articles Ratings /ratings/en/research/articles/241114-u-s-auto-loan-abs-tracker-september-2024-performance-13321601.xml content esgSubNav
In This List
COMMENTS

U.S. Auto Loan ABS Tracker: September 2024 Performance

COMMENTS

CreditWeek: What Are The Risks And Opportunities Of The Data Center Boom?

COMMENTS

European And U.K. Credit Card ABS Index Report Q3 2024

COMMENTS

Weekly European CLO Update

COMMENTS

U.K. Second-Lien Monitor Q3 2024


U.S. Auto Loan ABS Tracker: September 2024 Performance

U.S. auto loan ABS performance was mixed for September 2024. Although annualized losses improved for both the prime and subprime sectors month-over-month, on a year-over-year basis, prime losses rose significantly while subprime losses declined. Both segments also continued to report higher loss levels relative to pre-COVID-19 pandemic levels.

Further, while prime 60-plus-day delinquencies declined for September relative to August 2024, delinquencies increased to the highest September level since 2010 for prime and the highest ever September level for subprime. Recovery rates were also depressed for the month, declining to 51.40% for prime (the lowest September level since 2008) and 36.20% for subprime (the lowest September level since 2007). The prime 2023 vintage and first-quarter 2024 vintage are showing deterioration relative to 2022. However, subprime 2023 and first-quarter 2024 vintage static pool cumulative net losses (CNLs) are trending lower than the 2022 highly elevated levels and are on par with 2016's and 2017's levels.

Prime Losses Reach Highest Level Since September 2010 While Subprime Losses Declined Year-Over-Year

Annualized prime sector net losses decreased month-over-month to 0.74% in September 2024 from 0.78% in August 2024, but remained above the 0.58% of September 2023 and 0.57% for September 2019. Prime losses for September 2024 were also at their highest September level since Sept 2010.

Annualized subprime sector losses contracted month-over-month, as well as year-over-year to 8.86%% for September 2024 from 9.64% in August 2024 and 9.06% in September 2023; however, they remained above September 2019's level of 8.57%.

Some of the major contributors to the year-over-year increase in prime losses were CarMax Auto Owner Trust (CarMax), Hyundai Auto Receivables Trust, and Stellantis Financial Services Auto Receivables Securitization Trust.

The top contributors to the year-over-year decrease in subprime net losses were Exeter Automobiles Receivables Trust (Exeter), Flagship Credit Auto Trust (Flagship), Santander Drive Auto Receivables Trust (SDART), and Westlake Automobile Receivables Trust (Westlake).

Table 1

Net loss rate composite(i)
Sep-10 Sep-15 Sep-16 Sep-17 Sep-18 Sep-19 Sep-20 Sep-21 Sep-22 Sep-23 Aug-24 Sep-24
Prime (%) 0.88 0.50 0.63 0.68 0.61 0.57 0.21 0.17 0.38 0.58 0.78 0.74
Subprime (%) 6.67 8.07 8.86 8.49 8.56 8.57 3.54 4.11 7.55 9.06 9.64 8.86
(i)Represents monthly annualized losses.

Chart 1

image

Recoveries Declined And Reached Lowest September Levels

Prime sector recoveries declined significantly month-over-month to 51.36% in September 2024 from 67.13% in August, and are also below the September 2023 (53.21%) and September 2019 (53.90%) levels. Likewise, subprime sector recoveries declined to 36.23% in September 2024 from 36.60% in August, and remained below the September 2023 (38.88%) and June 2019 (41.24%) levels.

For both prime and subprime sectors, recoveries were at their lowest September levels since 2008 and 2007, respectively. While used vehicle values have generally continued to decline from their peak in mid-2022, given Hurricane Helene, which made landfall on Sept. 26, 2024, some lenders may have chosen not to or could not liquidate certain repossessed vehicles during the month, thereby causing recovery rates to be lower than they otherwise would have been.

