S&P Global Ratings' bank ratings criteria framework outlines the elements of an issuer's credit profile and how we assess these elements to determine the rating on an issuer. Although we consider many quantitative and qualitative factors, the following tables highlight some of the key ratios we consider in our assessments and are meant to provide additional transparency. The glossary explains the concepts and calculations of the reported metrics and ratios.
We have based the tables on the top 25 U.K. banks ranked by revenues. Lenders are ranked based on their 2019 operating revenues, net of interest expense, and any nonrecurring income. As a general principle, we obtain historical data from published consolidated financial statements. In some cases, we make analytical adjustments to the amounts that lenders report in their financial statements and other published information to arrive at the metrics. The objective in making these adjustments is to generate measures consistent with our criteria and more meaningfully reflect the economic substance of institutions' activities. This also enables us to level the reporting differences between lenders.
Chart 1
Table 1
Selected Financial Metrics: Smaller Banks Versus The Largest Banks | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Smaller Banks | Top 6 Banks | Total Banks | ||||||||||||
(%) | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||
Net interest income/average earning assets (NIM) (mean) | 2.5 | 2.8 | 1.5 | 1.7 | 2.3 | 2.5 | ||||||||
Noninterest income/revenues (mean) | 16.7 | 16.0 | 35.1 | 32.6 | 21.1 | 20.0 | ||||||||
Noninterest expenses/revenues (median) | 56.9 | 56.0 | 60.4 | 57.6 | 58.3 | 56.6 | ||||||||
Noninterest expenses/average assets (mean) | 1.8 | 1.8 | 1.1 | 1.1 | 1.6 | 1.6 | ||||||||
New loan loss provisions/revenues (mean) | 6.5 | 6.7 | 6.4 | 4.2 | 6.5 | 6.1 | ||||||||
New loan loss provisions/average customer loans (mean) | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | ||||||||
Operating income after provisions/revenues (mean) | 28.7 | 32.2 | 32.5 | 36.2 | 29.6 | 33.1 | ||||||||
Return on equity (median) | 6.1 | 8.3 | 4.7 | 5.9 | 5.9 | 7.7 | ||||||||
Annual growth in customer loans (median) | 5.2 | 9.3 | 3.5 | 0.0 | 4.2 | 5.5 | ||||||||
Gross NPLs/customer loans (mean) | 2.0 | 2.2 | 1.9 | 2.0 | 2.0 | 2.1 | ||||||||
Net customer loans/customer deposits (median) | 113.3 | 113.6 | 96.8 | 96.3 | 111.1 | 110.8 | ||||||||
Stable funding ratio (mean) | 111.4 | 111.4 | 112.6 | 115.3 | 111.7 | 112.6 | ||||||||
Broad liquid assets/s-t wholesale funding (median) | 4.6 | 6.7 | 1.8 | 1.9 | 4.0 | 4.0 | ||||||||
Total wholesale funding / funding base (median) | 20.4 | 21.6 | 32.4 | 31.9 | 23.5 | 23.1 | ||||||||
Source: S&P Global Rating database. Data is un-weighted. NPLs--Nonperforming loans. |
Table 2
Largest 25 U.K. Lenders Ranked By Revenues (2019 Data) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
(Mil. £) | Lender | Long-term opco issuer credit rating/outlook | Revenues | Profit before tax | Total assets | |||||||
1 |
HSBC Holdings PLC§ |
A+/Stable | 45,628 | 10,459 | 2,050,238 | |||||||
2 |
Barclays PLC |
A/Negative | 21,693 | 4,357 | 1,140,229 | |||||||
3 |
Lloyds Banking Group PLC |
A+/Negative | 18,264 | 4,393 | 833,893 | |||||||
4 |
The Royal Bank of Scotland Group PLC |
A/Negative | 12,009 | 4,232 | 723,039 | |||||||
5 |
Santander UK Group Holdings PLC |
A/Negative | 4,170 | 981 | 288,488 | |||||||
6 |
Nationwide Building Society |
A/Stable | 3,039 | 466 | 248,041 | |||||||
7 |
Virgin Money UK PLC |
BBB+/Negative | 1,714 | (232) | 90,999 | |||||||
8 |
FCE Bank PLC |
BBB-/Watch Neg | 1,000 | 297 | 20,539 | |||||||
9 |
TSB Banking Group PLC |
NR | 988 | 46 | 39,521 | |||||||
10 |
Tesco Personal Finance PLC |
NR | 833 | 79 | 11,644 | |||||||
11 |
Skipton Building Society |
NR | 725 | 153 | 25,489 | |||||||
12 |
Handelsbanken plc |
AA-/Stable | 566 | 252 | 31,562 | |||||||
13 |
Bank of Ireland (UK) PLC |
NR | 531 | 155 | 26,934 | |||||||
14 |
Yorkshire Building Society |
NR | 457 | 167 | 44,278 | |||||||
15 | Metro Bank PLC | NR | 416 | (131) | 21,400 | |||||||
16 |
Co-operative Bank PLC (The) |
NR | 389 | (152) | 23,436 | |||||||
17 |
Coventry Building Society |
NR | 378 | 147 | 49,531 | |||||||
18 |
OneSavings Bank PLC |
NR | 343 | 209 | 21,417 | |||||||
19 |
Aldermore Bank PLC |
NR | 341 | 130 | 12,530 | |||||||
20 |
AIB Group (U.K.) PLC |
BBB/Negative | 324 | 164 | 11,652 | |||||||
21 | Sainsbury's Bank plc | NR | 321 | 5 | 9,402 | |||||||
22 |
Shawbrook Bank Ltd |
NR | 295 | 122 | 8,223 | |||||||
23 | Paragon Banking Group PLC | NR | 283 | 159 | 14,396 | |||||||
24 | Leeds Building Society | NR | 189 | 88 | 20,808 | |||||||
25 | Secure Trust Bank PLC | NR | 166 | 39 | 2,683 | |||||||
