMARY BALANCE SHEET | ||||||||||||||||||||||||||||
Total assets (mil. US$) | ||||||||||||||||||||||||||||
2023 | 2,396 | 2,032 | 17,186 | 10,567 | 38,023 | 18,193 | 604,658 | 43,740 | 9,881 | 7,732 | 7,240 | 1,387 | 9,132 | |||||||||||||||
2022 | 3,133 | 2,066 | 14,802 | 10,240 | 33,648 | 16,724 | 581,200 | 41,920 | 8,854 | 6,232 | 5,865 | 1,305 | 8,344 | |||||||||||||||
2021 | 3,676 | 2,221 | 13,955 | 10,596 | 33,792 | 18,091 | 643,060 | 42,706 | 7,992 | 6,086 | 5,899 | 1,373 | 8,013 | |||||||||||||||
2020 | 3,438 | 2,121 | 13,295 | 9,883 | 34,217 | 20,816 | 678,341 | 43,350 | 7,893 | 5,919 | 3,985 | 1,352 | 6,509 | |||||||||||||||
2019 | 2,630 | 2,096 | 11,611 | 9,400 | 29,341 | 18,085 | 621,295 | 36,649 | 7,349 | 7,224 | 3,328 | 1,255 | 6,775 | |||||||||||||||
2018 | 2,053 | 1,748 | 10,850 | 9,286 | 27,838 | 18,083 | 635,455 | 36,255 | 6,953 | 7,380 | 3,047 | 958 | 6,867 | |||||||||||||||
Total liabilities (mil. US$) | ||||||||||||||||||||||||||||
2023 | 1,447 | 1,154 | 12,494 | 2,644 | 34,136 | 16,435 | 515,495 | 38,935 | 6,712 | 1,377 | 2,164 | 85 | 5,162 | |||||||||||||||
2022 | 2,240 | 1,220 | 10,747 | 2,274 | 29,974 | 15,067 | 497,492 | 37,544 | 5,933 | 166 | 1,203 | 82 | 4,593 | |||||||||||||||
2021 | 2,672 | 1,271 | 10,161 | 2,012 | 30,114 | 16,321 | 556,554 | 38,158 | 5,438 | 194 | 1,379 | 80 | 4,832 | |||||||||||||||
2020 | 2,405 | 1,153 | 9,607 | 1,681 | 30,383 | 18,921 | 588,388 | 38,625 | 5,451 | 270 | 1,563 | 87 | 3,327 | |||||||||||||||
2019 | 1,698 | 1,162 | 8,168 | 1,273 | 25,874 | 16,370 | 538,590 | 32,456 | 4,999 | 1,785 | 1,094 | 77 | 3,278 | |||||||||||||||
2018 | 1,137 | 849 | 7,652 | 959 | 24,381 | 16,414 | 553,907 | 32,164 | 4,685 | 177 | 771 | 47 | 3,481 | |||||||||||||||
Shareholders' equity (mil. US$) | ||||||||||||||||||||||||||||
2023 | 949 | 878 | 4,693 | 7,923 | 3,888 | 1,758 | 89,163 | 4,805 | 3,169 | 6,355 | 5,077 | 1,302 | 3,970 | |||||||||||||||
2022 | 893 | 846 | 4,055 | 7,966 | 3,674 | 1,657 | 83,709 | 4,377 | 2,921 | 6,066 | 4,663 | 1,223 | 3,751 | |||||||||||||||
2021 | 1,007 | 949 | 3,794 | 8,584 | 3,677 | 1,770 | 86,506 | 4,547 | 2,554 | 5,892 | 4,519 | 1,292 | 3,181 | |||||||||||||||
2020 | 1,033 | 968 | 3,688 | 8,203 | 3,833 | 1,894 | 89,953 | 4,725 | 2,441 | 5,649 | 2,422 | 1,265 | 3,182 | |||||||||||||||
2019 | 932 | 934 | 3,443 | 8,126 | 3,467 | 1,716 | 82,705 | 4,192 | 2,351 | 5,438 | 2,234 | 1,178 | 3,497 | |||||||||||||||
2018 | 916 | 899 | 3,198 | 8,327 | 3,456 | 1,669 | 81,548 | 4,090 | 2,268 | 7,203 | 2,276 | 911 | 3,386 | |||||||||||||||
Notes: Balance sheet data and corresponding ratios are based on fiscal year as each institution defines it and converted to USD based on year-end exchange rates. Financial statements for various entities have not yet been published, and, therefore, the data is left blank. Our June 2024 RAC ratios are calculated with rating parameters as of Sept. 30, 2024; if June 2024 RAC ratios are not available for the MLI, we calculate its December 2023 RAC ratio with these rating