Key Takeaways
- U.S. and Canadian credit card collateral performance has remained steady, benefiting from originators' COVID-19 forbearance programs, government assistances programs, and the credit quality of the collateral pools.
- The expiration of supplemental unemployment insurance payments in the U.S. and Canada pose risks to credit card collateral performance.
- We also believe a slower labor market recovery increases the likelihood of credit risk migrating up the credit curve, engulfing salaried full-time workers who are working from home and have not been severely impacted to-date.
- Our base-case and stressed assumptions for credit card charge-offs, payment rate, and yield continue to adequately capture the risks for the receivables.
U.S. and Canadian credit card collateral performance has remained steady since the onset of COVID-19 restrictions in March, cushioned by originators' forbearance programs, unprecedented government pandemic assistance payments, and the strong credit profile of the collateral pools. However, S&P Global Ratings believes the expiration of supplemental unemployment insurance payments in both countries pose risks for future collateral performance--if the labor market doesn't return to normal soon.
Our base-case and stressed assumptions for credit card charge-offs, payment rate, and yield reflect our view of expected performance during multiple economic scenarios and forecasted economic variables such as unemployment levels and bankruptcy rates. As such, given our current macroeconomic outlook for the U.S. and Canada, we believe our assumptions for the trusts we rate adequately capture the risks and remain relevant (see Appendix I).
Collateral Performance Remains Steady
The widespread cessation of economic activity due to the COVID-19 pandemic resulted in severe economic dislocation in the U.S. and Canada. Second-quarter annualized real gross domestic product (GDP) declined 32.9% in the U.S. and 13.8% in Canada as of May 2020. Despite this grim backdrop, the collateral performance of U.S. and Canadian credit card trusts for the first half of the year remains steady (see tables 1 and 2) and in-line with non-recessionary norms (see Appendices II-IV).
Table 1
Performance - Credit Card Quality Indices | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Receivables | Payment rate (%) | Charge-off (%) | Yield (%) | 60+ day (%) | |||||||||||
2020 | Canadian (bil. C$) | U.S. bank (bil. US$) | U.S. retail (bil. US$) | Canadian | U.S. bank | U.S. retail | Canadian | U.S. bank | U.S. retail | Canadian | U.S. bank | U.S. retail | Canadian | U.S. bank | U.S. retail |
January | 50.5 | 168.0 | 33.7 | 45.11 | 31.04 | 20.88 | 2.98 | 2.22 | 5.02 | 23.14 | 19.47 | 26.20 | 1.27 | 1.15 | 2.44 |
February | 50.5 | 159.2 | 32.6 | 39.61 | 28.82 | 19.05 | 3.13 | 2.41 | 5.11 | 23.32 | 20.34 | 27.51 | 1.33 | 1.13 | 2.46 |
March | 47.8 | 152.6 | 36.3 | 43.65 | 29.03 | 18.77 | 3.44 | 2.61 | 4.95 | 22.35 | 19.71 | 26.80 | 1.40 | 1.12 | 2.10 |
April | 45.4 | 142.4 | 34.3 | 39.61 | 26.27 | 18.31 | 3.57 | 2.59 | 4.83 | 22.21 | 17.88 | 26.86 | 1.36 | 1.15 | 2.11 |
May | 45.6 | 141.0 | 33.8 | 39.85 | 25.53 | 17.72 | 2.90 | 2.61 | 4.63 | 22.80 | 19.03 | 26.82 | 1.25 | 1.09 | 1.95 |
June | 47.9 | 140.3 | 33.4 | 48.15 | 27.83 | 18.84 | 2.55 | 2.28 | 4.31 | 24.41 | 19.58 | 25.48 | 1.06 | 1.03 | 1.79 |
Table 2
Performance Change - Credit Card Quality Indices | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Receivables | Payment rate (%) | Charge-off (%) | Yield (%) | 60+ day (%) | |||||||||||
2020 | Canadian (bil. C$) | U.S. bank (bil. US$) | U.S. retail (bil. US$) | Canadian | U.S. bank | U.S. retail | Canadian | U.S. bank | U.S. retail | Canadian | U.S. bank | U.S. retail | Canadian | U.S. bank | U.S. retail |
January | (4.2) | (3.5) | (4.8) | (10.1) | (0.6) | (2.0) | (0.9) | (6.9) | (6.4) | (2.9) | (6.9) | (2.2) | 4.6 | 3.2 | 4.1 |