Source: S&P Global Ratings database. We have chosen to exclude from this list Standard Chartered PLC, Investec Bank PLC, and Close Brothers PLC, among others.. §HSBC Holdings PLC reports in US$. The Dec. 31, 2019 exchange rate has been applied. Aldermore data is 18 months to Jun. 30, 2019. Nationwide's year-end is Apr. 4, 2020. Tesco Personal Finance's and Sainsbury's Bank year-end is Feb. 28, 2020. Virgin Money UK PLC's and The Paragon Group of Companies PLC's year-end is Sept. 30. 2019. |
Table 3
U.K. Banks Comparative Statistics (2015-2019) | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Adjusted assets (£ Mil.) | Total Equity (£ Mil.) | |||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2015 | 2016 | 2017 | 2018 | 2019 | |||||||||||||
AIB Group (U.K.) PLC | 12,914 | 13,363 | 11,810 | 11,835 | 11,618 | 1,614 | 1,703 | 1,760 | 1,829 | 1,763 | ||||||||||||
Aldermore Bank PLC | 6,985 | 8,355 | N.A. | 10,418 | 12,516 | 534 | 626 | N.A. | 758 | 1,095 | ||||||||||||
Bank of Ireland (UK) PLC | 27,909 | 25,935 | 26,174 | 26,646 | 26,886 | 2,104 | 2,050 | 1,999 | 2,004 | 1,980 | ||||||||||||
Barclays PLC | 1,110,341 | 1,205,363 | 1,125,399 | 1,125,310 | 1,132,110 | 65,378 | 71,093 | 65,744 | 63,086 | 64,969 | ||||||||||||
Co-operative Bank PLC (The) | 28,886 | 27,488 | 24,409 | 23,013 | 23,360 | 1,363 | 959 | 1,506 | 1,750 | 1,612 | ||||||||||||
Coventry Building Society | 34,098 | 38,263 | 42,532 | 46,034 | 49,498 | 1,693 | 1,863 | 2,018 | 2,162 | 2,244 | ||||||||||||
FCE Bank PLC | 14,852 | 17,615 | 19,584 | 21,676 | 20,513 | 1,902 | 2,182 | 2,408 | 2,647 | 2,779 | ||||||||||||
Handelsbanken PLC | N.A. | N.A. | N.A. | 31,243 | 31,538 | N.A. | N.A. | N.A. | 2,089 | 2,273 | ||||||||||||
HSBC Holdings PLC* | 1,832,823 | 1,805,024 | 1,910,597 | 1,927,843 | 1,948,780 | 156,535 | 144,745 | 156,918 | 154,046 | 145,486 | ||||||||||||
Leeds Building Society | 13,503 | 15,927 | 18,479 | 19,382 | 20,788 | 791 | 874 | 959 | 1,027 | 1,086 | ||||||||||||
Lloyds Banking Group PLC | 685,842 | 684,608 | 681,041 | 675,038 | 690,906 | 47,960 | 49,679 | 49,956 | 51,002 | 48,689 | ||||||||||||
Metro Bank PLC | 6,094 | 9,965 | 16,207 | 21,450 | 21,232 | 407 | 805 | 1,096 | 1,403 | 1,583 | ||||||||||||
Nationwide Building Society | 207,748 | 220,440 | 227,756 | 236,977 | 246,802 | 10,930 | 11,133 | 12,403 | 13,169 | 12,962 | ||||||||||||
OneSavings Bank PLC | 5,967 | 6,576 | 8,582 | 10,452 | 21,386 | 297 | 396 | 557 | 659 | 1,477 | ||||||||||||
Paragon Banking Group PLC | 11,871 | 13,413 | 13,578 | 14,346 | 14,224 | 970 | 970 | 1,009 | 1,096 | 1,108 | ||||||||||||
Sainsbury's Bank plc | 4,381 | 5,648 | 7,561 | 8,608 | 9,168 | 603 | 731 | 943 | 951 | 1,000 | ||||||||||||
Santander UK Group Holdings PLC | 279,178 | 300,825 | 313,018 | 287,567 | 286,712 | 15,420 | 15,849 | 15,967 | 15,985 | 16,106 | ||||||||||||
Secure Trust Bank Plc | N.A. | N.A. | 1,881 | 2,434 | 2,674 | N.A. | N.A. | 249 | 237 | 254 | ||||||||||||
Shawbrook Bank Ltd | 3,945 | 4,587 | 5,693 | 6,759 | 8,156 | 368 | 437 | 623 | 681 | 766 | ||||||||||||
Skipton Building Society | 17,358 | 18,855 | 20,859 | 23,043 | 25,327 | 1,178 | 1,278 | 1,405 | 1,525 | 1,632 | ||||||||||||
Tesco Personal Finance PLC | 10,635 | 12,279 | 14,320 | 15,408 | 11,505 | 1,566 | 1,671 | 1,761 | 1,673 | 1,731 | ||||||||||||
The Royal Bank of Scotland Group plc | 808,871 | 792,176 | 731,513 | 687,619 | 716,417 | 55,104 | 48,385 | 48,203 | 46,481 | 43,547 | ||||||||||||
TSB Banking Group PLC | 31,618 | 37,196 | 42,515 | 41,106 | 39,501 | 1,746 | 1,865 | 1,996 | 1,864 | 1,886 | ||||||||||||
Virgin Money UK PLC | 38,440 | 39,673 | 42,892 | 43,044 | 90,483 | 3,443 | 3,211 | 3,402 | 3,186 | 5,021 | ||||||||||||
Yorkshire Building Society | 38,181 | 39,561 | 42,015 | 43,015 | 44,242 | 2,105 | 2,221 | 2,390 | 2,528 | 2,667 | ||||||||||||
Median | 17,358 | 18,855 | 20,859 | 23,043 | 25,327 | 1,614 | 1,703 | 1,761 | 1,864 | 1,886 | ||||||||||||
Operating revenues (£ Mil.) | Net income before minority interest (£ Mil.) | |||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2015 | 2016 | 2017 | 2018 | 2019 | |||||||||||||
AIB Group (U.K.) PLC | 272 | 265 | 263 | 287 | 324 | (87) | 66 | 102 | 111 | 106 | ||||||||||||
Aldermore Bank PLC | 225 | 268 | NA | 468 | 341 | 78 | 94 | NA | 139 | 97 | ||||||||||||
Bank of Ireland (UK) PLC | 527 | 529 | 505 | 558 | 531 | 188 | 164 | 130 | 151 | 97 | ||||||||||||
Barclays PLC | 24,575 | 20,941 | 21,146 | 21,205 | 21,693 | 623 | 2,828 | -894 | 2,372 | 3,354 | ||||||||||||
Co-operative Bank PLC (The) | 520 | 253 | 310 | 364 | 389 | (623) | (419) | (158) | (69) | -153 | ||||||||||||
Coventry Building Society | 369 | 395 | 416 | 424 | 378 | 171 | 182 | 185 | 156 | 122 | ||||||||||||
FCE Bank PLC | 592 | 695 | 856 | 923 | 1,000 | 160 | 144 | 213 | 209 | 224 | ||||||||||||