parameters; differences may exist between MLI individual tables and RAC ratios in the comparative file due to different rating parameter dates, the former reflecting most recent publications. Effective June 30, 2019, the presentation of derivative instruments on IBRD's balance sheet was aligned with the market practice of netting asset and liability positions by counterparty, after cash collateral received; financial information for fiscal year 2018 has not been adjusted and is based on the historical presentation. The breakdown of sovereign and non-sovereign loans for AIIB and NDB are based on loans and loan commitments. CGIF loan growth and impaired loans ratio refers to its guarantees EIB public-sector loans refers to disbursed sovereign loan exposure and sovereign-guaranteed signed exposure. | ||||||||||||||||||||||||||||
N.A.--Not applicable. N.M.--Not meaningful. AfDB--African Development Bank. ADB--Asian Development Bank. AIIB--Asian Infrastructure Investment Bank. ADB—Asian Development Bank. BADEA--Arab Bank for Economic Development in Africa. BSTDB--Black Sea Trade and Development Bank. CABEI--Central American Bank for Economic Integration. CAF--Corporacion Andina de Fomento. CDB--Caribbean Development Bank. CEB--Council of Europe Development Bank. EBRD--European Bank for Reconstruction and Development. EIB--European Investment Bank. EIF--European Investment Fund. EUROFIMA -- European Company for the Financing of Railroad Rolling Stock. FONPLATA--Fondo Financiero para el Desarrollo de la Cuenca del Plata. FLAR--Fondo Latinoamericano de Reservas. IADB--Inter-American Development Bank. IBRD--International Bank for Reconstruction and Development. IDA--The International Development Association. IDB Invest--Inter-American Investment Corp. IFC--International Finance Corp. ISDB--Islamic Development Bank. ICD--Islamic Corporation for the Development of the Private Sector. IFAD--International Fund For Agricultural Development. NDB--New Development Bank. NIB--Nordic Investment Bank. OFID--The OPEC Fund For International Development. TAEF--The Arab Energy Fund (Formerly APICORP) |
Table 3a
Risk-adjusted capital | ||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
--Global institutions-- | --Regional institutions-- | |||||||||||||||||||||||||||||||||
(Mil. US$) | IBRD | IFC | IDA | AfDB | ADB | AIIB | BADEA | CAF | EBRD | ESM | FONPLATA | IADB | IDB Invest | ISDB | ICD | NDB | ||||||||||||||||||
Reporting date | Jun-23 | Jun-24 | Jun-23 | Jun-24 | Jun-24 | Jun-24 | Jun-24 | Jun-24 | Jun-24 | Dec-23 | Jun-24 | Jun-24 | Jun-24 | Dec-23 | Jun-24 | Dec-23 | ||||||||||||||||||
Risk-adjusted capital ratio after adjustments (%) | 23 | 40 | 61 | 32 | 29 | 49 | 84 | 20 | 31 | 20 | 25 | 24 | 35 | 37 | 23 | 25 | ||||||||||||||||||
Credit risk--exposure | ||||||||||||||||||||||||||||||||||
Government and central banks | 330,018 | 20,190 | 253,998 | 51,483 | 206,640 | 46,856 | 6,190 | 40,810 | 18,057 | 165,643 | 3,188 | 140,763 | 2,119 | 30,434 | 473 | 20,122 | ||||||||||||||||||