February | 0.0 | (5.2) | (3.1) | (12.2) | (7.2) | (8.8) | 4.9 | 8.5 | 1.9 | 0.7 | 4.5 | 5.0 | 4.4 | (1.4) | 0.7 |
March | (5.4) | (4.1) | 11.2 | 10.2 | 0.7 | (1.5) | 9.9 | 8.4 | (3.3) | (4.1) | (3.1) | (2.6) | 5.7 | (1.2) | (14.7) |
April | (4.9) | (6.7) | (5.5) | (9.3) | (9.5) | (2.4) | 3.8 | (0.9) | (2.3) | (0.6) | (9.3) | 0.2 | (3.2) | 3.0 | 0.8 |
May | 0.4 | (1.0) | (1.4) | 0.6 | (2.8) | (3.2) | (18.7) | 0.9 | (4.1) | 2.6 | 6.4 | (0.1) | (8.1) | (5.3) | (7.7) |
June | 5.1 | (0.5) | (1.1) | 20.8 | 9.0 | 6.3 | (12.1) | (12.6) | (6.9) | 7.1 | 2.9 | (5.0) | (15.2) | (5.1) | (8.1) |
We believe credit card collateral performance since March has been cushioned by:
- Forbearance initiatives (minimum payment deferral, late fees waiver, etc.) offered by originators to obligors experiencing COVID-19-related hardships;
- Unprecedented government pandemic assistance payments. In the U.S., The Coronavirus Aid, Relief, and Economic Security (CARES) Act provided a supplemental $600 per week in unemployment benefit. In Canada, The Canada Emergency Response Benefit (CERB) provides C$500 per week to those directly affected by COVID-19; and
- The strong credit profile of the collateral pools. On average, 90%, 88%, and 83% of U.S. bankcard, U.S. private-label, and Canadian credit card receivables, respectively, are from obligors with credit scores of 660 and above; and about 0.20%-0.40% of the receivables are associated with obligors with no credit scores, which limits the fallout from the economic strata impacted most by the pandemic.
Forbearance
Across the managed portfolios (the domestic segment of total credit card receivables on balance sheet) of U.S. bank originators for the trusts we rate, the reported dollar amount of forbearance granted through June, as a percentage of the managed portfolio, ranged from of 3.0% to 9.6%. The percentage of receivables that remained under forbearance declined as of June and ranged from 1.0% to 5.5%, and include a significant portion that has made at least one payment. In Canada, the forbearance amount at the managed portfolio level was in the 1.0%-7.0% range through April. Although the amount that remains under forbearance will not be known until Canadian bank originators' July results are available, anecdotal evidence suggests a status similar to those of the U.S. We also noted that, in anticipation of higher losses, bank originators have increased their provision for credit losses across their asset portfolios, including credit cards.
We believe the reduction in amounts under forbearance, coupled with payments from accounts that are still in forbearance, is directly due to supplemental pandemic assistance payments through the CARES Act in the U.S. and CERB in Canada. To put this into perspective, regular employment insurance benefits are estimated to cover about 45% of lost wages in the U.S. (though actual amount can vary by state) and a maximum of 55% in Canada. Together with unemployment insurance benefits, the supplemental payments bridge that gap and, in some cases, provide weekly benefits that exceed the earning lost due to unemployment, particularly for self-employed, part-time, minimum, or lower waged workers--an economic strata generally associated with credit scores of 660 and less.
This normalization of income during the COVID-19 economic dislocation has allowed borrowers to fulfill financial obligations such as credit card payments, which has had a positive impact on collateral performance. With rated trust receivables averaging 20.0%-45.0% and 25.0%-60.0% of U.S. and Canadian bank originators' managed portfolios, respectively, the cushioned impact of forbearance and supplemental pandemic assistance payments for obligors with credit score of 660 and less is evident in credit card collateral performance as of June.