Table 2

Recovery rate composite(i)
Sep-10 Sep-15 Sep-16 Sep-17 Sep-18 Sep-19 Sep-20 Sep-21 Sep-22 Sep-23 Aug-24 Sep-24
Prime (%) 58.44 59.38 57.70 52.85 52.01 53.90 79.91 88.69 60.74 53.21 67.13 51.36
Subprime (%) 40.71 39.95 39.69 39.25 39.42 41.24 57.92 52.03 44.57 38.88 36.60 36.23
(i)Represents monthly annualized losses.

Chart 2

image

60-Plus-Day Delinquencies Rose To The Highest September Level Since 2010 For Prime And Highest Ever September Level For Subprime

Prime sector 60-plus-day and 30-plus-day delinquencies marginally decreased month-over-month in September 2024 to 0.60% and 1.89% from 0.63% and 1.93%, respectively. Nevertheless, the delinquencies remained well above the September 2023 and September 2019 levels and were the highest September level since 2010.

Subprime sector 60-plus-day delinquencies rose month-over-month to 6.07% in September 2024 from 5.90% in August 2024, and reached the highest ever September level. Similarly, 30-plus-day delinquencies also increased month-over-month to 16.05% in September 2024 from 15.59% in August 2024, and remained well above the September 2023 (15.88%) and September 2019 (14.47%) levels.

Table 3

60-plus-day delinquency rate composite(i)
Sep-10 Sep-15 Sep-16 Sep-17 Sep-18 Sep-19 Sep-20 Sep-21 Sep-22 Sep-23 Aug-24 Sep-24
Prime (%) 0.58 0.45 0.46 0.45 0.42 0.42 0.33 0.31 0.44 0.55 0.63 0.60
Subprime (%) 3.46 4.75 5.04 4.95 5.36 5.27 3.68 3.71 5.30 5.95 5.90 6.07
(i)Represents 60+ day delinquencies.

Chart 3

image

Table 4

30-plus-day delinquency rate composite(i)
Sep-19 Sep-20 Sep-21 Sep-22 Sep-23 Aug-24 Sep-24
Prime (%) 1.43 1.15 1.15 1.46 1.72 1.93 1.89
Subprime (%) 14.47 10.42 10.87 14.26 15.88 15.59 16.05
(i)Represents 30+ day delinquencies.

Chart 4

image

Extensions: Month-Over-Month Extensions Marginally Increased For Prime And Decreased For Subprime Sectors

Prime extensions

The weighted average prime extension rate increased marginally month-over-month to 0.63% in September 2024 from 0.61% in August 2024, and were substantially higher than the September 2023 (0.46%) level.

With the exception of CarMax, Hurricane Helene (which made landfall on Sept. 26, 2024) seems to have had a minimal impact on September extensions because most shelves reported little movement in their month-to-month extension rates. CarMax's extensions increased to 1.65% in September from 1.25% in August. World Omni, which has the largest exposure to the southeastern U.S., didn't report higher extensions; however, it's still early. Additionally, extensions related to Hurricane Milton, which struck a similar but wider geographical area on Oct. 9, 2024, will likely surface in the October and potentially November statistics.

The prime issuers that saw significant year-over-year increases in extensions were CarMax (increased by 61 basis points [bps] to 1.65% from 1.04%), and Carvana Auto Receivables Trust (Carvana) Prime (increased by 53 bps to 0.92% from 0.39%).

The prime issuers that saw significant increases in extensions compared to the pre-COVID-19 pandemic September 2019 period were CarMax (increased by 121 bps to 1.65% from 0.44%),and Mercedes-Benz Auto Receivables Trust (Mercedes-Benz; increased by 57 bps to 0.75% from 0.18%).

Subprime extensions

The weighted average extension rate for public subprime shelves decreased to 3.19% in September 2024 from 3.30% in August, but increased from 2.48% in September 2023 and 2.06% for September 2019. The weighted average extension rate for 144a subprime shelves also declined month-over-month to 3.59% in September 2024 from 3.72% in August, and also declined year-over-year from 4.99% in September 2023. In addition, they were only slightly higher than September 2019's level of 3.71%.

The issuer that reported the highest change in month-over-month extensions is Carvana Subprime (to 4.18% from 3.66%).

The subprime issuers that saw significant year-over-year increases in extensions were Carvana Subprime (increased by 221 bps to 4.18% from 1.97%) and DriveTime Automotive Group (DriveTime)\Bridgecrest (increased by 191 bps to 4.94% from 3.03%).