Handelsbanken PLC | N.A. | N.A. | N.A. | N.M. | 566 | N.A. | N.A. | N.A. | N.M. | 184 | ||||||||||||
HSBC Holdings PLC* | 47,577 | 42,319 | 42,082 | 44,693 | 45,628 | 11,972 | 2,733 | 9,420 | 11,915 | 6,824 | ||||||||||||
Leeds Building Society | 219 | 212 | 221 | 221 | 189 | 89 | 86 | 88 | 89 | 66 | ||||||||||||
Lloyds Banking Group PLC | 17,795 | 17,849 | 18,650 | 18,995 | 18,264 | 956 | 2,514 | 3,547 | 4,400 | 3,006 | ||||||||||||
Metro Bank PLC | 120 | 195 | 294 | 404 | 416 | (49) | (17) | 11 | 27 | (183) | ||||||||||||
Nationwide Building Society | 3,372 | 3,251 | 3,215 | 3,206 | 3,039 | 985 | 757 | 745 | 618 | 365 | ||||||||||||
OneSavings Bank PLC | 163 | 201 | 238 | 282 | 343 | 84 | 121 | 127 | 140 | 159 | ||||||||||||
Paragon Banking Group PLC | 211 | 243 | 252 | 275 | 283 | 107 | 116 | 117 | 146 | 127 | ||||||||||||
Sainsbury's Bank plc | 274 | 287 | 327 | 331 | 321 | 6 | -4 | 19 | -35 | 7 | ||||||||||||
Santander UK Group Holdings PLC | 4,577 | 4,676 | 4,864 | 4,543 | 4,170 | 962 | 1,317 | 1,254 | 1,121 | 709 | ||||||||||||
Secure Trust Bank Plc | N.A. | N.A. | 130 | 152 | 166 | N.A. | N.A. | 20 | 28 | 31 | ||||||||||||
Shawbrook Bank Ltd | 167 | 210 | 239 | 274 | 295 | 59 | 65 | 61 | 82 | 94 | ||||||||||||
Skipton Building Society | 630 | 654 | 697 | 721 | 725 | 113 | 130 | 158 | 148 | 122 | ||||||||||||
Tesco Personal Finance PLC | 770 | 797 | 870 | 894 | 833 | 186 | 137 | 141 | 143 | 104 | ||||||||||||
The Royal Bank of Scotland Group plc | 13,446 | 12,522 | 12,924 | 12,931 | 12,009 | (1,185) | (5,248) | 1,415 | 2,084 | 3,800 | ||||||||||||
TSB Banking Group PLC | 891 | 972 | 1,028 | 973 | 988 | 89 | 128 | 119 | -63 | 26 | ||||||||||||
Virgin Money UK PLC | 964 | 988 | 1,016 | 1,007 | 1,714 | (229) | (164) | 182 | -145 | -194 | ||||||||||||
Yorkshire Building Society | 548 | 515 | 536 | 510 | 457 | 139 | 114 | 124 | 150 | 129 | ||||||||||||
Median | 527 | 515 | 505 | 534 | 531 | 89 | 116 | 124 | 145 | 122 | ||||||||||||
Core/customer deposits (£ Mil.) | Customer loans (net)/customer deposits (%) | |||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2015 | 2016 | 2017 | 2018 | 2019 | |||||||||||||
AIB Group (U.K.) PLC | 8,327 | 8,726 | 9,034 | 8,878 | 8,893 | 77.72 | 74.16 | 72.08 | 75.72 | 79.89 | ||||||||||||
Aldermore Bank PLC | 5,742 | 6,674 | N.A. | 7,776 | 8,972 | 107.01 | 112.04 | N.A. | 115.61 | 118.09 | ||||||||||||
Bank of Ireland (UK) PLC | 21,574 | 19,475 | 18,961 | 19,769 | 19,075 | 89.25 | 101.78 | 105.46 | 99.67 | 111.14 | ||||||||||||
Barclays PLC | 418,242 | 423,178 | 429,121 | 380,672 | 400,385 | 99.73 | 95.30 | 87.76 | 82.97 | 82.29 | ||||||||||||
Co-operative Bank PLC (The) | 22,809 | 22,437 | 20,635 | 18,736 | 18,997 | 86.33 | 86.70 | 81.15 | 94.65 | 94.32 | ||||||||||||
Coventry Building Society | 26,162 | 28,874 | 31,771 | 33,788 | 36,709 | 112.42 | 113.88 | 113.09 | 116.21 | 115.05 | ||||||||||||
FCE Bank PLC | 56 | 69 | 388 | 1,198 | 1,970 | N.M. | N.M. | N.M. | N.M. | N.M. | ||||||||||||
Handelsbanken PLC | N.A. | N.A. | N.A. | 14,977 | 16,457 | N.A. | N.A. | N.A. | N.M. | 130.06 | ||||||||||||
HSBC Holdings PLC* | 1,022,686 | 1,009,045 | 1,082,065 | 1,080,622 | 1,086,690 | 71.69 | 67.71 | 70.57 | 72.04 | 72.04 | ||||||||||||
Leeds Building Society | 10,351 | 11,591 | 13,321 | 14,136 | 14,722 | 111.53 | 116.28 | 114.28 | 113.55 | 115.47 | ||||||||||||
Lloyds Banking Group PLC | 418,326 | 412,998 | 415,486 | 416,248 | 411,790 | 107.42 | 107.19 | 107.97 | 106.71 | 106.91 | ||||||||||||
Metro Bank PLC | 5,108 | 7,951 | 11,669 | 15,661 | 14,477 | 69.36 | 73.77 | 82.45 | 90.89 | 101.41 | ||||||||||||
Nationwide Building Society | 146,801 | 154,187 | 153,728 | 159,043 | 164,173 | 122.32 | 122.01 | 124.61 | 125.41 | 123.50 | ||||||||||||
OneSavings Bank PLC | 5,370 | 5,956 | 6,676 | 8,105 | 16,285 | 95.63 | 99.71 | 109.43 | 110.84 | 113.28 | ||||||||||||
Paragon Banking Group PLC | 709 | 1,874 | 3,615 | 5,297 | 6,392 | 1,419.84 | 573.00 | 307.69 | 228.97 | 190.65 | ||||||||||||
Sainsbury's Bank plc | 3,456 | 4,610 | 6,211 | 7,326 | 7,992 | 97.02 | 85.94 | 80.05 | 84.52 | 81.47 | ||||||||||||
Santander UK Group Holdings PLC | 163,371 | 172,765 | 176,919 | 173,692 | 179,006 | 123.36 | 117.98 | 117.51 | 116.41 | 116.25 | ||||||||||||
Secure Trust Bank Plc | N.A. | N.A. | 1,483 | 1,848 | 2,020 | N.A. | N.A. | 107.76 | 109.81 | 121.27 | ||||||||||||
Shawbrook Bank Ltd | 3,186 | 3,944 | 4,376 | 4,978 | 6,109 | 104.16 | 102.71 | 110.70 | 117.44 | 108.65 | ||||||||||||
Skipton Building Society | 14,218 | 15,646 | 16,791 | 17,804 | 19,181 | 101.02 | 100.87 | 101.08 | 101.83 | 104.62 | ||||||||||||
Tesco Personal Finance PLC | 7,399 | 8,467 | 9,248 | 10,479 | 7,718 | 115.51 | 117.65 | 124.59 | 118.58 | 109.50 | ||||||||||||
The Royal Bank of Scotland Group plc | 345,991 | 353,872 | 367,034 | 379,115 | 390,597 | 89.01 | 91.28 | 88.05 | 85.84 | 86.75 | ||||||||||||
