articles Ratings /ratings/en/research/articles/190827-quarterly-u-s-credit-card-quality-index-market-volatility-does-little-to-upset-steady-performance-in-second-quar-11119107 content esgSubNav
In This List
COMMENTS

Quarterly U.S. Credit Card Quality Index: Market Volatility Does Little To Upset Steady Performance In Second-Quarter 2019

COMMENTS

European And U.K. Credit Card ABS Index Report Q1 2025

COMMENTS

Sector Review: China Securitization Performance Watch 1Q 2025: Tariff Impact Looms Despite Robust Issuance

COMMENTS

Weekly European CLO Update

COMMENTS

Scenario Analysis: Private Credit Is Insulated But Not Immune From Tariff Risk


Quarterly U.S. Credit Card Quality Index: Market Volatility Does Little To Upset Steady Performance In Second-Quarter 2019

U.S. credit card asset-backed securities (ABS) new issuance volume totaled approximately $12.6 billion as of the first half of 2019, down 38.4% from $20.5 billion issued in the first half of 2018. Through the end of 2019, we anticipate total U.S. credit card ABS new issuance of $15-$20 billion, driven by the refinancing of maturing ABS notes, market conditions, cost of funds considerations vis-à-vis bank deposits, and issuer funding.

Credit card securitized trust performance remains stable and strong, with losses and delinquency rates across bankcard trusts continuing to trend broadly flat. Though there has been a slight uptick in these metrics within private label trusts, performance in our credit card quality index (CCQI) remains steady overall, and we expect our ratings on credit card ABS to remain stable.

Credit Conditions Remain Friendly For Now

As the U.S. economy continues into its decade-long expansion, the U.S. consumer has shown little sign in 2019 of reigning in spending growth, though trade headwinds and recent market volatility may begin to have an impact over the remainder of the year. According to the Federal Reserve Bank of New York, total household debt reached another record high in second-quarter 2019, at $13.9 trillion, the 20th consecutive quarter of debt growth. Credit card balances increased slightly in the second quarter, totaling $870 billion as of June 2019. In comparison, the U.S. CCQI bankcard and private label receivables represent approximately $220 billion.

S&P Global Ratings' economists recently increased their recession forecast to 30%-35% for the next 12 months from 25%-30% in the first quarter of 2019. While strong consumer fundamentals reduce the likelihood of recession, unpredictable trade policy and a persistently weak global industrial backdrop counterbalance these positives. Our economists expect the growth of the U.S. economy will likely slow over the next couple of years to a long-run growth potential level of 1.8% in 2020 from an estimated 2.5% in 2019, as the boost from fiscal policy fades amid uncertainties in global conditions and financial market sentiments.

The most recent (June 2019) Federal Reserve Dodd-Frank Act Stress Test (DFAST) results showed that credit card losses remain the largest category of loan losses in the severely adverse scenario, totaling $107 billion. Importantly, our base-case charge-off assumptions are set well above actual trust performance levels and are above current managed pool loss levels. Furthermore, our 'AAA' stress assumptions are greater than the Fed's severely adverse scenario for each of the large card banks (see table 1). Of note, the Fed announced that certain less complex banks would not be subject to the 2019 DFAST (including American Express and Discover); as such, only 18 of the 35 banks subject to Fed testing were tested this year as part of DFAST.

Table 1

S&P Global Ratings' Base Case And Federal Reserve Loss Comparisons

Y9-C managed book Q1

Trust Q1

S&P Global Ratings' base case Fed adverse scenario(i) Fed severely adverse scenario(i) S&P Global Ratings 'AAA' stress
Bank of America 2.91 2.68 6.50 10.60 14.70 38.25
Capital One 4.78 2.52 5.50 17.20 23.00 33.00
Citigroup 3.71 2.76 6.25 11.30 15.20 36.00
JP Morgan Chase 3.03 2.35 5.50 10.70 15.00 32.00
(i)Loss % comes from DFAST 2019 results. American Express and Discover are not subject to DFAST 2019. DFAST--Federal Reserve Dodd-Frank Act Stress Test.

Our analysis focuses on the banking industry, since banks remain the main drivers of the U.S. credit card securitization market. Broadly speaking, however, the percentage of loans financed by securitization is still historically low. This leaves the credit card securitization sector with significant room to grow with the support of steady credit demand from investors looking for yield.

Managed Pool And Trust Receivables Continue Modest Growth

Among the six largest lenders, managed pool receivables increased in the second quarter of 2019 approximately 5.4% year over year, driven by a combination of new account origination and an approximately 8.4% increase in purchase volumes over the same period. Despite the growth in managed portfolios, lower-cost deposits and high payment rates, among other factors, have led to the steady decline in trust receivables tracked in our U.S. bankcard CCQI, which have fallen by approximately $50 billion, or roughly 20%, over the past five years (see chart 1). There continues to be a positive shift in distribution to an increased percentage of higher FICO obligors in the securitizations, which offsets the lower amount of receivables.