Charge-offs (loss rates)
Charge-offs were trending up in the first quarter, partly due to a denominator effect as receivable balance declined. However, there has been a noticeable reduction in 60-plus-days delinquencies and charge-offs since the onset of COVID-19-related forbearance programs in late March, which, when combined with payments, tends to make the account current and stop the delinquency clock. This is especially true in the U.S. retail-private label trusts, where there are a relatively larger proportion of obligors with credit score of 660 and less.
Yield
Yields declined immediately after March due to payment deferrals, waived late-fees, and lower interchanges from reduced spending, offset somewhat by reduced charge-offs and the denominator effect as receivable balance declined. However, excess spread remains robust.
Payment rates
Payment rates declined in April through June, driven by transactors/convenience users (i.e., obligors who charge their cards and pay the balance in full each month), shifting spending patterns as leisure and travel-related activities and nonessential purchases declined, as well as, to a lesser extent, accounts granted forbearance.
Receivables
The shift in spending has contributed to the decline in receivable balance. Each trust has an asset test requirement, in which early amortization could occur if the receivables fall below the minimum required level and are not cured. Some trusts, although not at risk of an asset test breach, have added receivables to their collateral pools. The excess receivables, which average 20.0%-60.0% across U.S. bank, U.S. retail, and Canadian trusts as of June and are higher than the required minimum of 2.0%-7.5%, mitigate the risk of an asset test breach.
The gradual reopening of businesses across the U.S. and Canada since May 2020, together with the increase in consumer spending, has had a positive impact on collateral performance, particularly receivables, payment rate, and yield. Charge-offs and delinquencies continue to be influenced by strong collateral credit characteristics and forbearance programs, which have duration of one to six months and should start to expire in August through September. During this time, delinquencies and charge-offs are expected to remain low and range-bound. Accounts not regularized or granted further forbearance consideration at the end of the forbearance period will go through the delinquency cycle and charge-off. We expect delinquencies to increase in the fourth quarter and charge-offs to increase from the end of the fourth quarter through first-quarter 2021. The magnitude of the increase will depend largely on the dollar amount of receivables under forbearance and emerging risks that can impact future collateral performance.
Unemployment Supplement Reductions Pose Risks
The expiration of supplement unemployment payments under the CARES Act (which expired on July 31) and CERB (which will expire on Oct. 3), along with the rise in new COVID-19 cases and the existential threat a prolonged pandemic poses to the full reopening of businesses, are challenges that could undermine future collateral performance. Estimates suggest that supplemental payments have benefited approximately 25 million Americans and 3 million Canadians. Without unemployment supplements, employment insurance benefits are estimated to cover about 45% of wages in the U.S. and 55% in Canada.
The U.S. Congress is debating temporarily reinstating the supplement at a lower amount, while anecdotal evidence suggests the Government of Canada is considering changes to its program. Nonetheless, the final outcome remains to be seen.
The supplemental unemployment payments are not intended to be indefinite. However, with the increase in COVID-19 cases since July hindering the full reopening of businesses, the removal or reduction of supplemental unemployment benefits payments (without an almost immediate corresponding offset in employment earnings) will hurt obligors' ability to continue fulfilling their credit card payments and, by extension, negatively impact collateral performance.
Credit card receivables have a geographic distribution that is generally in-line with the populous states in the U.S. and provinces in Canada. Therefore, given the elevated unemployment levels in these states and provinces (tables 3 and 4), there is an increased likelihood of credit risk migrating up the credit curve, engulfing salaried full-time workers who are working from home and have not been severely impacted to-date. Nevertheless, we believe the long-term mitigant is not supplement unemployment benefits but the restoration of labor markets.