TSB Banking Group PLC | 25,916 | 29,384 | 30,521 | 29,084 | 30,182 | 101.88 | 100.12 | 101.09 | 103.18 | 102.96 | ||||||||||||
Virgin Money UK PLC | 26,474 | 27,138 | 27,744 | 28,919 | 64,004 | 103.81 | 107.61 | 112.79 | 113.23 | 114.20 | ||||||||||||
Yorkshire Building Society | 27,941 | 29,128 | 29,358 | 30,067 | 31,262 | 119.26 | 117.08 | 119.43 | 122.07 | 121.50 | ||||||||||||
Median | 14,218 | 15,646 | 16,791 | 17,804 | 18,997 | 101 | 101 | 107 | 110 | 110 | ||||||||||||
Stable funding ratio (%) | Broad liquid assets/short-term wholesale funding (x) | |||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2015 | 2016 | 2017 | 2018 | 2019 | |||||||||||||
AIB Group (U.K.) PLC | 159.48 | 173.11 | 149.65 | 147.59 | 144.49 | 35.26 | 40.76 | 16.03 | 23.70 | 19.25 | ||||||||||||
Aldermore Bank PLC | 100.66 | 100.87 | N.A. | 110.94 | 114.96 | 1.39 | 1.57 | N.A. | 155.88 | 497.39 | ||||||||||||
Bank of Ireland (UK) PLC | 117.86 | 108.98 | 107.39 | 110.50 | 104.94 | 6.07 | 3.40 | 2.16 | 2.59 | 2.91 | ||||||||||||
Barclays PLC | 110.81 | 101.67 | 119.14 | 119.44 | 118.06 | 1.49 | 1.50 | 1.46 | 1.54 | 1.59 | ||||||||||||
Co-operative Bank PLC (The) | 120.98 | 115.19 | 126.20 | 114.75 | 117.36 | 3.96 | 2.45 | 5.47 | 7.82 | 15.01 | ||||||||||||
Coventry Building Society | 108.74 | 103.30 | 112.61 | 111.82 | 110.10 | 3.39 | 1.34 | 3.97 | 3.98 | 3.09 | ||||||||||||
FCE Bank PLC | 80.80 | 87.95 | 82.77 | 81.44 | 72.82 | 0.42 | 0.47 | 0.34 | 0.35 | 0.23 | ||||||||||||
Handelsbanken PLC | N.A. | N.A. | N.A. | N.M. | 122.25 | N.A. | N.A. | N.A. | N.M. | 2.09 | ||||||||||||
HSBC Holdings PLC | 125.15 | 126.51 | 116.06 | 125.57 | 125.86 | 2.29 | 1.83 | 1.54 | 1.88 | 1.95 | ||||||||||||
Leeds Building Society | 104.39 | 101.08 | 103.11 | 110.49 | 103.69 | 2.14 | 1.24 | 1.36 | 6.68 | 1.52 | ||||||||||||
Lloyds Banking Group PLC | 103.47 | 103.87 | 103.93 | 107.33 | 102.41 | 1.47 | 1.52 | 1.60 | 2.16 | 1.87 | ||||||||||||
Metro Bank PLC | 107.31 | 111.21 | 125.75 | 117.56 | 115.76 | 1.83 | 2.62 | 26.71 | 9.55 | 4.57 | ||||||||||||
Nationwide Building Society | 99.38 | 101.32 | 105.69 | 106.44 | 106.79 | 1.04 | 1.17 | 1.70 | 1.86 | 1.67 | ||||||||||||
OneSavings Bank PLC | 114.44 | 108.86 | 116.17 | 114.33 | 124.32 | 70.89 | 45.50 | 1,206.50 | 17.19 | 9.86 | ||||||||||||
Paragon Banking Group PLC | 116.08 | 121.14 | 117.87 | 113.56 | 110.20 | 293.66 | 920.73 | 2,120.06 | 931.85 | 885.36 | ||||||||||||
Sainsbury's Bank plc | 112.00 | 108.55 | 118.55 | 111.73 | 111.64 | 5.97 | 5.71 | 11.14 | 9.56 | 10.39 | ||||||||||||
Santander UK Group Holdings PLC | 102.01 | 106.27 | 105.90 | 108.16 | 102.57 | 1.32 | 1.48 | 1.33 | 1.59 | 1.18 | ||||||||||||
Secure Trust Bank Plc | NA | NA | 106.26 | 97.51 | 98.91 | N.A. | N.A. | 6.46 | 1.02 | 1.52 | ||||||||||||
Shawbrook Bank Ltd | 101.36 | 104.37 | 109.31 | 107.18 | 110.49 | 25.06 | 8.56 | 56.82 | 54.98 | 65.91 | ||||||||||||
Skipton Building Society | 107.81 | 107.33 | 114.35 | 116.75 | 115.24 | 3.88 | 4.89 | 33.20 | 35.37 | 73.80 | ||||||||||||
Tesco Personal Finance PLC | 102.87 | 102.46 | 103.21 | 103.00 | 107.71 | 17.42 | 5.89 | 3.31 | 2.88 | 4.64 | ||||||||||||
The Royal Bank of Scotland Group plc | 121.75 | 118.21 | 124.95 | 124.65 | 120.12 | 2.01 | 1.99 | 2.12 | 2.47 | 2.25 | ||||||||||||
TSB Banking Group PLC | 110.48 | 109.75 | 100.36 | 118.65 | 113.57 | 5.60 | 2.93 | 1.19 | 6.63 | 12.27 | ||||||||||||
Virgin Money UK PLC | 107.59 | 107.47 | 104.77 | 109.07 | 108.50 | 5.85 | 6.76 | 2.74 | 4.49 | 4.05 | ||||||||||||
Yorkshire Building Society | 101.11 | 104.70 | 107.30 | 107.97 | 109.22 | 1.18 | 1.51 | 1.63 | 2.16 | 4.42 | ||||||||||||
Median | 107.59 | 106.27 | 107.39 | 111.34 | 110.49 | 2.29 | 1.99 | 2.16 | 4.24 | 4.05 | ||||||||||||
Core deposits/funding base (%) | Net interest income/average earning assets (NIM) (%) | |||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2015 | 2016 | 2017 | 2018 | 2019 | |||||||||||||
AIB Group (U.K.) PLC | 77.77 | 79.04 | 95.02 | 93.54 | 93.59 | 2.19 | 2.27 | 2.61 | 3.16 | 3.37 | ||||||||||||
Aldermore Bank PLC | 90.01 | 87.15 | N.A. | 81.06 | 79.66 | 3.23 | 3.17 | N.A. | N.A. | 2.90 | ||||||||||||
Bank of Ireland (UK) PLC | 84.47 | 82.44 | 78.99 | 80.82 | 80.87 | 2.02 | 2.11 | 2.03 | 2.27 | 2.14 | ||||||||||||
Barclays PLC | 59.28 | 58.66 | 52.61 | 45.36 | 47.91 | 1.61 | 1.51 | 1.42 | 1.34 | 1.44 | ||||||||||||
Co-operative Bank PLC (The) | 85.91 | 87.25 | 92.18 | 90.13 | 89.27 | 1.43 | 0.89 | 1.20 | 1.79 | 1.54 | ||||||||||||
Coventry Building Society | 82.40 | 80.60 | 79.06 | 77.46 | 78.28 | 1.21 | 1.17 | 1.15 | 1.10 | 0.94 | ||||||||||||
FCE Bank PLC | 0.45 | 0.46 | 2.32 | 6.47 | 11.37 | 3.28 | 3.15 | 2.88 | 3.03 | 2.91 | ||||||||||||