Chart 1

image

Little Change To Steady Bankcard Performance

At the managed-pool level, average quarterly losses declined to 3.35% as of second-quarter 2019, while average delinquencies declined to 2.18% from 2.34% quarter over quarter (see chart 2). During the same period, the average quarterly loss rate increased for securitized pools to 2.36% from 2.30%. Average delinquencies increased slightly to 1.45% from 1.44%. Loss rates in the six largest credit card lenders' managed pools are slightly higher than in their securitized trusts because receivables in the managed portfolio include a larger percentage of newly originated, unseasoned accounts, as well as accounts that are seasoning and are not designated to the master trusts. The managed pools correspondingly have a higher percentage of accounts with lower FICO scores compared to accounts designated to the master trusts.

Over the next two years, we forecast that bankcard loss rates will continue gradually rising to about 3.0%-4.0% in securitized trusts and 4.0%-5.0% in the industry as a whole from historical lows of around 2.0%. Overall, bankcard performance is within our expectations and in line with our base-case assumptions. As a result, we expect our ratings to remain stable.

Bankcard securitized losses remain well below historical levels, tracking roughly 1.3 percentage points below the unemployment rate for the second quarter, and performance remains strong across ABS trust portfolios.

The six bank trusts' average yield of 20.6% for second-quarter 2019 continues to benefit from higher interest rates and elevated interchange levels from higher purchase volumes. Higher yields and low losses continue to boost excess spread, which, currently at 14.3% for the second quarter, can provide cushion against potential increases in delinquencies and net losses. The trusts' average payment rate, 30.3% for the quarter, continues to be strong and demonstrates high levels of transactor-type activity. In our rating process, we consider the effects of high payment rates in the trusts, which could contribute to further declines in securitized receivables in 2019. This may be offset by an increase in trust additions, which could include a larger percentage of nonprime or new loans, which in turn could lead to higher trust losses. However, additions of eligible accounts and receivables to the trust portfolios beyond dictated quarterly and annual limits are generally subject to rating agency review.

Chart 2

image

Private-Label Performance Keeps On Truckin' While Traditional Retail Keeps On Sufferin'

The three-month average net charge-off rate for U.S. private-label CCQI receivables increased to 5.5% in second-quarter 2019, versus 5.3% in second-quarter 2018 (see table 2). The three-month average 30-plus-day delinquency rate decreased slightly to 3.1% from 3.2% over the same period. Private-label credit card receivables have historically exhibited about 2% higher default rates than general purpose bankcards. Lower use of private-label cards and lower payment priority, along with typically newer accounts and lower-credit-quality obligors, among other factors, have resulted in comparatively weaker retail credit card portfolios versus bankcards.

In spite of U.S. consumer spending growth over 2019, traditional retailers are struggling to adapt to digital shopping and successfully compete against now-established online merchants. The ease, personalization, and price competitiveness available to online shoppers continues to exert significant pressure on traditional brick-and-mortar retailers; in particular, those historically tied to the shopping mall business model. In many instances, such retailers are consequently suffering from high operating costs, thin margins, high debt loads, and weakening financial performance. This is compounded by brands increasingly investing in selling directly to consumers and skipping third-party retailers and department stores entirely. As a result, we are seeing more store closures, corporate credit rating downgrades, and an increasing likelihood of bankruptcy among sector participants. To date in 2019, there have been six defaults in the U.S. retail and restaurants subsector and two bankruptcies.

As the sector evolves in response to these new market dynamics, we expect to observe a marginal increase in performance volatility in private-label credit card receivables, particularly from trusts with less diversified merchants that offer discount programs. For private-label trusts, where a card is tied to a particular merchant, store closures could decrease card utility, which can negatively affect trust performance. If a private-label credit card program were terminated because a merchant is closing, cardholders' incentive to repay their loan would likely diminish, thus potentially increasing losses.

Importantly, when establishing our base-case performance assumptions and rating category stresses, we consider multiple stress scenarios, including the loss of merchant relationships and how their performance and size could affect a pool's performance, as well as the impact of merchant bankruptcies and their receivables on a pool's performance. As such, we believe our ratings on related ABS are likely to remain stable because our base-case and stress assumptions, as well as our performance simulations, account for these considerations.

Table 2

Bankcard And Private-Label CCQI Performance Comparison
U.S. bankcard U.S. private label
30+ day delinquency (%) Net charge-off rate (%) Payment rate (%) 30+ day delinquency (%) Net charge-off rate (%) Payment Rate (%)
Current three-month average(i) 1.5 2.5 30.0 3.1 5.5 19.3
YOY change: second-quarter 2019 vs. second-quarter 2018(ii) (1) bps (8) bps 151 bps (9) bps 21 bps 62 bps
Pre-recession average 4.7 5.3 16.0 6.5 7.0 13.4
Recession average 5.1 8.2 18.7 6.7 10.0 14.4

Post-recession average

1.9 2.9 25.5 3.5 5.2 18.1
(i)As of June 2019. (ii)The difference between the quarters. CCQI--Credit Card Quality Index. YOY--Year over year. Bps--Basis points.