Table 3
U.S. - Selected Economic Data | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
State | Percentage of population (%) | Percentage of COVID-19 cases (%)(i) | Unemployment rate (%)(ii) | GDP contribution (%) | Avg. weekly benefit (US$) | |||||||
California | 12 | 11 | 15 | 15 | 306 | |||||||
Florida | 7 | 10 | 10 | 5 | 249 | |||||||
New York | 6 | 9 | 16 | 8 | 346 | |||||||
Texas | 9 | 9 | 9 | 9 | 351 | |||||||
(i)July 31, 2020. (ii) June 30, 2020. Source: U.S. Census Bureau, Centers for Disease Control and Prevention, U.S. Bureau of Economic Analysis, and U.S. Department of Labor. |
Table 4
Canada - Selected Economic Data | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Province | Percentage of population (%) | Percentage of COVID-19 cases (%)(i) | Unemployment rate (%)(ii) | GDP contribution (%) | Max weekly benefit (C$)(iii) | |||||||
Alberta | 12 | 9 | 16 | 17 | 573 | |||||||
British Columbia | 13 | 3 | 13 | 13 | 573 | |||||||
Ontario | 39 | 34 | 12 | 38 | 573 | |||||||
Quebec | 23 | 51 | 11 | 19 | 573 | |||||||
(i)July 31, 2020. (ii)June 30, 2020. (iii)55% of average insurable weekly earnings, capped at C$54,200. Source: Statistics Canada and Government of Canada. |
Our Rating Assumptions Capture Risks Adequately
Notwithstanding the possibility of the emerging risk to collateral performance, our base-case and stressed rating assumptions (see Appendix I) reflect our view of expected performance during multiple economic scenarios and forecasted economic variables such as unemployment levels and bankruptcy rates. We also consider adverse scenarios, such as insolvency of retail partners and the removal of receivables from the trust (see "2019 U.S. And Canadian Credit Card ABS Review," published Jan. 14, 2019). Our charge-off (loss rate) assumptions are generally above the trusts' current performance, and our payment rate and yield assumptions are generally below the trusts' current performance. As such, given our current macroeconomic outlooks for the U.S. and Canada, we believe our assumptions remain relevant (see "The U.S. Faces A Longer And Slower Climb From The Bottom," published June 25, 2020, and "Canada's Economy Faces A Patchy Recovery," published June 29, 2020).
When modeling credit card asset-backed securities (ABS) cash flows, we assign a purchase rate credit based on our credit rating on the originator. If the credit quality of the originator deteriorates, the purchase rate credit we assign may be lowered, which could result in negative rating actions across the capital structure, absent any mitigating factors such as excess credit enhancement. For U.S. and Canadian credit card ABS where we assign purchase rate credit, most of the originators currently benefit from having stable rating outlooks and/or could withstand a several-notch downgrade before reductions in our purchase rate assumptions would be required.
Our 2020 outlook for U.S. and Canadian credit card ABS collateral performance is somewhat weaker and our rating performance trend is stable. We will closely monitor the receivables performance and any updates to our macroeconomic outlook to determine if any credit or liquidity pressures warrant rating action(s).
S&P Global Ratings acknowledges a high degree of uncertainty about the evolution of the coronavirus pandemic. The consensus among health experts is that the pandemic may now be at, or near, its peak in some regions but will remain a threat until a vaccine or effective treatment is widely available, which may not occur until the second half of 2021. We are using this assumption in assessing the economic and credit implications associated with the pandemic (see our research at www.spglobal.com/ratings). As the situation evolves, we will update our assumptions and estimates accordingly.
Related Research
- Global Banks Outlook Midyear 2020: Temporary Shock, Profound Implications, July, 9, 2020
- Ratings Component Scores For The Top 200 Banks Globally--July 2020, July 9, 2020
- Canada's Economy Faces A Patchy Recovery, June 29, 2020.