Handelsbanken PLC | N.A. | N.A. | N.A. | N.M. | 56.34 | N.A. | N.A. | N.A. | N.M. | 2.06 | ||||||||||||
HSBC Holdings PLC | 72.75 | 71.48 | 69.55 | 67.61 | 67.27 | 1.74 | 1.68 | 1.53 | 1.59 | 1.53 | ||||||||||||
Leeds Building Society | 82.88 | 79.07 | 77.66 | 78.45 | 75.97 | 1.73 | 1.49 | 1.39 | 1.30 | 1.11 | ||||||||||||
Lloyds Banking Group PLC | 70.72 | 71.01 | 70.62 | 70.92 | 70.18 | 1.93 | 1.64 | 1.93 | 2.37 | 1.80 | ||||||||||||
Metro Bank PLC | 90.09 | 86.92 | 77.22 | 78.09 | 74.20 | 2.01 | 2.09 | 2.11 | 2.05 | 1.71 | ||||||||||||
Nationwide Building Society | 76.07 | 74.98 | 72.19 | 71.61 | 70.85 | 1.62 | 1.50 | 1.47 | 1.36 | 1.26 | ||||||||||||
OneSavings Bank PLC | 95.52 | 97.37 | 83.72 | 83.24 | 82.62 | 3.43 | 3.52 | 3.63 | 3.48 | 2.42 | ||||||||||||
Paragon Banking Group PLC | 6.55 | 15.14 | 28.82 | 39.95 | 49.02 | 2.01 | 2.03 | 1.95 | 2.06 | 2.20 | ||||||||||||
Sainsbury's Bank plc | 92.04 | 93.68 | 92.74 | 94.20 | 96.53 | 4.32 | 3.96 | 3.83 | 3.09 | 2.56 | ||||||||||||
Santander UK Group Holdings PLC | 67.84 | 66.49 | 63.75 | 64.70 | 66.54 | 1.54 | 1.45 | 1.49 | 1.41 | 1.30 | ||||||||||||
Secure Trust Bank Plc | N.A. | N.A. | 92.92 | 85.48 | 84.75 | N.A. | N.A. | 6.85 | 6.74 | 5.97 | ||||||||||||
Shawbrook Bank Ltd | 96.55 | 94.65 | 86.50 | 81.84 | 83.23 | 5.38 | 5.28 | 5.27 | 4.90 | 4.48 | ||||||||||||
Skipton Building Society | 90.36 | 92.01 | 88.46 | 84.20 | 82.43 | 1.47 | 1.28 | 1.24 | 1.25 | 1.09 | ||||||||||||
Tesco Personal Finance PLC | 82.92 | 81.37 | 74.76 | 77.26 | 81.15 | 4.41 | 4.22 | 4.14 | 4.07 | 4.25 | ||||||||||||
The Royal Bank of Scotland Group plc | 71.02 | 72.02 | 70.68 | 74.73 | 74.94 | 1.64 | 1.90 | 1.95 | 1.88 | 1.72 | ||||||||||||
TSB Banking Group PLC | 88.24 | 85.93 | 77.63 | 76.19 | 81.84 | 3.03 | 2.82 | 2.74 | 2.65 | 2.50 | ||||||||||||
Virgin Money UK PLC | 83.70 | 82.37 | 76.33 | 78.13 | 77.57 | 2.57 | 2.52 | 2.48 | 2.40 | 2.64 | ||||||||||||
Yorkshire Building Society | 78.39 | 78.91 | 74.62 | 74.63 | 75.74 | 1.58 | 1.37 | 1.40 | 1.26 | 1.16 | ||||||||||||
Median | 82.40 | 79.07 | 76.33 | 77.78 | 77.57 | 1.93 | 1.90 | 1.95 | 2.06 | 2.06 | ||||||||||||
Noninterest expenses/operating revenues (%) | New loan loss provisions/operating revenues (%) | |||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2015 | 2016 | 2017 | 2018 | 2019 | |||||||||||||
AIB Group (U.K.) PLC | 50.74 | 44.15 | 49.81 | 47.74 | 42.59 | (1.10) | 0.38 | 7.98 | 5.57 | 6.48 | ||||||||||||
Aldermore Bank PLC | 50.38 | 44.26 | N.A. | 46.80 | 53.40 | 4.63 | 5.79 | N.A. | 4.17 | 6.98 | ||||||||||||
Bank of Ireland (UK) PLC | 55.98 | 58.03 | 63.96 | 62.90 | 59.70 | 8.35 | 4.35 | 5.15 | 6.09 | 7.53 | ||||||||||||
Barclays PLC | 65.92 | 73.24 | 69.78 | 66.19 | 62.47 | 8.60 | 11.33 | 11.05 | 6.92 | 8.81 | ||||||||||||
Co-operative Bank PLC (The) | 129.81 | 283.54 | 155.20 | 121.56 | 118.49 | (9.35) | (1.86) | 6.12 | 2.15 | (0.64) | ||||||||||||
Coventry Building Society | 40.84 | 38.86 | 40.81 | 48.81 | 56.77 | (0.51) | (0.38) | 0.05 | (0.09) | 0.56 | ||||||||||||
FCE Bank PLC | 61.49 | 62.01 | 64.49 | 67.71 | 68.10 | 1.86 | 3.17 | 2.45 | 1.84 | 2.20 | ||||||||||||
Handelsbanken PLC | N.A. | N.A. | N.A. | N.M. | 55.79 | N.A. | N.A. | N.A. | N.M. | (0.22) | ||||||||||||
HSBC Holdings PLC | 60.31 | 57.26 | 58.68 | 58.54 | 56.22 | 6.20 | 6.37 | 3.33 | 3.14 | 4.73 | ||||||||||||
Leeds Building Society | 38.92 | 44.43 | 43.30 | 44.77 | 53.46 | 8.45 | (0.42) | (2.49) | (0.63) | 0.05 | ||||||||||||
Lloyds Banking Group PLC | 52.22 | 52.05 | 51.22 | 50.01 | 50.94 | 2.19 | 4.21 | 3.69 | 4.93 | 7.10 | ||||||||||||
Metro Bank PLC | 131.40 | 102.81 | 85.33 | 87.97 | 119.44 | 13.12 | 2.57 | 3.02 | 1.98 | 2.82 | ||||||||||||
Nationwide Building Society | 55.84 | 62.17 | 66.35 | 70.02 | 76.08 | 2.16 | 4.31 | 3.27 | 3.52 | 6.75 | ||||||||||||
OneSavings Bank PLC | 25.32 | 26.66 | 27.34 | 28.22 | 33.17 | 6.53 | 4.47 | 1.85 | 2.87 | 4.54 | ||||||||||||
Paragon Banking Group PLC | 33.08 | 37.35 | 39.90 | 41.51 | 44.32 | 2.65 | 3.16 | 2.10 | 2.69 | 2.83 | ||||||||||||
Sainsbury's Bank plc | 70.80 | 71.43 | 68.20 | 70.09 | 75.70 | 5.47 | 7.67 | 12.84 | 18.43 | 14.95 | ||||||||||||
Santander UK Group Holdings PLC | 56.37 | 54.70 | 53.35 | 56.42 | 62.66 | 1.44 | 1.43 | 4.17 | 3.37 | 5.28 | ||||||||||||
Secure Trust Bank Plc | N.A. | N.A. | 53.51 | 54.55 | 56.92 | N.A. | N.A. | 25.87 | 21.37 | 19.70 | ||||||||||||
Shawbrook Bank Ltd | 50.09 | 44.51 | 53.12 | 46.49 | 46.95 | 4.85 | 12.12 | 10.64 | 12.17 | 11.66 | ||||||||||||
Skipton Building Society | 73.60 | 77.17 | 76.38 | 71.89 | 76.41 | 1.33 | (0.05) | (0.57) | 2.12 | 2.61 | ||||||||||||
Tesco Personal Finance PLC | 66.35 | 66.80 | 58.29 | 55.96 | 62.42 | 8.81 | 13.35 | 15.80 | 18.35 | 21.44 | ||||||||||||
The Royal Bank of Scotland Group plc | 63.38 | 64.37 | 58.20 | 56.62 | 58.33 | (5.41) | 3.82 | 3.81 | 3.08 | 5.80 | ||||||||||||