U.S. Credit Card Quality Index Performance

We observed the following performance trends in the U.S. bankcard CCQI in the second quarter (we rounded the numbers in this report to one decimal point, but percent changes are based on unrounded figures) (see chart 3):

  • The three-month average principal receivables totaled $187.0 billion, down 0.5% year-over-year and 1.1% from first-quarter 2019.
  • The three-month average charge-off rate was 2.5%, down 3.1% year-over-year and up 2.3% from first-quarter 2019.
  • The three-month average 30-plus-day delinquency rate was 1.5%, down 1.0% year-over-year and 6.5% from first-quarter 2019.
  • The three-month average total payment rate was 30.0%, up 5.3% year-over-year and 2.6% from first-quarter 2019.
  • The three-month average yield was 20.5%, up 5.8% year-over-year and 1.4% from first-quarter 2019.
  • The three-month average excess spread was 14.3%, up 7.0% year-over-year and 1.8% from first-quarter 2019.

Chart 3

image

U.S. Private-Label Credit Card Receivables Performance

We observed the following performance trends in the U.S. private-label CCQI in the fourth quarter (we rounded the numbers in this report to one decimal point, but percent changes are based on unrounded figures) (see chart 4):

  • The three-month average principal receivables totaled $33.1 billion, up 11.8% year-over-year and down 0.2% from first-quarter 2019.
  • The three-month average charge-off rate was 5.5%, up 4.0% year-over-year and down 2.5% from first-quarter 2019.
  • The three-month average 30-plus-day delinquency rate was 3.1%, down 2.7% year-over-year and 11.4% from first-quarter 2019.
  • The three-month average total payment rate was 19.3%, up 3.3% year-over-year and 2.7% from first-quarter 2019.
  • The three-month average yield was 26.3%, up 0.2% year-over-year and down 1.7% from first-quarter 2019.
  • The three-month average excess spread was 16.2%, down 2.0% year-over-year and 1.5% from third-quarter 2018.

Chart 4

image

Securitization Issuers Versus The Index

Table 3

Public Trust(i)
Outstandings ($) Yield (%) Payment rate (%) Losses (%) Delinquencies (%) Base rate (%) Excess spread (%)
U.S. bankcards
CCQI 186,678,008,145 20.5 29.5 2.4 1.5 3.8 14.3
BA Master Credit Card Trust II 26,874,088,048 16.9 19.1 2.7 1.6 3.2 10.9
Chase Issuance Trust 27,738,221,846 20.0 36.4 2.4 1.2 3.9 13.8
Citibank Credit Card Master Trust I 37,640,962,194 19.8 27.1 2.6 1.5 3.0 14.3
Capital One Master Trust 24,088,670,313 22.7 34.7 2.4 1.9 4.4 15.9
Discover Card Master Trust I 30,862,179,951 18.9 23.6 2.2 1.5 3.8 12.9
American Express Credit Account Master Trust 30,593,093,482 24.6 38.4 1.5 1.0 4.8 18.3
Barclays Dryrock Issuance Trust 8,631,038,823 20.9 26.2 3.9 2.3 3.9 13.1
1st Financial Credit Card Master Note Trust III 249,753,487 32.0 10.0 5.1 3.1 5.7 21.2
U.S. Private Label Cards
CCQI 33,386,041,983 26.1 19.0 5.1 3.2 4.6 16.5
Citibank Omni Master Trust 5,678,128,295 26.0 13.3 3.9 2.3 5.7 16.3
Synchrony Credit Card Master Note Trust 10,426,096,022 24.6 16.9 4.2 2.3 4.4 16.1
World Financial Network Credit Card Master Note Trust 7,375,291,697 33.1 14.8 8.4 5.9 4.1 20.6
Cabela's Master Credit Card Trust 4,886,906,215 20.0 32.6 3.0 1.8 4.2 12.8
Synchrony Card Issuance Trust 5,019,619,753 25.3 22.5 5.5 3.0 4.7 15.1
(i)Data as of June 2019. CCQI--Credit Card Quality Index.

Pools Include High-Credit Quality Accounts

Card securitizers have shown significant improvement in the asset quality of their trust pools since the crisis. Trust collateral remains highly seasoned, resulting in strong credit quality (see table 4 and charts 5-10).

Table 4

FICO
FICO score 1Q 2019 (% of trust receivables)(i) 1Q 2008 (% of trust receivables)(ii) Minimum % (1Q 2006-1Q 2019)(iii) Maximum % (1Q 2006-1Q 2019)(iv)
720 and above 67 46 43 67
660-720 24 28 23 32
600 - 660 7 15 7 15
600 and below 3 10 2 12
(i)Average Of Amex, BA, Chase, Citibank, Discover in first-quarter 2019. (ii)Average Of Amex, BA, Capital One, Chase, Citibank, Discover in first-quarter 2008. (iii)Minimum of the averages of top six banks by quarter, given available data (iv) Maximum of the averages of top six banks by quarter, given available data.

Chart 5

image

Chart 6

image

Chart 7

image

Chart 8

image

Chart 9

image

Chart 10

image

S&P Global Ratings' Assumptions And Stresses For Securitized Bank And Retail Credit Card Programs Rating Actions

Our base-case assumptions for bank and private-label credit cards are outlined in tables 5a, 5b, and 6.