- The U.S. Faces A Longer And Slower Climb From The Bottom, June 25, 2020
- Canadian Banks Are Set To Face COVID-19 Related Headwinds From A Position Of Strength, April 16, 2020
- Assessing The Credit Effects Of COVID-19 On U.S. And Canadian Credit Card ABS, March 25, 2020
- 2019 U.S. And Canadian Credit Card ABS Review, Jan. 14, 2019
Appendix I – Charge-off (Loss) Rate
Table 1A
U.S. ABS Bankcard Base-case And Stressed Charge-off (Loss) Rate Assumption (%)(i) | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1st Financial Credit Card Master Note Trust III | American Express Credit Account Master Trust | BA Credit Card Trust | Barclays Dryrock Issuance Trust | Capital One Multi-Asset Execution Trust | Chase Issuance Trust | Citibank Credit Card Issuance Trust | Discover Card Execution Note Trust | |||||||||||
Three-month average charge-off (loss) rate | 3.48 | 2.02 | 2.43 | 3.88 | 2.47 | 2.28 | 2.90 | 2.31 | ||||||||||
Base case | 7.50 | 4.75 | 6.50 | 7.00 | 5.50 | 5.50 | 6.25 | 5.00 | ||||||||||
AAA | 36.00 | 30.00 | 38.25 | 37.00 | 33.00 | 32.00 | 36.00 | 31.00 | ||||||||||
AA | 30.00 | 23.50 | N/A | N/A | 26.00 | N/A | N/A | N/A | ||||||||||
A | 24.00 | N/A | N/A | N/A | 19.00 | N/A | N/A | N/A | ||||||||||
BBB | 15.00 | N/A | N/A | N/A | 12.50 | N/A | N/A | N/A | ||||||||||
BB | 11.25 | N/A | N/A | N/A | 8.25 | N/A | N/A | N/A | ||||||||||
(i)As of June 2020. N/A--Not applicable. |
Table 1B
U.S. ABS Private-label Base-case And Stressed Charge-off (Loss) Rate Assumption (%)(i) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cabela's Credit Card Master Note Trust | Citibank Omni Master Trust | Synchrony Credit Card Master Note Trust | Synchrony Card Issuance Trust | WFN Credit Card Master Note Trust | ||||||||
Three-month average charge-off (loss) rate | 2.92 | 2.16 | 4.44 | 4.49 | 9.48 | |||||||
Base case | 4.00 | 7.00 | 8.50 | 8.25 | 10.50 | |||||||
AAA | 30.00 | 39.50 | 36.00 | 36.00 | 36.75 | |||||||
AA | 23.50 | N/A | 31.00 | 31.00 | 31.50 | |||||||
A | 17.00 | N/A | 25.00 | 25.00 | 25.20 | |||||||
BBB | N/A | N/A | 17.00 | 17.00 | 18.50 | |||||||
(i)As of June 2020. N/A--Not applicable. |
Table 1C
Canadian Credit Card ABS Base-case And Stressed Charge-off (Loss) Rate Assumption (%)(i) | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Evergreen Credit Card Trust | Glacier Credit Card Trust | Golden Credit Card Trust | Trillium Credit Card Trust | |||||||
Three-month average charge-off (loss) rate | 2.78 | 4.78 | 2.30 | 3.33 | ||||||
Base case | 5.00 | 8.50 | 4.00 | 7.00 | ||||||
AAA | 25.00 | 29.75 | 21.38 | 28.00 | ||||||
AA | 22.50 | 25.50 | N/A | N/A | ||||||
A | 18.00 | 21.25 | N/A | N/A | ||||||
BBB | 10.50 | N/A | N/A | N/A | ||||||
(i)As of June 2020. N/A--Not applicable. |
Table 2A
U.S. ABS Bankcard Base-case And Stressed Payment Rate Assumption (%)(i) | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1st Financial Credit Card Master Note Trust III | American Express Credit Account Master Trust | BA Credit Card Trust | Barclays Dryrock Issuance Trust | Capital One Multi-Asset Execution Trust | Chase Issuance Trust | Citibank Credit Card Issuance Trust | Discover Card Execution Note Trust | |||||||||||
Three-month average payment rate | 9.94 | 33.29 | 18.05 | 23.95 | 33.40 | 34.03 | 24.74 | 21.93 | ||||||||||