The subprime issuers that saw significant increases in extensions compared to the pre-COVID-19 pandemic September 2019 period were DriveTime/Bridgecrest (increased by 262 bps to 4.94% from 2.32%), Exeter (increased by 177 bps to 5.72% from 3.95%), Prestige Auto Receivables Trust (Prestige; increased by 162 bps to 3.89% from 2.27%), CPS Auto Receivables Trust (CPS; increased by 97 bps to 4.42% from 3.45%), Westlake (increased by 75 bps to 6.17% from 5.42%), and American Credit Acceptance (increased by 55 bps to 3.69% from 3.14%).

Among subprime issuers, America's Car-Mart has the highest extension rates (7.08% for September 2024) but these are also inclusive of other types of modifications.

We'll continue to watch extensions over the next few months to assess the impacts of Hurricanes Helene and Milton on performance.

Chart 5

image

Table 5a

Prime issuer extensions
Based on dollar balance
(%)
Sept. 2019 Sept. 2020 Sept. 2021 Sept. 2022 Sept. 2023 Aug. 2024 Sept. 2024
Ally 0.41 0.69 0.60 0.48 0.65 0.77 0.67
BMW 0.13 0.36 0.21 0.12 0.20 0.26 0.20
Capital One 0.02 0.39 0.13 0.09 0.07 0.10 0.10
CarMax 0.44 0.66 0.51 0.72 1.04 1.25 1.65
Carvana Prime N/A N/A 0.12 0.48 0.39 0.88 0.92
Citizens N/A N/A N/A N/A N/A 0.30 0.24
Ent N/A N/A N/A N/A N/A 0.09 0.10
Fifth Third N/A N/A N/A N/A N/A N/A N/A
Ford Credit 0.80 1.12 0.87 0.96 1.01 1.14 1.00
GECU(i) N/A N/A N/A N/A N/A 0.04 0.04
GM Financial 0.32 0.43 0.35 0.37 0.43 0.50 0.45
GTE Credit Union N/A N/A N/A N/A N/A 0.24 0.24
Harley-Davidson 0.30 0.48 0.30 0.34 0.55 0.59 0.58
Honda 0.16 0.35 0.15 0.11 0.16 0.24 0.20
Hyundai 0.34 0.33 0.40 0.36 0.36 0.54 0.48
Mercedes-Benz 0.18 0.75 0.37 0.43 0.72 0.78 0.75
Nissan 0.57 0.84 0.55 0.37 0.27 0.30 0.31
OCCU Credit Union N/A N/A N/A N/A N/A 1.21 1.38
Porsche Financial N/A N/A N/A N/A N/A N/A N/A
Stellantis Financial N/A N/A N/A N/A N/A 0.00 0.00
Toyota 0.34 0.44 0.28 0.24 0.32 0.42 0.38
USAA N/A N/A N/A N/A N/A N/A N/A
Veridian N/A N/A N/A N/A N/A 0.98 0.88
Volkswagen 0.16 0.24 0.19 0.13 0.17 0.34 0.34
World Omni 0.48 0.54 0.34 0.51 0.58 0.61 0.62
Prime average 0.38 0.55 0.41 0.36 0.46 0.61 0.63
(i)Reported modifications for GECU. Ally--Ally Auto Receivables Trust. CarMax--CarMax Auto Owner Trust. Carvana--Carvana Auto Receivables Trust. Ent--Ent Auto Receivables Trust. GECU--GECU Auto Receivables Trust. GM Financial--GM Financial Consumer Automobile Receivables Trust. Hyundai--Hyundai Auto Receivables Trust. Mercedes-Benz--Mercedes-Benz Auto Receivables Trust. Stellantis Financial--Stellantis Financial Services Auto Receivables Securitization Trust. Toyota--Toyota Auto Receivables Owner Trust. USAA--USAA Auto Owner Trust. Volkswagen--Volkswagen Auto Loan Enhanced Trust. World Omni--World Omni Auto Receivables Trust. N/A--Not available.