Institutions | 44,571 | 41,364 | 14,582 | 5,794 | 25,510 | 14,317 | 584 | 18,340 | 45,732 | 12,734 | 259 | 23,709 | 5,137 | 10,521 | 1,979 | 10,061 | ||||||||||||||||||
Corporate | 32 | 31,214 | 705 | 2,714 | 6,484 | 2,127 | 1,477 | 21,160 | 10 | 4,340 | 5,500 | 939 | 574 | 1,204 | ||||||||||||||||||||
Retail | 24 | |||||||||||||||||||||||||||||||||
Securitization | 1,074 | 5,087 | 105 | 3 | 1,655 | 265 | 371 | 2,019 | 532 | 308 | ||||||||||||||||||||||||
Other assets | 3,044 | 5,178 | 110 | 99 | 740 | 197 | 1,384 | 2,132 | 6 | 1,173 | - | 490 | 126 | |||||||||||||||||||||
Total credit risk exposure | 378,739 | 103,032 | 269,500 | 60,094 | 241,029 | 63,566 | 6,774 | 61,220 | 88,352 | 180,509 | 3,464 | 170,517 | 13,064 | 42,384 | 3,151 | 31,386 | ||||||||||||||||||
Credit risk--risk-weighted assets | ||||||||||||||||||||||||||||||||||
Government and central banks | 336,854 | 1,730 | 332,250 | 53,969 | 185,991 | 28,621 | 5,102 | 59,776 | 23,170 | 43,251 | 4,194 | 172,009 | 147 | 46,870 | 401 | 16,558 | ||||||||||||||||||
Institutions | 8,943 | 29,610 | 2,923 | 3,891 | 6,139 | 5,042 | 183 | 5,112 | 21,289 | 2,052 | 151 | 5,584 | 4,025 | 4,399 | 1,887 | 3,266 | ||||||||||||||||||
Corporate | 27 | 44,555 | 722 | 4,724 | 7,902 | 3,225 | 1,681 | 28,804 | 11 | 5,703 | 6,937 | 1,338 | 997 | 1,920 | ||||||||||||||||||||
Retail | 72 | |||||||||||||||||||||||||||||||||
Securitization | 216 | 1,017 | 21 | 10 | 415 | 58 | 74 | 572 | 175 | 336 | ||||||||||||||||||||||||
Other assets | 5,766 | 8,505 | 178 | 276 | 1,253 | 420 | 3,974 | 2,245 | 22 | 1,319 | 1,085 | 321 | ||||||||||||||||||||||
Total credit risk | 351,806 | 85,417 | 336,094 | 62,869 | 201,701 | 36,946 | 5,285 | 67,135 | 77,810 | 47,548 | 4,377 | 184,789 | 11,445 | 53,692 | 3,605 | 21,744 | ||||||||||||||||||
Credit risk--average risk weight (%) | ||||||||||||||||||||||||||||||||||
Government and central banks | 102 | 9 | 131 | 105 | 90 | 61 | 82 | 146 | 128 | 26 | 132 | 122 | 7 | 154 | 85 | 82 | ||||||||||||||||||
Institutions | 20 | 72 | 20 | 67 | 24 | 35 | 31 | 28 | 47 | 16 | 58 | 24 | 78 | 42 | 95 | 32 | ||||||||||||||||||
Corporate | 84 | 143 | 102 | 174 | 122 | 152 | 114 | 136 | 113 | 131 | 126 | 142 | 174 | 159 | ||||||||||||||||||||
Retail | 297 | |||||||||||||||||||||||||||||||||
Securitization | 20 | 20 | 20 | 303 | 25 | 22 | 20 | 28 | 33 | 109 | ||||||||||||||||||||||||
Other assets | 189 | 164 | 162 | 279 | 169 | 213 | 287 | 105 | 338 | 113 | 221 | 255 | ||||||||||||||||||||||
Total credit risk | 93 | 83 | 125 | 105 | 84 | 58 | 78 | 110 | 88 | 26 | 126 | 108 | 88 | 127 | 114 | 69 | ||||||||||||||||||
Credit valuation adjustment | ||||||||||||||||||||||||||||||||||
Credit valuation adjustment | ||||||||||||||||||||||||||||||||||
Average risk weight (%) | ||||||||||||||||||||||||||||||||||
Market risk--exposure | ||||||||||||||||||||||||||||||||||
Equity in the banking book | 2,617 | 11,934 | 95 | 1,303 | 1,572 | 1,046 | 702 | 281 | 6,328 | 213 | 1,391 | 333 | 84 | |||||||||||||||||||||