Base case | 8.25 | 25.00 | 13.00 | 18.00 | 18.00 | 20.00 | 16.50 | 18.00 | ||||||||||
AAA | 4.54 | 12.50 | 6.50 | 9.00 | 8.50 | 10.00 | 8.25 | 8.75 | ||||||||||
AA | 4.95 | 13.75 | N/A | N/A | 9.35 | N/A | N/A | N/A | ||||||||||
A | 5.36 | N/A | N/A | N/A | 10.20 | N/A | N/A | N/A | ||||||||||
BBB | 6.19 | N/A | N/A | N/A | 13.50 | N/A | N/A | N/A | ||||||||||
BB | 7.04 | N/A | N/A | N/A | 14.40 | N/A | N/A | N/A | ||||||||||
(i)As of June 2020. N/A--Not applicable. |
Table 2B
U.S. ABS Private-label Base-case And Stressed Payment Rate Assumption (%)(i) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cabela's Credit Card Master Note Trust | Citibank Omni Master Trust | Synchrony Credit Card Master Note Trust | Synchrony Card Issuance Trust | WFN Credit Card Master Note Trust | ||||||||
Three-month average payment rate | 33.66 | 12.70 | 17.57 | 20.68 | 14.75 | |||||||
Base case | 26.00 | 11.00 | 13.00 | 15.75 | 14.50 | |||||||
AAA | 11.75 | 5.25 | 6.25 | 7.75 | 6.89 | |||||||
AA | 13.00 | N/A | 6.75 | 8.75 | 7.61 | |||||||
A | 14.50 | N/A | 7.50 | 9.75 | 8.34 | |||||||
BBB | N/A | N/A | 9.25 | 11.50 | 10.15 | |||||||
(i)As of June 2020. N/A--Not applicable. |
Table 2C
Canadian Credit Card ABS Base-case And Stressed Payment Rate Assumption (%)(i) | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Evergreen Credit Card Trust | Glacier Credit Card Trust | Golden Credit Card Trust | Trillium Credit Card Trust | |||||||
Programs' three-month average payment | 43.18 | 25.02 | 49.63 | 46.23 | ||||||
Base case | 28.50 | 19.00 | 30.00 | 25.00 | ||||||
AAA | 14.25 | 9.50 | 15.00 | 12.50 | ||||||
AA | 15.68 | 10.45 | N/A | N/A | ||||||
A | 17.00 | 11.40 | N/A | N/A | ||||||
BBB | 21.25 | 13.33 | N/A | N/A | ||||||
(i)As of June 2020. N/A--Not applicable. |
Table 3A
U.S. ABS Bankcard Base-case And Stressed Yield Assumption (%)(i) | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1st Financial Credit Card Master Note Trust III | American Express Credit Account Master Trust | BA Credit Card Trust | Barclays Dryrock Issuance Trust | Capital One Multi-Asset Execution Trust | Chase Issuance Trust | Citibank Credit Card Issuance Trust | Discover Card Execution Note Trust | |||||||||||
Three-month average yield | 28.6 | 23.43 | 15.54 | 20.05 | 21.44 | 18.29 | 16.34 | 17.96 | ||||||||||
Base case | 20.00 | 18.00 | 15.00 | 16.75 | 18.00 | 15.00 | 15.00 | 16.00 | ||||||||||
AAA | 12.00 | 11.00 | 10.00 | 11.00 | 11.00 | 10.00 | 10.00 | 11.00 | ||||||||||
AA | 12.50 | 11.50 | N/A | N/A | 11.50 | N/A | N/A | N/A | ||||||||||
A | 13.00 | N/A | N/A | N/A | 12.00 | N/A | N/A | N/A | ||||||||||
BBB | 15.00 | N/A | N/A | N/A | 13.50 | N/A | N/A | N/A | ||||||||||
BB | 16.00 | N/A | N/A | N/A | 14.40 | N/A | N/A | N/A | ||||||||||
(i)As of June 2020. N/A--Not applicable. |
Table 3B
U.S. ABS Private-label Base-case And Stressed Yield Assumption (%)(i) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cabela's Credit Card Master Note Trust | Citibank Omni Master Trust | Synchrony Credit Card Master Note Trust | Synchrony Card Issuance Trust (ii) | WFN Credit Card Master Note Trust | ||||||||
Three-month average yield | 19.24 | 25.03 | 25.36 | 25.46 | 35.21 | |||||||
Base case | 15.00 | 22.00 | 21.50 | 21.00 | 25.25 | |||||||