TSB Banking Group PLC | 83.17 | 75.63 | 83.60 | 93.12 | 88.64 | 9.24 | 8.99 | 7.57 | 7.54 | 6.12 | ||||||||||||
Virgin Money UK PLC | 70.23 | 67.41 | 58.56 | 63.85 | 55.48 | 8.09 | 3.95 | 4.72 | 4.07 | 14.70 | ||||||||||||
Yorkshire Building Society | 63.13 | 67.24 | 63.36 | 61.00 | 63.31 | 2.33 | 0.02 | (1.83) | (0.08) | 0.04 | ||||||||||||
Median | 56.37 | 58.03 | 58.29 | 57.58 | 58.33 | 2.65 | 3.82 | 3.69 | 3.45 | 5.80 | ||||||||||||
Core earnings/operating revenues (%) | Gross nonperforming assets/customer loans + other real estate owned (%) | |||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2015 | 2016 | 2017 | 2018 | 2019 | |||||||||||||
AIB Group (U.K.) PLC | (22.43) | 16.23 | 40.68 | 40.42 | 33.02 | 7.74 | 5.84 | 3.41 | 3.63 | 3.25 | ||||||||||||
Aldermore Bank PLC | 37.20 | 36.70 | N.A. | 35.67 | 29.67 | 0.54 | 1.06 | N.A. | 0.70 | 1.44 | ||||||||||||
Bank of Ireland (UK) PLC | 30.09 | 32.14 | 26.73 | 27.06 | 20.51 | 7.31 | 5.27 | 3.63 | 2.53 | 1.86 | ||||||||||||
Barclays PLC | 7.95 | 11.42 | 15.58 | 18.25 | 18.39 | 2.34 | 2.13 | 1.95 | 2.73 | 2.44 | ||||||||||||
Co-operative Bank PLC (The) | (22.80) | (158.58) | (55.95) | (3.91) | (18.08) | 5.21 | NA | 3.09 | 2.76 | 1.21 | ||||||||||||
Coventry Building Society | 47.33 | 46.93 | 45.03 | 40.44 | 29.40 | 0.78 | 0.51 | 0.41 | 0.33 | 0.47 | ||||||||||||
FCE Bank PLC | 27.03 | 28.17 | 24.88 | 22.64 | 22.40 | 0.55 | 1.14 | 1.59 | 1.51 | 1.05 | ||||||||||||
Handelsbanken PLC | N.A. | N.A. | N.A. | N.M. | 32.40 | N.A. | N.A. | N.A. | N.M. | 0.40 | ||||||||||||
HSBC Holdings PLC | 25.21 | 18.54 | 24.18 | 26.97 | 27.44 | 3.56 | 2.57 | 1.94 | 1.62 | 1.54 | ||||||||||||
Leeds Building Society | 43.12 | 41.30 | 43.77 | 42.63 | 34.97 | 3.65 | 2.48 | 1.96 | 2.30 | 2.05 | ||||||||||||
Lloyds Banking Group PLC | 27.31 | 26.72 | 30.34 | 33.26 | 26.16 | 3.38 | 2.80 | 2.40 | 2.58 | 3.02 | ||||||||||||
Metro Bank PLC | (38.20) | (5.16) | 8.97 | 6.71 | N/A | 0.44 | 0.37 | 0.41 | 0.44 | 0.78 | ||||||||||||
Nationwide Building Society | 32.34 | 24.08 | 23.17 | 19.62 | 12.07 | 1.66 | 1.36 | 1.28 | 0.72 | 0.81 | ||||||||||||
OneSavings Bank PLC | 54.40 | 51.05 | 53.58 | 52.60 | 47.30 | 2.42 | 2.08 | 1.69 | 3.13 | 2.33 | ||||||||||||
Paragon Banking Group PLC | 51.42 | 48.32 | 47.07 | 44.82 | 42.35 | 3.78 | 3.56 | 3.28 | 2.11 | 3.16 | ||||||||||||
Sainsbury's Bank plc | 23.72 | N.A. | 14.41 | N.A. | N.A. | 3.15 | 2.85 | 2.70 | 3.00 | 3.05 | ||||||||||||
Santander UK Group Holdings PLC | 27.46 | 27.17 | 25.83 | 24.70 | 19.05 | 3.24 | 2.14 | 1.91 | 1.79 | 1.73 | ||||||||||||
Secure Trust Bank Plc | N.A. | N.A. | 16.68 | 19.85 | 18.79 | N.A. | N.A. | 2.22 | 2.93 | 4.85 | ||||||||||||
Shawbrook Bank Ltd | 37.69 | 32.20 | 25.64 | 30.77 | 31.65 | 0.65 | 1.17 | 1.23 | 2.50 | 2.15 | ||||||||||||
Skipton Building Society | 19.35 | 17.58 | 19.13 | 20.45 | 16.76 | 1.94 | 1.58 | 0.96 | 1.42 | 0.84 | ||||||||||||
Tesco Personal Finance PLC | 24.55 | N.A. | 18.03 | 18.51 | 12.30 | 1.76 | 1.77 | 1.81 | 2.10 | 3.23 | ||||||||||||
The Royal Bank of Scotland Group plc | 41.86 | 22.50 | 24.09 | 21.48 | 28.87 | 5.05 | 3.84 | 3.18 | 2.50 | 2.04 | ||||||||||||
TSB Banking Group PLC | 9.97 | 10.81 | 6.45 | 3.70 | 3.24 | 1.51 | 1.86 | 1.73 | 2.38 | 2.18 | ||||||||||||
Virgin Money UK PLC | 27.49 | 4.25 | 24.93 | 33.96 | 29.64 | 1.37 | 1.24 | 1.07 | 0.91 | 1.10 | ||||||||||||
Yorkshire Building Society | 27.60 | 24.68 | 28.86 | 30.41 | 28.25 | 2.07 | 4.72 | 4.31 | 5.13 | 2.56 | ||||||||||||
Median | 27.31 | 22.50 | 24.18 | 25.84 | 27.44 | 2.07 | 1.86 | 1.91 | 2.34 | 2.04 | ||||||||||||
New loan loss provisions/average customer loans (%) | Growth in customer loans (%) | |||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2015 | 2016 | 2017 | 2018 | 2019 | |||||||||||||
AIB Group (U.K.) PLC | (0.04) | 0.01 | 0.31 | 0.24 | 0.30 | (0.76) | (0.81) | (0.91) | 3.06 | 5.18 | ||||||||||||
Aldermore Bank PLC | 0.19 | 0.23 | N.A. | N.A. | 0.24 | 27.82 | 21.72 | N.A. | N.A. | 18.12 | ||||||||||||
Bank of Ireland (UK) PLC | 0.23 | 0.12 | 0.13 | 0.18 | 0.20 | 4.20 | 1.92 | 0.32 | (1.57) | 7.62 | ||||||||||||
Barclays PLC | 0.48 | 0.57 | 0.59 | 0.42 | 0.58 | (6.92) | (3.35) | (6.54) | (15.38) | 4.09 | ||||||||||||
Co-operative Bank PLC (The) | (0.21) | (0.02) | 0.10 | 0.05 | (0.01) | (24.03) | (1.81) | (14.05) | 5.72 | 0.89 | ||||||||||||
Coventry Building Society | (0.01) | N.A. | N.A. | N.A. | 0.01 | 9.07 | 11.78 | 9.26 | 9.26 | 7.56 | ||||||||||||
FCE Bank PLC | 0.10 | 0.16 | 0.13 | 0.10 | 0.12 | 17.86 | 19.01 | 13.48 | 10.14 | (3.57) | ||||||||||||
Handelsbanken PLC | N.A. | N.A. | N.A. | N.M. | (0.01) | N.A. | N.A. | N.A. | N.M. | 3.84 | ||||||||||||
HSBC Holdings PLC | 0.39 | 0.38 | 0.19 | 0.18 | 0.27 | (5.37) | (6.92) | 11.63 | 2.05 | 5.57 | ||||||||||||