Trading book market risk | ||||||||||||||||||||||||||||||||||
Total market risk | 2,617 | 11,934 | 95 | 1,303 | 1,572 | 1,046 | 702 | 281 | 6,328 | 213 | 1,391 | 333 | 84 | |||||||||||||||||||||
Market risk--risk-weighted assets | ||||||||||||||||||||||||||||||||||
Equity in the banking book | 11,227 | 28,471 | 155 | 4,025 | 5,338 | 2,156 | 839 | 1,406 | 20,438 | 603 | 2,071 | 1,423 | 331 | |||||||||||||||||||||
Trading book market risk | 2,910 | |||||||||||||||||||||||||||||||||
Total market risk | 11,227 | 28,471 | 155 | 4,025 | 5,338 | 2,156 | 839 | 4,317 | 20,438 | 603 | 2,071 | 1,423 | 331 | |||||||||||||||||||||
Average risk weight (%) | 429 | 239 | 164 | 309 | 340 | 206 | 119 | 501 | 323 | 283 | 149 | 427 | 393 | |||||||||||||||||||||
Operational risk | ||||||||||||||||||||||||||||||||||
Total operational risk | 9,121 | 7,834 | 6,304 | 1,252 | 3,917 | 3,978 | 455 | 2,180 | 6,182 | 864 | 210 | 4,248 | 774 | 2,164 | 264 | 1,320 | ||||||||||||||||||
Risk transfer mechanism | ||||||||||||||||||||||||||||||||||
Risk transfer mechanism | ||||||||||||||||||||||||||||||||||
Average risk weight (%) | ||||||||||||||||||||||||||||||||||
RWA before MLI adjustments | 372,153 | 121,722 | 342,553 | 68,147 | 210,956 | 43,080 | 6,579 | 73,631 | 104,429 | 48,412 | 4,587 | 189,037 | 12,821 | 57,927 | 5,292 | 23,395 | ||||||||||||||||||
MLI adjustments | ||||||||||||||||||||||||||||||||||
Single name (on corporate exposures) | 422 | 2,039 | 7,834 | 873 | 1,553 | 1,868 | - | 262 | 572 | 20 | 895 | 748 | 800 | 211 | 4,455 | |||||||||||||||||||
Sector (on corporate portfolio) | (21) | (4,131) | 257 | (512) | (493) | (404) | - | (11) | (2,463) | 2 | (263) | (554) | (220) | (113) | 77 | |||||||||||||||||||
Geographic | (37,866) | (20,597) | (23,465) | (5,365) | (20,309) | (5,131) | (209) | (6,737) | (16,443) | (1,516) | (357) | (18,148) | (2,195) | (5,679) | (915) | (2,155) | ||||||||||||||||||
Preferred creditor treatment (on sovereign exposures) | (200,500) | - | (134,538) | (29,257) | (106,507) | (17,434) | (1,137) | (30,462) | (10,293) | (33,882) | (2,353) | (98,363) | - | (24,747) | (9,385) | |||||||||||||||||||
Preferential treatment (on FI and corporate exposures) | (181) | (8,372) | (160) | (815) | (1,263) | (1,152) | (30) | (546) | (5,212) | (0) | (17) | (702) | (1,085) | (854) | (401) | (570) | ||||||||||||||||||
Single name (on sovereign exposures) | 105,294 | - | 110,947 | 13,299 | 101,019 | 21,792 | 1,575 | 38,862 | 8,138 | 454,898 | 4,575 | 89,143 | - | 9,332 | 28,318 | |||||||||||||||||||
Total MLI adjustments | (132,852) | (31,061) | (39,125) | (21,776) | (26,000) | (462) | 199 | 1,369 | (25,701) | 419,500 | 1,869 | (27,438) | (3,087) | (21,367) | (1,218) | 20,740 | ||||||||||||||||||
RWA after MLI diversification | 239,301 | 90,661 | 303,428 | 46,370 | 184,955 | 42,618 | 6,778 | 74,999 | 78,728 | 467,912 | 6,456 | 161,599 | 9,735 | 36,560 | 4,074 | 44,135 | ||||||||||||||||||
Total adjusted capital | 55,783 | 35,978 | 185,461 | 15,015 | 54,474 | 20,687 | 5,672 | 14,979 | 24,078 | 93,432 | 1,623 | 38,802 | 3,446 | 13,457 | 954 | 11,219 | ||||||||||||||||||