AAA | 10.00 | 12.00 | 12.00 | 12.00 | 12.00 | |||||||
AA | 10.50 | N/A | 12.50 | 12.50 | 12.50 | |||||||
A | 11.00 | N/A | 13.00 | 13.00 | 13.00 | |||||||
BBB | N/A | N/A | 16.13 | 16.13 | 18.94 | |||||||
(i)As of June 2020. N/A--Not applicable. |
Table 3C
Canadian Credit Card ABS Base-case And Stressed Yield Assumption (%)(i) | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Evergreen Credit Card Trust | Glacier Credit Card Trust | Golden Credit Card Trust | Trillium Credit Card Trust | |||||||
Three-month average yield | 21.79 | 21.45 | 24.57 | 25.55 | ||||||
Base case | 15.00 | 17.00 | 15.00 | 15.00 | ||||||
AAA | 10.00 | 11.00 | 10.00 | 10.00 | ||||||
AA | 10.50 | 11.50 | N/A | N/A | ||||||
A | 11.00 | 12.00 | N/A | N/A | ||||||
BBB | 12.00 | N/A | N/A | N/A | ||||||
(i)As of June 2020. N/A--Not applicable. |
Table 4A
U.S. ABS Bankcard Excess Spread (%)(i) | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1st Financial Credit Card Master Note Trust III | American Express Credit Account Master Trust | BA Credit Card Trust | Barclays Dryrock Issuance Trust | Capital One Multi-Asset Execution Trust | Chase Issuance Trust | Citibank Credit Card Issuance Trust | Discover Card Execution Note Trust | |||||||||||
Yield | 27.86 | 24.21 | 15.98 | 20.42 | 22.47 | 19.35 | 17.64 | 18.03 | ||||||||||
Base rate(ii) | 4.44 | 4.04 | 3.19 | 2.79 | 3.69 | 2.71 | 2.08 | 3.36 | ||||||||||
Net charge-off | 3.04 | 1.84 | 2.12 | 3.81 | 2.35 | 2.06 | 2.63 | 2.13 | ||||||||||
Excess spread | 20.38 | 18.33 | 10.67 | 13.82 | 16.43 | 14.58 | 12.93 | 12.54 | ||||||||||
(i)As of June 2020. (ii)The weighted average certificate rate on a securitization and the corresponding transaction servicing fee for the collection period. |
Table 4B
U.S. ABS Private-label Excess Spread (%)(i) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cabela's Credit Card Master Note Trust | Citibank Omni Master Trust | Synchrony Credit Card Master Note Trust | Synchrony Card Issuance Trust (ii) | WFN Credit Card Master Note Trust | ||||||||
Yield | 16.69 | 25.75 | 24.10 | 24.77 | 33.42 | |||||||
Base rate(ii) | 3.92 | 3.60 | 3.91 | 4.16 | 4.16 | |||||||
Net charge-off | 2.67 | 2.06 | 4.07 | 4.55 | 8.71 | |||||||
Excess spread | 10.10 | 20.09 | 16.12 | 16.06 | 20.55 | |||||||
(i)As of June 2020. (ii)The weighted average certificate rate on a securitization and the corresponding transaction servicing fee for the collection period. |
Table 4C
Canadian Credit Card ABS Excess Spread (%)(i) | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Evergreen Credit Card Trust | Glacier Credit Card Trust | Golden Credit Card Trust | Trillium Credit Card Trust | |||||||
Yield | 23.36 | 22.08 | 27.70 | 25.36 | ||||||
Base rate(ii) | 4.33 | 5.57 | 2.46 | 3.56 | ||||||
Net charge-off | 2.66 | 4.66 | 2.21 | 2.93 | ||||||
Excess spread | 16.37 | 11.85 | 23.03 | 18.87 | ||||||
(i)As of June 2020. (ii)The weighted average certificate rate on a securitization and the corresponding transaction servicing fee for the collection period. |
Appendix II – Charge-off (Loss) Rate Performance
Chart 1A
Chart 1B
Chart 1C
Appendix III – Payment Rate
Chart 2A
Chart 2B
Chart 2C
Appendix IV – Yield
Chart 3A
Chart 3B
Chart 3C
The analysts would like to thank Jonathan Zimmerman and Stefan Bratic for their contributions to this report.