Table 5a

S&P Global Ratings Base-Case Assumptions And Stresses For Bank Credit Cards
(%) 1st Financial CCMNT III Amex CAMT BACCT Barclays Dryrock
Long-term rating/outlook NR A-/Stable A+/Stable A/Stable(ii)
Trust outstanding balance
Current 12-month average (mil. $)(i) 265 28,869 27,780 9,061
Current three-month average (mil. $)(i) 251 30,530 26,874 8,707
Previous year's three-month average (mil. $)(i) 278 23,293 29,684 8,879
YOY change: second-quarter 2019 vs. second-quarter 2018 (9.57) 31.07 (9.47) (1.94)
Charge-off/loss rate
Current 12-month average(i) 4.39 1.36 2.71 3.99
Current three-month average(i) 4.78 1.56 2.70 4.06
Previous year's three-month average(i) 4.19 1.53 2.87 4.22
YOY change: second-quarter 2019 vs. second-quarter 2018 13.91 1.77 (5.81) (3.74)
S&P Global Ratings charge-off/loss rate base-case assumptions 7.50 4.75 6.50 7.00
'AAA' stressed case over 12 months 36.00 30.00 38.25 37.00
Multiple of current 12-month average 8.21 22.05 14.11 9.26
Multiple of S&P Global Ratings base-case assumption 4.80 6.32 5.88 5.29
'AA' stressed case over 12 months 30.00 23.50 N/A N/A
Multiple of current 12-month average 6.84 17.28 N/A N/A
Multiple of S&P Global Ratings base-case assumption 4.00 4.95 N/A N/A
'A' stressed case over 12 months 24.00 N/A N/A N/A
Multiple of current 12-month average 5.47 N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption 3.20 N/A N/A N/A
'BBB' stressed case 15.00 N/A N/A N/A
Multiple of current 12-month average 3.42 N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption 2.00 N/A N/A N/A
'BB' stressed case 11.25 N/A N/A N/A
Multiple of current 12-month average 2.57 N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption 1.50 N/A N/A N/A
Yield
Current 12-month average(i) 29.89 23.45 16.93 21.22
Current three-month average(i) 30.20 24.36 16.88 21.33
Previous year's three-month average(i) 30.01 22.80 16.40 20.27
YOY change: second-quarter 2019 vs. second-quarter 2018 0.64 6.81 2.95 5.24
S&P Global Ratings yield base-case assumptions 20.00 18.00 15.00 16.75
'AAA' stressed case 12.00 11.00 10.00 11.00
% of current 12-month average 40.15 46.91 59.05 51.83
% of S&P Global Ratings base-case assumption 60.00 61.11 66.67 65.67
'AA' stressed case 12.50 11.50 N/A N/A
% of current 12-month average 41.82 49.04 N/A N/A
% of S&P Global Ratings base-case assumption 62.50 63.89 N/A N/A
'A' stressed case 13.00 N/A N/A N/A
% of current 12-month average 43.49 N/A N/A N/A
% of S&P Global Ratings base-case assumption 65.00 N/A N/A N/A
'BBB' stressed case 15.00 N/A N/A N/A
% of current 12-month average 50.18 N/A N/A N/A
% of S&P Global Ratings base-case assumption 75.00 N/A N/A N/A
'BB' stressed case 16.00 N/A N/A N/A
% of current 12-month average 53.53 N/A N/A N/A
% of S&P Global Ratings base-case assumption 80.00 N/A N/A N/A
Payment rate
Current 12-month average(i) 10.16 37.26 19.04 26.42
Current three-month average(i) 10.23 38.64 19.07 26.66
Previous year's three-month average(i) 10.48 36.15 18.55 26.37
YOY change: second-quarter 2019 vs. second-quarter 2018 (0.02) 0.07 0.03 0.01
S&P Global Ratings payment rate base-case assumptions 8.25 25.00 13.00 18.00
'AAA' stressed case 4.54 12.50 6.50 9.00
% of current 12-month average 44.67 33.55 34.14 34.06
% of S&P Global Ratings base-case assumption 55.03 50.00 50.00 50.00
'AA' stressed case 4.95 13.75 N/A N/A
% of current 12-month average 48.70 36.90 N/A N/A
% of S&P Global Ratings base-case assumption 60.00 55.00 N/A N/A
'A' stressed case 5.36 N/A N/A N/A
% of current 12-month average 52.73 N/A N/A N/A
% of S&P Global Ratings base-case assumption 64.97 N/A N/A N/A
'BBB' stressed case 6.19 N/A N/A N/A
% of current 12-month average 60.90 N/A N/A N/A
% of S&P Global Ratings base-case assumption 75.03 N/A N/A N/A
'BB' stressed case 7.04 N/A N/A N/A
% of current 12-month average 69.26 N/A N/A N/A
% of S&P Global Ratings base-case assumption 85.33 N/A N/A N/A
S&P Global Ratings purchase rate assumptions
'AAA' stressed case 0.00 3.00 3.00 2.00
'AA' stressed case 0.00 3.50 N/A N/A
'A' stressed case 0.00 N/A N/A N/A
'BBB' stressed case 1.00 N/A N/A N/A
'BB' stressed case 1.50 N/A N/A N/A
Servicing fee
S&P Global Ratings servicing fee rate assumptions 4.50 2.00 2.00 2.00
Excess spread
Current 12-month average(i) 19.79 17.70 10.88 13.30
Current three-month average(i) 19.67 18.31 10.94 13.28
Previous year's three-month average(i) 20.33 17.14 10.29 12.32
YOY change: second-quarter 2019 vs. second-quarter 2018 (0.03) 0.07 0.06 0.08
(i)As of June 2019. (ii)Rating on parent company, Barclays Bank PLC. Originator, Barclays Bank of DE, is not rated. AMEX CAMT--American Express Credit Account Master Trust. BACCT--BA Credit Card Trust. Capital One MT--Capital One Multi-Asset Execution Note Trust. Chase IT--Chase Issuance Trust. Citibank CCIT--Citibank Credit Card Issuance Trust. Discover CENT--Discover Card Execution Note Trust. Barclays Dryrock--Barclays Dryrock Issuance Trust. First National MNT--First National Master Note Trust. 1st Financial CCMNT III--1st Financial Credit Card Master Note Trust III. AMEX IT II--American Express Issuance Trust II. YOY--Year-over-year. NR--Not rated. N/A--Not applicable.