Table 5b

Nonprime/Subprime issuer extensions
Based on dollar balance
(%)
Sept. 2019 Sept. 2020 Sept. 2021 Sept. 2022 Sept. 2023 Aug. 2024 Sept. 2024
American Credit Acceptance 3.14 2.26 2.60 4.53 4.22 3.86 3.69
ACM N/A N/A N/A N/A 8.52 7.84 7.08
AmeriCredit 2.73 2.90 2.52 3.00 3.22 3.67 3.16
Carvana Subprime N/A N/A N/A 3.64 1.97 3.66 4.18
CPS 3.45 4.28 4.12 4.52 4.83 5.04 4.42
Drive 2.05 4.55 1.77 2.00

1.88

2.26 2.06
DriveTime(i)/Bridgecrest 2.32 1.64 4.21 4.21 3.03 6.19 4.94
Exeter 3.95 5.25 4.69 5.04 5.72 5.59 5.72
First Help Financial N/A N/A N/A N/A N/A 0.17 0.20
First Investors 3.57 2.14 3.23 2.85 2.76 2.95 2.91
Flagship Credit 2.97 3.33 4.27 3.71 4.69 3.75 3.24
Foursight Capital N/A N/A N/A N/A 2.80 4.57 3.33
GLS 4.16 2.31 2.94 3.21 3.54 3.71 3.62
GLS Select N/A N/A N/A N/A N/A 1.54 1.50

Driveway Finance (subsidiary of Lithia)

N/A N/A N/A N/A N/A N/A 0.42
Lendbuzz N/A N/A N/A N/A N/A 0.79 0.67
Prestige 2.27 2.40 2.76 4.54 4.07 3.91 3.89
SDART 1.56 3.36 1.39 1.65

1.70

1.96 1.80
Tidewater 1.66 1.68 1.51 1.36 1.23 0.73 0.64
United Auto Credit 4.31 3.05 3.51 4.27 5.04 3.51 3.74
Vstrong (Exeter) N/A N/A N/A N/A N/A 3.42 3.07
Westlake 5.42 4.85 4.61 6.00 6.72 6.28 6.17
World Omni (nonprime)(ii) N.A. N.A. N.A. N.A.

1.78

1.79 1.77
Subprime average 2.81 3.62 3.00 3.04 3.53 3.53 3.42
(i)The September 2024 extension rate for DriveTime Automotive Group Inc. includes only series 2021-3 through 2023-3 and Bridgecrest Lending Auto Securitization Trust deals 2023-1, 2024-1 and 2024-2 (ii)World Omni Select (nonprime) includes series 2021-A and 2023-A for Aug. 2024 and Sept. 2024. AmeriCredit--AmeriCredit Automobile Receivables Trust. Carvana--Carvana Auto Receivables Trust. CPS--CPS Auto Receivables Trust. DriveTime--DriveTime Automotive Group. Exeter--Exeter Automobile Receivables Trust. First Investors--First Investors Auto Owner Trust. Flagship Credit--Flagship Credit Auto Trust. Foursight Capital--Foursight Capital Automobile Receivables Trust. GLS--GLS Auto Receivables Issuer Trust. Lendbuzz--Lendbuzz Securitization Trust. Prestige--Prestige Auto Receivables Trust. SDART--Santander Drive Auto Receivables Trust. United Auto Credit--United Auto Credit Securitization Trust. Westlake--Westlake Automobile Receivables Trust. World Omni--World Omni Auto Receivables Trust. N/A--Not applicable. N.A.--Not available.

Static Pool Performance And Auto Loan Static Index (ALSI)

The prime index's performance continues to deteriorate for the 2023 and first-quarter 2024 vintages, while improved underwriting standards in the subprime space, are helping the 2023 and first-quarter 2024 vintages relative to 2022.

Prime: CNLs for 2023 and first-quarter 2024 CNLs are tracking higher than 2016 through 2022 vintages

The prime 2023 and first-quarter 2024 vintages are continuing to trend worse than prior vintages as evidenced by CNLs tracking higher than for the 2016 (which was the last vintage unaffected by COVID-19 stimulus) through the 2022 vintages. This deterioration is due to both higher cumulative gross losses (CGLs) and lower cumulative recoveries.(For prime issuer-specific CNL performance, see charts 16-38.)