Leeds Building Society | 0.17 | (0.01) | (0.04) | (0.01) | 0.00 | 12.51 | 16.57 | 12.82 | 5.37 | 5.88 | ||||||||||||
Lloyds Banking Group PLC | 0.08 | 0.17 | 0.15 | 0.21 | 0.29 | (5.65) | (1.61) | 1.28 | (0.53) | (0.94) | ||||||||||||
Metro Bank PLC | 0.61 | 0.11 | 0.11 | 0.07 | 0.08 | 122.42 | 65.46 | 64.05 | 48.10 | 3.13 | ||||||||||||
Nationwide Building Society | 0.04 | 0.08 | 0.06 | 0.06 | 0.10 | 4.72 | 4.75 | 1.83 | 4.23 | 1.70 | ||||||||||||
OneSavings Bank PLC | 0.23 | 0.16 | 0.07 | 0.10 | 0.11 | 30.84 | 15.54 | 22.86 | 22.89 | 105.32 | ||||||||||||
Paragon Banking Group PLC | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 | 8.57 | 6.65 | 3.54 | 8.91 | (0.06) | ||||||||||||
Sainsbury's Bank plc | 0.46 | 0.59 | 0.92 | 1.07 | 0.73 | 10.04 | 17.72 | 25.42 | 25.75 | 5.05 | ||||||||||||
Santander UK Group Holdings PLC | 0.03 | 0.03 | 0.10 | 0.07 | 0.11 | 5.00 | 1.05 | 1.96 | (2.82) | 2.92 | ||||||||||||
Secure Trust Bank Plc | N.A. | N.A. | 2.08 | 1.74 | 1.42 | N.A. | N.A. | N.A. | 27.95 | 19.79 | ||||||||||||
Shawbrook Bank Ltd | 0.29 | 0.69 | 0.57 | 0.62 | 0.55 | 45.15 | 22.27 | 19.66 | 21.28 | 13.28 | ||||||||||||
Skipton Building Society | 0.06 | N.A. | (0.02) | 0.09 | 0.10 | 11.86 | 9.80 | 7.43 | 6.66 | 10.67 | ||||||||||||
Tesco Personal Finance PLC | 0.82 | 1.13 | 1.25 | 1.33 | 1.63 | 10.61 | 16.73 | 15.81 | 9.78 | (30.76) | ||||||||||||
The Royal Bank of Scotland Group plc | (0.20) | 0.15 | 0.15 | 0.12 | 0.21 | (23.67) | 3.92 | (0.15) | 0.55 | 4.20 | ||||||||||||
TSB Banking Group PLC | 0.34 | 0.31 | 0.26 | 0.24 | 0.20 | 21.84 | 11.41 | 4.86 | (2.32) | 3.42 | ||||||||||||
Virgin Money UK PLC | 0.29 | 0.14 | 0.16 | 0.13 | 0.47 | 5.97 | 6.15 | 7.09 | 4.56 | 123.01 | ||||||||||||
Yorkshire Building Society | 0.04 | N.A. | (0.03) | N.A. | 0.00 | 3.38 | 2.33 | 2.77 | 4.67 | 3.49 | ||||||||||||
Median | 0.10 | 0.12 | 0.13 | 0.11 | 0.20 | 5.97 | 6.15 | 3.54 | 5.02 | 4.20 | ||||||||||||
YoY growth in operating revenues (%) | ||||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | ||||||||||||||||||
AIB Group (U.K.) PLC | 15.74 | (2.57) | (0.75) | 9.13 | 12.89 | |||||||||||||||||
Aldermore Bank PLC | 36.17 | 19.05 | N.A. | N.A. | (27.13) | |||||||||||||||||
Bank of Ireland (UK) PLC | (3.66) | 0.38 | (4.54) | 10.50 | (4.84) | |||||||||||||||||
Barclays PLC | (4.61) | (14.79) | 0.98 | 0.28 | 2.30 | |||||||||||||||||
Co-operative Bank PLC (The) | (5.09) | (51.36) | 22.75 | 17.18 | 7.10 | |||||||||||||||||
Coventry Building Society | 5.79 | 6.91 | 5.40 | 2.04 | (10.86) | |||||||||||||||||
FCE Bank PLC | 1.20 | 17.40 | 23.17 | 7.83 | 8.34 | |||||||||||||||||
Handelsbanken PLC | N.A. | N.A. | N.A. | N.A. | N.M. | |||||||||||||||||
HSBC Holdings PLC | (6.41) | (11.05) | (0.56) | 6.21 | 3.32 | |||||||||||||||||
Leeds Building Society | 10.33 | (3.15) | 4.25 | (0.05) | (14.31) | |||||||||||||||||
Lloyds Banking Group PLC | (1.07) | 0.30 | 4.49 | 1.85 | (3.85) | |||||||||||||||||
Metro Bank PLC | 59.32 | 62.32 | 50.56 | 37.57 | 2.85 | |||||||||||||||||
Nationwide Building Society | 7.73 | (3.59) | (1.11) | (0.28) | (5.21) | |||||||||||||||||
OneSavings Bank PLC | 36.67 | 23.93 | 18.22 | 18.48 | 21.73 | |||||||||||||||||
Paragon Banking Group PLC | 6.30 | 15.36 | 3.70 | 8.99 | 2.69 | |||||||||||||||||
Sainsbury's Bank plc | (8.67) | 4.74 | 13.94 | 1.22 | (3.02) | |||||||||||||||||
Santander UK Group Holdings PLC | 2.44 | 2.16 | 4.02 | (6.60) | (8.21) | |||||||||||||||||
Secure Trust Bank Plc | N.A. | N.A. | N.A. | 17.07 | 9.17 | |||||||||||||||||
Shawbrook Bank Ltd | 48.75 | 25.58 | 13.88 | 14.62 | 7.82 | |||||||||||||||||
Skipton Building Society | 3.74 | 3.84 | 6.54 | 3.44 | 0.53 | |||||||||||||||||
Tesco Personal Finance PLC | 1.89 | 3.48 | 9.14 | 2.83 | (6.83) | |||||||||||||||||
The Royal Bank of Scotland Group plc | (8.65) | (6.87) | 3.21 | 0.05 | (7.13) | |||||||||||||||||
TSB Banking Group PLC | (1.06) | 9.07 | 5.76 | (5.34) | 1.56 | |||||||||||||||||
Virgin Money UK PLC | 0.21 | 2.49 | 2.83 | (0.89) | 70.21 | |||||||||||||||||
Yorkshire Building Society | (3.01) | (6.13) | 4.12 | (4.78) | (10.35) | |||||||||||||||||
Median | 1.20 | 2.16 | 4.12 | 2.04 | 1.04 | |||||||||||||||||
Year-end is Dec. 31, unless otherwise stated. Aldermore Bank's data is 18 months to Jun. 30, 2019. Year-end for Nationwide Building Society is Apr. 4, 2020. Year-end for Tesco Personal Finance PLC and Sainsbury's Bank plc is Feb. 28, 2020. Year-end for Virgin Money UK PLC and The Paragon Group of Companies PLC is Sept. 30. 2019. N.M.--Not meaningful. N.A.--Not available. YoY--Year-on-year. *HSBC Holdings PLC reports in US$. The Dec. 31, 2019 exchange rate was applied. |
Glossary of Terms
For more definitions please refer to "Quantitative Metrics For Rating Banks Globally: Methodology And Assumptions," published on July 17, 2013.