Table 5b

S&P Global Ratings Base-Case Assumptions And Stresses For Bank Credit Cards
(%) Capital One MT Chase IT Citibank CCIT Discover Card MT I
Long-term rating/outlook BBB+/Stable A+/Stable A+/Stable BBB/Stable
Trust outstanding balance
Current 12-month average (mil. $)(i) 25,009 28,690 38,696 31,564
Current three-month average (mil. $)(i) 24,147 27,813 37,575 30,924
Previous year's three-month average (mil. $)(i) 26,302 30,076 40,305 29,148
YOY change: second-quarter 2019 vs. second-quarter 2018 (8.20) (7.52) (6.77) 6.09
Charge-off/loss rate
Current 12-month average(i) 2.40 2.34 2.69 2.06
Current three-month average(i) 2.44 2.46 2.82 2.12
Previous year's three-month average(i) 2.32 2.53 2.73 2.36
YOY change: second-quarter 2019 vs. second-quarter 2018 5.27 (2.51) 3.30 (10.30)
S&P Global Ratings charge-off/loss rate base-case assumptions 5.50 5.50 6.25 5.00
'AAA' stressed case over 12 months 33.00 32.00 36.00 31.00
Multiple of current 12-month average 13.74 13.65 13.39 15.06
Multiple of S&P Global Ratings base-case assumption 6.00 5.82 5.76 6.20
'AA' stressed case over 12 months 26.00 N/A N/A N/A
Multiple of current 12-month average 10.83 N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption 4.73 N/A N/A N/A
'A' stressed case over 12 months 19.00 N/A N/A N/A
Multiple of current 12-month average 7.91 N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption 3.45 N/A N/A N/A
'BBB' stressed case 12.50 N/A N/A N/A
Multiple of current 12-month average 5.21 N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption 2.27 N/A N/A N/A
'BB' stressed case 8.25 N/A N/A N/A
Multiple of current 12-month average 3.44 N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption 1.50 N/A N/A N/A
Yield
Current 12-month average(i) 22.46 19.82 19.21 19.07
Current three-month average(i) 22.89 20.06 19.45 18.94
Previous year's three-month average(i) 21.69 19.27 18.35 18.58
YOY change: second-quarter 2019 vs. second-quarter 2018 5.53 4.10 6.03 1.96
S&P Global Ratings yield base-case assumptions 18.00 15.00 15.00 16.00
'AAA' stressed case 11.00 10.00 10.00 11.00
% of current 12-month average 48.99 50.46 52.06 57.70
% of S&P Global Ratings base-case assumption 61.11 66.67 66.67 68.75
'AA' stressed case 11.50 N/A N/A N/A
% of current 12-month average 51.21 N/A N/A N/A
% of S&P Global Ratings base-case assumption 63.89 N/A N/A N/A
'A' stressed case 12.00 N/A N/A N/A
% of current 12-month average 53.44 N/A N/A N/A
% of S&P Global Ratings base-case assumption 66.67 N/A N/A N/A
'BBB' stressed case 13.50 N/A N/A N/A
% of current 12-month average 60.12 N/A N/A N/A
% of S&P Global Ratings base-case assumption 75.00 N/A N/A N/A
'BB' stressed case 14.40 N/A N/A N/A
% of current 12-month average 64.13 N/A N/A N/A
% of S&P Global Ratings base-case assumption 80.00 N/A N/A N/A
Payment rate
Current 12-month average(i) 34.25 35.70 28.46 23.05
Current three-month average(i) 35.42 36.40 28.71 23.19
Previous year's three-month average(i) 33.38 34.89 27.89 22.90
YOY change: second-quarter 2019 vs. second-quarter 2018 0.06 0.04 0.03 0.01
S&P Global Ratings payment rate base-case assumptions 18.00 20.00 16.50 18.00
'AAA' stressed case 8.50 10.00 8.25 8.75
% of current 12-month average 24.82 28.01 28.98 37.96
% of S&P Global Ratings base-case assumption 47.22 50.00 50.00 48.61
'AA' stressed case 9.35 N/A N/A N/A
% of current 12-month average 27.30 N/A N/A N/A
% of S&P Global Ratings base-case assumption 51.94 N/A N/A N/A
'A' stressed case 10.20 N/A N/A N/A
% of current 12-month average 29.78 N/A N/A N/A
% of S&P Global Ratings base-case assumption 56.67 N/A N/A N/A
'BBB' stressed case 13.50 N/A N/A N/A
% of current 12-month average 39.42 N/A N/A N/A
% of S&P Global Ratings base-case assumption 75.00 N/A N/A N/A
'BB' stressed case 14.40 N/A N/A N/A
% of current 12-month average 42.05 N/A N/A N/A
% of S&P Global Ratings base-case assumption 80.00 N/A N/A N/A
S&P Global Ratings purchase rate assumptions
'AAA' stressed case 2.00 3.00 3.00 2.00
'AA' stressed case 2.50 N/A N/A N/A
'A' stressed case 4.00 N/A N/A N/A
'BBB' stressed case Flat N/A N/A N/A
'BB' stressed case Flat N/A N/A N/A
Servicing fee
S&P Global Ratings servicing fee rate assumptions 2.00 2.00 2.27 2.00
Excess spread
Current 12-month average(i) 15.69 13.66 13.63 13.21
Current three-month average(i) 16.04 13.79 13.67 12.96
Previous year's three-month average(i) 15.23 13.09 12.98 12.61
YOY change: second-quarter 2019 vs. second-quarter 2018 0.05 0.05 0.05 0.03
(i)As of June 2019. AMEX CAMT--American Express Credit Account Master Trust. BACCT--BA Credit Card Trust. Capital One MT--Capital One Multi-Asset Execution Note Trust. Chase IT--Chase Issuance Trust. Citibank CCIT--Citibank Credit Card Issuance Trust. Discover CENT--Discover Card Execution Note Trust. Barclays Dryrock--Barclays Dryrock Issuance Trust. First National MNT--First National Master Note Trust. 1st Financial CCMNT III--1st Financial Credit Card Master Note Trust III. AMEX IT II--American Express Issuance Trust II. YOY--Year-over-year. NR--Not rated. N/A--Not applicable.