RAC--Risk-adjusted capital. RWA--Risk-weighted assets. TAC--Total adjusted capital. Rating parameters for calculation as of Sept. 30, 2024. CEB, NIB, ESM, EIF, EUROFIMA, BSTDB, and EBRD have been converted from EUR to USD using the exchange rate as of June 30, 2024, or Dec. 31, 2023. AfDB has been converted from UA to USD using the exchange rate as of June 30, 2024. IsDB has been converted from ID to USD using the exchange rate as of Dec. 31, 2023. AfDB--African Development Bank. ADB--Asian Development Bank. AIIB--Asian Infrastructure Investment Bank. ADB—Asian Development Bank. APICORP--Arab Petroleum Investments Corporation. BSTDB--Black Sea Trade and Development Bank. CABEI--Central American Bank for Economic Integration. CAF--Corporacion Andina de Fomento. CDB--Caribbean Development Bank. CEB--Council of Europe Development Bank. EBRD--European Bank for Reconstruction and Development. EIB--European Investment Bank. EIF--European Investment Fund. EUROFIMA - European Company for the Financing of Railroad Rolling Stock. FONPLATA--Fondo Financiero para el Desarrollo de la Cuenca del Plata. FLAR--Fondo Latinoamericano de Reservas. IADB--Inter-American Development Bank. IBRD--International Bank for Reconstruction and Development. IDA--The International Development Association. IDB Invest--Inter-American Investment Corp. IFC--International Finance Corp. ISDB--Islamic Development Bank. ICD--Islamic Corporation for the Development of the Private Sector. IFAD--International Fund For Agricultural Development. NDB--New Development Bank. NIB--Nordic Investment Bank. OFID--The OPEC Fund For International Development. |
Table 3b
Risk-adjusted capital | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
--Other-- | ||||||||||||||||||||||||||||
--Subregional institutions-- | --Other multilateral lending institutions-- | --Other supranational institutions-- | ||||||||||||||||||||||||||
(Mil. US$) | BSTDB | CDB | CABEI | IFAD | CEB | EUROFIMA | EIB | NIB | TAEF | OFID | EIF | CGIF | FLAR | |||||||||||||||
Reporting date | Jun-24 | Jun-24 | Jun-24 | Dec-23 | Jun-24 | Jun-24 | Dec-23 | Jun-24 | Dec-23 | Jun-24 | Dec-23 | Jun-24 | Jun-24 | |||||||||||||||
Risk-adjusted capital ratio after adjustments (%) | 27 | 29 | 16 | 79 | 25 | 10 | 26 | 25 | 23 | 89 | 50 | 56 | 191 | |||||||||||||||
Credit risk--exposure | ||||||||||||||||||||||||||||
Government and central banks | 132 | 1,762 | 17,348 | 11,463 | 26,950 | 11,888 | 328,563 | 12,135 | 1,678 | 7,371 | 2,372 | 1,151 | 3,319 | |||||||||||||||
Institutions | 500 | 207 | 3,064 | 197 | 14,723 | 3,213 | 117,201 | 13,757 | 1,594 | 1,738 | 1,505 | 205 | 4,419 | |||||||||||||||
Corporate | 918 | 136 | 107 | 17 | 1,563 | 370 | 181,760 | 17,390 | 6,405 | 691 | 385 | 2,183 | 723 | |||||||||||||||
Retail | 41 | |||||||||||||||||||||||||||
Securitization | 21,043 | 4 | 10,722 | 231 | ||||||||||||||||||||||||
Other assets | 102 | 69 | 251 | 1,789 | 368 | 120 | 321 | 1 | 78 | |||||||||||||||||||