Adjusted assets
Assets as reported, less insurance statutory funds, nonservicing intangibles, and allowance for loan losses in countries where such reserves are represented as a liability account.
Total equity
The sum of common shareholders' equity, minority interest-equity, and hybrid instruments with high or intermediate equity content.
Operating revenues
All revenues net of interest expense and nonrecurring income.
Customer loans (net)/customer deposit ratio (%)
Net customer loans. Customer loans (gross) net of loan loss reserves and net of reverse repurchase agreements and net of securities borrowing.
Customer loans (gross). Loans to nonbank customers before reserves but net of unearned income.
Customer deposits. Customer deposits net of repurchase agreements and net of securities lending.
Stable funding ratio (SFR) (%)
Stable funding ratio. Available stable funding divided by stable funding needs.
Available stable funding. The sum of total equity net of intangibles, customer deposits, and long-term interbank and debt market funding including hybrid instruments with minimal equity content maturing after one year.
Stable funding needs. The sum of customer loans (net), short-term reverse repurchase agreements and securities borrowing with nonbanks maturing within one year net of haircut, long-term interbank loans and reverse repurchase agreements and securities borrowing maturing after one year, securities holdings net of haircut, restricted, all other assets net of haircut, and off-balance sheet credit equivalents net of haircut.
Broad liquid assets to short-term wholesale funding (BLAST) ratio (x)
Broad liquid assets. The sum of cash, short-term interbank loans and reverse repurchase agreements and securities borrowing with banks maturing within one year, short-term reverse repurchase agreements and securities borrowing with nonbanks net of haircut maturing within one year, and securities holdings net of haircut less restricted cash.
Short-term wholesale funding. The sum of short-term interbank and debt.
Net interest income/average earning assets (NIM) (%)
Net interest income. Interest income net of interest expense. May include dividend income and loan fees according to convention of country.
Earning assets. Interbank deposits, reverse repurchase agreements, securities, gross loans, and leases.
Noninterest expenses/operating revenues (%)
Noninterest expenses. Salaries and general administrative expenses before any nonrecurring expenses.
New loan loss provisions/operating revenues (%)
New loan loss provisions. Credit loss provision (net new) minus provisions for loans to banks.
Gross nonperforming assets/customer loans + other real estate owned (%)
Gross nonperforming assets. Sum of non-accrual loans, restructured loans, repossessed real estates owned, and loans over 90 days past due but accruing.
Customer loans + other real estate owned.
Loans to nonbank customers net of unearned income and net of reserves + other real estate owned.
New loan loss provisions/average customer loans (%)
New loan loss provisions. Credit loss provision (net new) minus provisions for loans to banks.
Average customer loans. Daily average if reported by bank; otherwise the arithmetic mean of period-end and prior year-end customer loans.
This report does not constitute a rating action.
Primary Credit Analyst: | Carolina Coelho, London +44 (0) 207 176 0342; carolina.coelho@spglobal.com |
Secondary Contact: | Nigel Greenwood, London (44) 20-7176-1066; nigel.greenwood@spglobal.com |
Research Contributors: | Chirag Gupta, Pune + 02042008280; Chirag.Gupta@spglobal.com |
Ankit Jalan, Pune; ankit_jalan@spglobal.com | |
Rishabh Khare, Pune (91) 22-4200-8481; rishabh.khare@spglobal.com |
No content (including ratings, credit-related analyses and data, valuations, model, software or other application or output therefrom) or any part thereof (Content) may be modified, reverse engineered, reproduced or distributed in any form by any means, or stored in a database or retrieval system, without the prior written permission of Standard & Poor’s Financial Services LLC or its affiliates (collectively, S&P). The Content shall not be used for any unlawful or unauthorized purposes. S&P and any third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively S&P Parties) do not guarantee the accuracy, completeness, timeliness or availability of the Content. S&P Parties are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, for the results obtained from the use of the Content, or for the security or maintenance of any data input by the user. The Content is provided on an “as is” basis. S&P PARTIES DISCLAIM ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS, SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT’S FUNCTIONING WILL BE UNINTERRUPTED OR THAT THE CONTENT WILL OPERATE WITH ANY SOFTWARE OR HARDWARE CONFIGURATION. In no event shall S&P Parties be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs or losses caused by negligence) in connection with any use of the Content even if advised of the possibility of such damages.
Credit-related and other analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and not statements of fact. S&P’s opinions, analyses and rating acknowledgment decisions (described below) are not recommendations to purchase, hold, or sell any securities or to make any investment decisions, and do not address the suitability of any security. S&P assumes no obligation to update the Content following publication in any form or format. The Content should not be relied on and is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment and other business decisions. S&P does not act as a fiduciary or an investment advisor except where registered as such. While S&P has obtained information from sources it believes to be reliable, S&P does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives. Rating-related publications may be published for a variety of reasons that are not necessarily dependent on action by rating committees, including, but not limited to, the publication of a periodic update on a credit rating and related analyses.
To the extent that regulatory authorities allow a rating agency to acknowledge in one jurisdiction a rating issued in another jurisdiction for certain regulatory purposes, S&P reserves the right to assign, withdraw or suspend such acknowledgment at any time and in its sole discretion. S&P Parties disclaim any duty whatsoever arising out of the assignment, withdrawal or suspension of an acknowledgment as well as any liability for any damage alleged to have been suffered on account thereof.
S&P keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their respective activities. As a result, certain business units of S&P may have information that is not available to other S&P business units. S&P has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
S&P may receive compensation for its ratings and certain analyses, normally from issuers or underwriters of securities or from obligors. S&P reserves the right to disseminate its opinions and analyses. S&P's public ratings and analyses are made available on its Web sites, www.standardandpoors.com (free of charge), and www.ratingsdirect.com and www.globalcreditportal.com (subscription), and may be distributed through other means, including via S&P publications and third-party redistributors. Additional information about our ratings fees is available at www.standardandpoors.com/usratingsfees.
Any Passwords/user IDs issued by S&P to users are single user-dedicated and may ONLY be used by the individual to whom they have been assigned. No sharing of passwords/user IDs and no simultaneous access via the same password/user ID is permitted. To reprint, translate, or use the data or information other than as provided herein, contact S&P Global Ratings, Client Services, 55 Water Street, New York, NY 10041; (1) 212-438-7280 or by e-mail to: research_request@spglobal.com.