Table 6

S&P Global Ratings Base-Case Assumptions And Stresses For Private-Label Credit Cards
Cabela's Credit Card Master Note Trust (Cabela's) Citibank Omni Master Trust (Citi Omni) Synchrony Credit Card Master Note Trust (Synchrony) Synchrony SYNIT(iv) World Financial Network Credit Card Master Note Trust (WFN CCMNT)
Long-term rating/outlook BBB+/Stable(iii) A+/Stable BBB/Stable BBB/Stable NR
Trust outstanding balance
Current 12-month average (mil. $)(i) 5,151 5,988 10,109 5,045 7,432
Current three-month average (mil. $)(i) 4,881 5,701 10,113 5,045 7,368
Previous year's three-month average (mil. $)(i) 5,463 6,267 10,727 N/A 7,161
YOY change: second-quarter 2019 vs. second-quarter 2018 (10.66) (9.04) (5.72) N/A 2.89
Charge-off/loss rate
Current 12-month average(i) 2.83 3.79 5.00 5.84 8.72
Current three-month average(i) 3.35 3.98 4.90 5.84 8.85
Previous year's three-month average(i) 2.76 3.86 5.42 N/A 8.39
YOY change: second-quarter 2019 vs. second-quarter 2018 21.11 2.93 (9.47) N/A 5.42
S&P Global Ratings charge-off/loss rate base-case assumptions 4.00 7.00 8.50 8.25 10.50
'AAA' stressed case over 12 months 30.00 39.50 36.00 36.00 36.75
Multiple of current 12-month average 10.59 10.41 7.20 6.16 4.21
Multiple of S&P Global Ratings base-case assumption 7.50 5.64 4.24 4.36 3.50
'AA' stressed case over 12 months 23.50 N/A 31.00 31.00 31.50
Multiple of current 12-month average 8.30 N/A 6.20 5.31 3.61
Multiple of S&P Global Ratings base-case assumption 5.88 N/A 3.65 3.76 3.00
'A' stressed case over 12 months 17.00 N/A 25.00 25.00 25.20
Multiple of current 12-month average 6.00 N/A 5.00 4.28 2.89
Multiple of S&P Global Ratings base-case assumption 4.25 N/A 2.94 3.03 2.40
'BBB' stressed case N/A N/A 17.00 17.00 18.50
Multiple of current 12-month average N/A N/A 3.40 2.91 2.12
Multiple of S&P Global Ratings base-case assumption N/A N/A 2.00 2.06 1.76
'BB' stressed case N/A N/A N/A N/A N/A
Multiple of current 12-month average N/A N/A N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption N/A N/A N/A N/A N/A
Yield
Current 12-month average(i) 20.62 25.11 24.49 25.39 33.83
Current three-month average(i) 20.31 25.45 25.10 25.39 33.08
Previous year's three-month average(i) 20.99 25.34 24.31 N/A 33.87
YOY change: second-quarter 2019 vs. second-quarter 2018 (3.24) 0.45 3.24 N/A (2.32)
S&P Global Ratings yield base-case assumptions 15.00 22.00 21.50 21.00 25.25
'AAA' stressed case 10.00 12.00 12.00 12.00 12.00
% of current 12-month average 48.51 47.79 49.00 47.26 35.48
% of S&P Global Ratings base-case assumption 66.67 54.55 55.81 57.14 47.52
'AA' stressed case 10.50 N/A 12.50 12.50 12.50
% of current 12-month average 50.93 N/A 51.04 49.23 36.95
% of S&P Global Ratings base-case assumption 70.00 N/A 58.14 59.52 49.50
'A' stressed case 11.00 N/A 13.00 13.00 13.00
% of current 12-month average 53.36 N/A 53.08 51.20 38.43
% of S&P Global Ratings base-case assumption 73.33 N/A 60.47 61.90 51.49
'BBB' stressed case N/A N/A 16.13 16.13 18.94
% of current 12-month average N/A N/A 65.86 63.53 55.98
% of S&P Global Ratings base-case assumption N/A N/A 75.02 76.81 75.00