Total credit risk exposure | 1,652 | 2,104 | 20,629 | 11,928 | 43,236 | 15,471 | 650,357 | 43,654 | 9,798 | 10,121 | 14,985 | 3,539 | 8,770 | |||||||||||||||
Credit risk--risk-weighted assets | ||||||||||||||||||||||||||||
Government and central banks | 240 | 2,796 | 22,141 | 10,741 | 7,538 | 1,275 | 77,810 | 823 | 237 | 5,521 | 157 | 95 | 112 | |||||||||||||||
Institutions | 398 | 46 | 1,304 | 43 | 3,675 | 493 | 26,089 | 1,533 | 747 | 928 | 310 | 40 | 1,074 | |||||||||||||||
Corporate | 1,546 | 191 | 199 | 12 | 1,305 | 289 | 149,048 | 11,976 | 7,417 | 773 | 298 | 2,323 | 377 | |||||||||||||||
Retail | 40 | |||||||||||||||||||||||||||
Securitization | 15,105 | 2 | 5,180 | 51 | ||||||||||||||||||||||||
Other assets | 277 | 182 | 319 | 1,770 | 364 | 185 | 321 | 1 | 41 | |||||||||||||||||||
Total credit risk | 2,461 | 3,033 | 23,865 | 11,115 | 12,517 | 2,057 | 269,822 | 14,699 | 8,587 | 7,544 | 5,946 | 2,458 | 1,655 | |||||||||||||||
Credit risk--average risk weight (%) | ||||||||||||||||||||||||||||
Government and central banks | 182 | 159 | 128 | 94 | 28 | 11 | 24 | 7 | 14 | 75 | 7 | 8 | 3 | |||||||||||||||
Institutions | 80 | 22 | 43 | 22 | 25 | 15 | 22 | 11 | 47 | 53 | 21 | 20 | 24 | |||||||||||||||
Corporate | 168 | 141 | 186 | 69 | 83 | 78 | 82 | 69 | 116 | 112 | 77 | 106 | 52 | |||||||||||||||
Retail | 97 | |||||||||||||||||||||||||||
Securitization | 72 | 50 | 48 | 22 | ||||||||||||||||||||||||
Other assets | 271 | 264 | 127 | 99 | 99 | 154 | 100 | 99 | 52 | |||||||||||||||||||
Total credit risk | 149 | 144 | 116 | 93 | 29 | 13 | 41 | 34 | 88 | 75 | 40 | 69 | 19 | |||||||||||||||
Credit valuation adjustment | ||||||||||||||||||||||||||||
Credit valuation adjustment | ||||||||||||||||||||||||||||
Average risk weight (%) | ||||||||||||||||||||||||||||
Market risk--exposure | ||||||||||||||||||||||||||||
Equity in the banking book | 11 | 15,244 | 1,451 | 80 | 1,683 | 306 | ||||||||||||||||||||||
Trading book market risk | ||||||||||||||||||||||||||||
Total market risk | 11 | 15,244 | 1,451 | 80 | 1,683 | 306 | ||||||||||||||||||||||
Market risk--risk-weighted assets | ||||||||||||||||||||||||||||
Equity in the banking book | 31 | 58,619 | 3,403 | 89 | 3,335 | 155 | ||||||||||||||||||||||
Trading book market risk | ||||||||||||||||||||||||||||
Total market risk | 31 | 58,619 | 3,403 | 89 | 3,335 | 155 | ||||||||||||||||||||||
Average risk weight (%) | 273 | 385 | 234 | 112 | 198 | 51 | ||||||||||||||||||||||
Operational risk | ||||||||||||||||||||||||||||
Total operational risk | 210 | 166 | 636 | 222 | 325 | 76 | 8,396 | 688 | 565 | 679 | 1,958 | 109 | 441 | |||||||||||||||
Risk transfer mechanism | ||||||||||||||||||||||||||||
Risk transfer mechanism | 16,382 | |||||||||||||||||||||||||||
Average risk weight (%) | 35 | |||||||||||||||||||||||||||
RWA before MLI adjustments | 2,702 | 3,198 | 24,501 | 11,337 | 12,842 | 2,133 | 353,218 | 15,387 | 12,555 | 8,312 | 11,239 | 2,567 | 2,251 | |||||||||||||||
MLI adjustments | ||||||||||||||||||||||||||||