This report does not constitute a rating action.
Analytical Contacts: | Sanjay Narine, CFA, Toronto + 1 (416) 507 2548; sanjay.narine@spglobal.com |
John Anglim, New York (1) 212-438-2385; john.anglim@spglobal.com | |
Kate R Scanlin, New York (1) 212-438-2002; kate.scanlin@spglobal.com |
No content (including ratings, credit-related analyses and data, valuations, model, software or other application or output therefrom) or any part thereof (Content) may be modified, reverse engineered, reproduced or distributed in any form by any means, or stored in a database or retrieval system, without the prior written permission of Standard & Poor’s Financial Services LLC or its affiliates (collectively, S&P). The Content shall not be used for any unlawful or unauthorized purposes. S&P and any third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively S&P Parties) do not guarantee the accuracy, completeness, timeliness or availability of the Content. S&P Parties are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, for the results obtained from the use of the Content, or for the security or maintenance of any data input by the user. The Content is provided on an “as is” basis. S&P PARTIES DISCLAIM ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS, SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT’S FUNCTIONING WILL BE UNINTERRUPTED OR THAT THE CONTENT WILL OPERATE WITH ANY SOFTWARE OR HARDWARE CONFIGURATION. In no event shall S&P Parties be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs or losses caused by negligence) in connection with any use of the Content even if advised of the possibility of such damages.
Credit-related and other analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and not statements of fact. S&P’s opinions, analyses and rating acknowledgment decisions (described below) are not recommendations to purchase, hold, or sell any securities or to make any investment decisions, and do not address the suitability of any security. S&P assumes no obligation to update the Content following publication in any form or format. The Content should not be relied on and is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment and other business decisions. S&P does not act as a fiduciary or an investment advisor except where registered as such. While S&P has obtained information from sources it believes to be reliable, S&P does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives. Rating-related publications may be published for a variety of reasons that are not necessarily dependent on action by rating committees, including, but not limited to, the publication of a periodic update on a credit rating and related analyses.
To the extent that regulatory authorities allow a rating agency to acknowledge in one jurisdiction a rating issued in another jurisdiction for certain regulatory purposes, S&P reserves the right to assign, withdraw or suspend such acknowledgment at any time and in its sole discretion. S&P Parties disclaim any duty whatsoever arising out of the assignment, withdrawal or suspension of an acknowledgment as well as any liability for any damage alleged to have been suffered on account thereof.
S&P keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their respective activities. As a result, certain business units of S&P may have information that is not available to other S&P business units. S&P has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
S&P may receive compensation for its ratings and certain analyses, normally from issuers or underwriters of securities or from obligors. S&P reserves the right to disseminate its opinions and analyses. S&P's public ratings and analyses are made available on its Web sites, www.standardandpoors.com (free of charge), and www.ratingsdirect.com and www.globalcreditportal.com (subscription), and may be distributed through other means, including via S&P publications and third-party redistributors. Additional information about our ratings fees is available at www.standardandpoors.com/usratingsfees.
Any Passwords/user IDs issued by S&P to users are single user-dedicated and may ONLY be used by the individual to whom they have been assigned. No sharing of passwords/user IDs and no simultaneous access via the same password/user ID is permitted. To reprint, translate, or use the data or information other than as provided herein, contact S&P Global Ratings, Client Services, 55 Water Street, New York, NY 10041; (1) 212-438-7280 or by e-mail to: research_request@spglobal.com.