'BB' stressed case N/A N/A N/A N/A N/A
% of current 12-month average N/A N/A N/A N/A N/A
% of S&P Global Ratings base-case assumption N/A N/A N/A N/A N/A
Payment rate
Current 12-month average(i) 32.93 13.74 16.27 22.43 15.30
Current three-month average(i) 33.24 13.78 17.06 22.43 15.11
Previous year's three-month average(i) 33.85 13.75 15.80 N/A 15.63
YOY change: second-quarter 2019 vs. second-quarter 2018 (0.02) 0.00 0.08 N/A (0.03)
S&P Global Ratings payment rate base-case assumptions 26.00 11.00 13.00 15.75 14.50
'AAA' stressed case 11.75 5.25 6.25 7.75 6.89
% of current 12-month average 35.68 38.22 38.40 34.55 45.05
% of S&P Global Ratings base-case assumption 45.19 47.73 48.08 49.21 47.52
'AA' stressed case 13.00 N/A 6.75 8.75 7.61
% of current 12-month average 39.48 N/A 41.48 39.01 49.75
% of S&P Global Ratings base-case assumption 50.00 N/A 51.92 55.56 52.48
'A' stressed case 14.50 N/A 7.50 9.75 8.34
% of current 12-month average 44.03 N/A 46.09 43.47 54.53
% of S&P Global Ratings base-case assumption 55.77 N/A 57.69 61.90 57.52
'BBB' stressed case N/A N/A 9.25 11.50 10.15
% of current 12-month average N/A N/A 56.84 51.27 66.36
% of S&P Global Ratings base-case assumption N/A N/A 71.15 73.02 70.00
'BB' stressed case N/A N/A N/A N/A N/A
% of current 12-month average N/A N/A N/A N/A N/A
% of S&P Global Ratings base-case assumption N/A N/A N/A N/A N/A
S&P Global Ratings purchase rate assumptions(ii)
'AAA' stressed case 0.00 1.50 1.00 1.00 0.00
'AA' stressed case 0.00 N/A 1.25 1.25 0.00
'A' stressed case 0.00 N/A 2.00 2.00 0.00
'BBB' stressed case 0.50 N/A 4.50 4.50 0.00
'BB' stressed case N/A N/A N/A N/A N/A
Servicing fee
S&P Global Ratings servicing fee rate assumptions 3.00 3.00 3.00 3.00 3.00
Excess spread
Current 12-month average(i) 13.67 15.53 15.19 15.07 20.95
Current three-month average(i) 12.79 15.69 15.83 15.07 20.09
Previous year's three-month average(i) 14.23 15.78 14.86 N/A 21.40
YOY change: second-quarter 2019 vs. second-quarter 2018 (0.10) (0.01) 0.06 N/A (0.06)
(i)As of December 2019. (ii)Rating on originator. (iii)Rating on parent company, Capital One. (vi)Only 10 months of data are available. YOY--Year over year. NR--Not rated. N/A--Not applicable.

Rating Actions

See most recently, "2019 U.S. And Canadian Credit Card ABS Review," published Jan. 14, 2019.

Table 7

Rating Actions(i)
First quarter Second quarter Third quarter Fourth quarter Total
Downgrades
2002 0 12 0 35 47
2003 13 8 26 0 47
2004 0 2 0 0 2
2005 0 0 0 0 0
2006 0 0 0 2 2
2007 0 3 0 0 3
2008 8 6 19 5 38
2009 31 31 11 30 103
2010 0 36 0 1 37
2011 0 2 3 12 17
2012 1 7 2 0 10
2013 1 1 2 0 4
2014 2 2 0 2 6
2015 0 0 0 0 0
2016 0 0 0 0 0
2017 0 0 0 0 0
2018 0 0 0 0 0
2019 YTD 0 0 0
Total 316
Upgrades
2002 0 0 0 0 0
2003 0 3 0 3 6
2004 0 6 4 3 13
2005 0 0 16 14 30
2006 12 7 10 8 37
2007 40 0 27 2 69
2008 0 0 0 0 0
2009 59 99 35 5 198
2010 0 26 0 6 32
2011 0 0 0 0 0
2012 28 6 4 1 39
2013 0 0 0 0 0
2014 1 0 0 6 7
2015 0 5 0 0 5
2016 0 0 0 1 1
2017 0 0 0 12 12
2018 0 17 0 0 17
2019 YTD 4 0 4
Total 470
(i)Includes all U.S. and Canadian rating changes. YTD--Year to date.