Single name (on corporate exposures) | 825 | 222 | 29 | 72 | 12,842 | 137 | 16,268 | 2,584 | 1,375 | 278 | 156 | 706 | 152 | |||||||||||||||
Sector (on corporate portfolio) | (241) | (16) | 11 | 3 | 78 | (38) | (15,115) | (1,352) | (615) | (81) | (50) | (141) | (64) | |||||||||||||||
Geographic | (334) | (104) | (1,006) | (959) | (1,333) | (155) | (42,915) | (2,032) | (1,350) | (946) | (1,471) | (459) | (193) | |||||||||||||||
Preferred creditor treatment (on sovereign exposures) | (1) | (1,622) | (13,146) | (3,293) | (4,754) | (860) | (42,851) | (97) | (2,061) | |||||||||||||||||||
Preferential treatment (on FI and corporate exposures) | (235) | (20) | (133) | (212) | (7) | (7,112) | (83) | (1,137) | (72) | (13) | (208) | (25) | ||||||||||||||||
Single name (on sovereign exposures) | 15 | 1,383 | 19,558 | 2,496 | 8,168 | 15,503 | 82,060 | 4,337 | 1,232 | |||||||||||||||||||
Total MLI adjustments | 28 | (157) | 5,312 | (1,681) | 3,231 | 14,580 | (9,665) | 3,356 | (1,727) | (1,651) | (1,378) | (103) | (130) | |||||||||||||||
RWA after MLI diversification | 2,730 | 3,042 | 29,813 | 9,656 | 16,073 | 16,713 | 343,553 | 18,743 | 10,827 | 6,661 | 9,861 | 2,465 | 2,121 | |||||||||||||||
Total adjusted capital | 1,000 | 883 | 4,855 | 7,587 | 4,017 | 1,713 | 89,340 | 4,711 | 2,449 | 5,951 | 4,976 | 1,370 | 4,060 | |||||||||||||||
RAC--Risk-adjusted capital. RWA--Risk-weighted assets. TAC--Total adjusted capital. Rating parameters for calculation as of Sept. 30, 2024. CEB, NIB, ESM, EIF, EUROFIMA, BSTDB, and EBRD have been converted from EUR to USD using the exchange rate as of June 30, 2024 or Dec. 31, 2023. AfDB has been converted from UA to USD using the exchange rate as of June 30, 2024. IsDB has been converted from ID to USD using the exchange rate as of Dec. 31, 2023. AfDB--African Development Bank. ADB--Asian Development Bank. AIIB--Asian Infrastructure Investment Bank. ADB—Asian Development Bank. APICORP--Arab Petroleum Investments Corporation. BSTDB--Black Sea Trade and Development Bank. CABEI--Central American Bank for Economic Integration. CAF--Corporacion Andina de Fomento. CDB--Caribbean Development Bank. CEB--Council of Europe Development Bank. EBRD--European Bank for Reconstruction and Development. EIB--European Investment Bank. EIF--European Investment Fund. EUROFIMA - European Company for the Financing of Railroad Rolling Stock. FONPLATA--Fondo Financiero para el Desarrollo de la Cuenca del Plata. FLAR--Fondo Latinoamericano de Reservas. IADB--Inter-American Development Bank. IBRD--International Bank for Reconstruction and Development. IDA--The International Development Association. IDB Invest--Inter-American Investment Corp. IFC--International Finance Corp. ISDB--Islamic Development Bank. ICD--Islamic Corporation for the Development of the Private Sector. IFAD--International Fund For Agricultural Development. NDB--New Development Bank. NIB--Nordic Investment Bank. OFID--The OPEC Fund For International Development. |
This report does not constitute a rating action.