Appendix I: Largest Six Bankcard Trusts' Performance

Chart 11

image

Chart 12

image

Chart 13

image

Chart 14

image

Chart 15

image

Appendix II: CCQI Performance Variables

The CCQI is a monthly performance index that aggregates performance information across S&P Global Ratings' rated transactions in the following key risk areas: receivables outstanding, yield, payment rate, charge-off rate, delinquencies, base rate, and excess spread rate.

(We determine each master trust's weighting by dividing its outstanding eligible principal receivables by the total outstanding eligible principal receivables for all trusts included in the index. We then determine the CCQI weighted average performance variables by adding the result of each master trust's variables multiplied by each master trust's respective weighting.)

Receivables outstanding

The aggregate outstanding eligible principal receivables of credit card accounts backing each master trust at the end of the collection period.

Yield

The weighted average total trust income for the collection period, as a percentage of eligible principal receivables (annualized).

Total payment rate

The weighted average total monthly collections (obligor principal and finance charge payments), as a percentage of total outstandings.

Charge-off rate

The weighted average losses on principal receivables for the collection period, as a percentage of eligible principal receivables (annualized).

Delinquencies

The weighted average past-due amount for the collection period, as a percentage of the current month's eligible principal receivables.

Base rate

The weighted average cost of funding (the sum of the certificate rate on a securitization and the corresponding transaction servicing fee) for the collection period.

Excess spread rate

The weighted average surplus of cash inflow for the collection period (yield minus charge-offs minus the base rate).

This report does not constitute a rating action.

Primary Credit Analysts:Romil Chouhan, New York + 1 (212) 438 3512;
romil.chouhan@spglobal.com
Trang Luu, Dallas + 1 (214) 765 5887;
trang.luu@spglobal.com
Rian M Pressman, CFA, New York (1) 212-438-2574;
rian.pressman@spglobal.com
Kelly R Luo, New York (1) 212-438-2535;
kelly.luo@spglobal.com
Secondary Contact:Piper Davis, New York + 1 (212) 438 1173;
piper.davis@spglobal.com
Analytical Manager:Frank J Trick, New York (1) 212-438-1108;
frank.trick@spglobal.com

No content (including ratings, credit-related analyses and data, valuations, model, software or other application or output therefrom) or any part thereof (Content) may be modified, reverse engineered, reproduced or distributed in any form by any means, or stored in a database or retrieval system, without the prior written permission of Standard & Poor’s Financial Services LLC or its affiliates (collectively, S&P). The Content shall not be used for any unlawful or unauthorized purposes. S&P and any third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively S&P Parties) do not guarantee the accuracy, completeness, timeliness or availability of the Content. S&P Parties are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, for the results obtained from the use of the Content, or for the security or maintenance of any data input by the user. The Content is provided on an “as is” basis. S&P PARTIES DISCLAIM ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS, SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT’S FUNCTIONING WILL BE UNINTERRUPTED OR THAT THE CONTENT WILL OPERATE WITH ANY SOFTWARE OR HARDWARE CONFIGURATION. In no event shall S&P Parties be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs or losses caused by negligence) in connection with any use of the Content even if advised of the possibility of such damages.

Credit-related and other analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and not statements of fact. S&P’s opinions, analyses and rating acknowledgment decisions (described below) are not recommendations to purchase, hold, or sell any securities or to make any investment decisions, and do not address the suitability of any security. S&P assumes no obligation to update the Content following publication in any form or format. The Content should not be relied on and is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment and other business decisions. S&P does not act as a fiduciary or an investment advisor except where registered as such. While S&P has obtained information from sources it believes to be reliable, S&P does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives. Rating-related publications may be published for a variety of reasons that are not necessarily dependent on action by rating committees, including, but not limited to, the publication of a periodic update on a credit rating and related analyses.

To the extent that regulatory authorities allow a rating agency to acknowledge in one jurisdiction a rating issued in another jurisdiction for certain regulatory purposes, S&P reserves the right to assign, withdraw or suspend such acknowledgment at any time and in its sole discretion. S&P Parties disclaim any duty whatsoever arising out of the assignment, withdrawal or suspension of an acknowledgment as well as any liability for any damage alleged to have been suffered on account thereof.

S&P keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their respective activities. As a result, certain business units of S&P may have information that is not available to other S&P business units. S&P has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

S&P may receive compensation for its ratings and certain analyses, normally from issuers or underwriters of securities or from obligors. S&P reserves the right to disseminate its opinions and analyses. S&P's public ratings and analyses are made available on its Web sites, www.standardandpoors.com (free of charge), and www.ratingsdirect.com and www.globalcreditportal.com (subscription), and may be distributed through other means, including via S&P publications and third-party redistributors. Additional information about our ratings fees is available at www.standardandpoors.com/usratingsfees.

Any Passwords/user IDs issued by S&P to users are single user-dedicated and may ONLY be used by the individual to whom they have been assigned. No sharing of passwords/user IDs and no simultaneous access via the same password/user ID is permitted. To reprint, translate, or use the data or information other than as provided herein, contact S&P Global Ratings, Client Services, 55 Water Street, New York, NY 10041; (1) 212-438-7280 or by e-mail to: research_request@spglobal.com.


 

Create a free account to unlock the article.

Gain access to exclusive research, events and more.

Already have an account?    Sign in