Primary Credit Analyst: | Alexis Smith-juvelis, Englewood + 1 (212) 438 0639; alexis.smith-juvelis@spglobal.com |
Research Contributor: | Yatish V Udywar, CRISIL Global Analytical Center, an S&P affiliate, Mumbai |
No content (including ratings, credit-related analyses and data, valuations, model, software, or other application or output therefrom) or any part thereof (Content) may be modified, reverse engineered, reproduced, or distributed in any form by any means, or stored in a database or retrieval system, without the prior written permission of Standard & Poor’s Financial Services LLC or its affiliates (collectively, S&P). The Content shall not be used for any unlawful or unauthorized purposes. S&P and any third-party providers, as well as their directors, officers, shareholders, employees, or agents (collectively S&P Parties) do not guarantee the accuracy, completeness, timeliness, or availability of the Content. S&P Parties are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, for the results obtained from the use of the Content, or for the security or maintenance of any data input by the user. The Content is provided on an “as is” basis. S&P PARTIES DISCLAIM ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS, SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT’S FUNCTIONING WILL BE UNINTERRUPTED, OR THAT THE CONTENT WILL OPERATE WITH ANY SOFTWARE OR HARDWARE CONFIGURATION. In no event shall S&P Parties be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs or losses caused by negligence) in connection with any use of the Content even if advised of the possibility of such damages.
Credit-related and other analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and not statements of fact. S&P’s opinions, analyses, and rating acknowledgment decisions (described below) are not recommendations to purchase, hold, or sell any securities or to make any investment decisions, and do not address the suitability of any security. S&P assumes no obligation to update the Content following publication in any form or format. The Content should not be relied on and is not a substitute for the skill, judgment, and experience of the user, its management, employees, advisors, and/or clients when making investment and other business decisions. S&P does not act as a fiduciary or an investment advisor except where registered as such. While S&P has obtained information from sources it believes to be reliable, S&P does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives. Rating-related publications may be published for a variety of reasons that are not necessarily dependent on action by rating committees, including, but not limited to, the publication of a periodic update on a credit rating and related analyses.
To the extent that regulatory authorities allow a rating agency to acknowledge in one jurisdiction a rating issued in another jurisdiction for certain regulatory purposes, S&P reserves the right to assign, withdraw, or suspend such acknowledgement at any time and in its sole discretion. S&P Parties disclaim any duty whatsoever arising out of the assignment, withdrawal, or suspension of an acknowledgment as well as any liability for any damage alleged to have been suffered on account thereof.
S&P keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their respective activities. As a result, certain business units of S&P may have information that is not available to other S&P business units. S&P has established policies and procedures to maintain the confidentiality of certain nonpublic information received in connection with each analytical process.
S&P may receive compensation for its ratings and certain analyses, normally from issuers or underwriters of securities or from obligors. S&P reserves the right to disseminate its opinions and analyses. S&P's public ratings and analyses are made available on its Web sites, www.spglobal.com/ratings (free of charge), and www.ratingsdirect.com (subscription), and may be distributed through other means, including via S&P publications and third-party redistributors. Additional information about our ratings fees is available at www.spglobal.com/usratingsfees.