In addition, the 30-plus-day and 60-plus-day delinquencies for the 2023, first-quarter 2024, and second-quarter 2024 vintages are showing early warning signs of stress as they are trending worse than the historical vintages of 2016 through 2022. Delinquencies at the back-end of the 2021 and 2022 vintages are also rising at a steep rate relative to prior vintages.

The pools experiencing deterioration and for which we've recently raised our expected CNLs (ECNLs) are the nine CarMax series from 2021-4 through 2023-4, Mercedes-Benz series 2022-1, 2023-1, and 2023-2, Ent Auto Receivables Trust series 2023-1, and USAA Auto Owner Trust series 2022-A and 2023-A. However, all of these transactions' ratings were either upgraded or affirmed despite the increase in the ECNL.

Chart 6

image

Chart 7

image

Chart 8

image

Chart 9

image

Chart 10

image

Subprime: CNLs for 2023 and subsequent vintages are showing improvement relative to 2022

Unlike the prime index, the subprime index continued to report improvement in the 2023 and first-quarter 2024 vintages relative to 2022, and the subprime sector's highest loss vintage since 2008. For example, the 2023 vintage at month 11 has CNLs of 4.27%, which is down from 4.90% for the 2022 vintage at the same month. This is in line with CNLs for the 2016 and 2017 cohorts at the same time. Also, first-quarter 2024 is tracking slightly below 2023. Lower CNLs on these more recent vintages is due to lower CGLs as recoveries continue to trend lower than historical averages. (For subprime issuer-specific CNL performance, see charts 39-56.)

30-plus-days and 60-plus-days delinquency levels for the 2023 and subsequent cohorts are trending substantially lower than 2022. We view this as a positive because it indicates that the credit quality of these vintages remain stronger than 2022.

Chart 11

image

Chart 12

image

Chart 13

image

Chart 14

image

Chart 15

image

Issuer-Specific CNL Performance:

Prime
  • Of the nine issuers that securitized in both 2023 and first-quarter 2024, seven of them are reporting higher CNLs for the first-quarter 2024 vintage. Of these seven, three (Ally Auto Receivables Trust, CarMax, and Mercedes-Benz) are experiencing significant deterioration for the first-quarter 2024 vintage relative to their historical levels from 2016-2019 at the same seasoning point.
  • Additionally, of the 16 issuers that securitized in both 2022 and 2023, 14 (88.00%) are reporting higher losses on their 2023 vintage. However, the degree of deterioration varies by issuer with the greatest increases being realized by Volkswagen Auto Loan Enhanced Trust, Mercedes-Benz, and CarMax.
  • Given the weaker performance for several 2023 issuances, we have revised and raised our ECNLs for many of these transactions that had at least 12 months of performance data. Even so, at this time, the transactions still have sufficient credit enhancement to absorb the higher losses at the requisite multiple. As a result, there have been no negative rating actions in the prime sector this year.

Chart 16

image

Chart 17

image

Chart 18

image

Chart 19

image

Chart 20

image

Chart 21

image

Chart 22

image

Chart 23

image

Chart 24

image

Chart 25

image

Chart 26

image

Chart 27

image

Chart 28

image

Chart 29

image

Chart 30

image

Chart 31

image

Chart 32

image

Chart 33

image

Chart 34

image

Chart 35

image

Chart 36

image

Chart 37

image

Chart 38

image

Nonprime/subprime
  • Of the 13 shelves that had issuances in both 2023 and first-quarter 2024, only four are reporting higher losses on the first-quarter 2024 vintage and the magnitude of the increase is small.
  • Of the 15 issuers that securitized in 2023 and 2022, nine (60.00%) are reporting higher CNLs on their 2023 vintage than for 2022. Those reporting the greatest increases year-over-year are First Investors Auto Owner Trust and Foursight Capital Automobile Receivables Trust (Foursight).
  • Due to tighter credit standards, those issuers that had reported the most deterioration on their 2022 pools, are currently reporting lower losses on their 2023 securitizations relative to 2022. These companies include American Credit Acceptance, Exeter, United Auto Credit Securitization Trust (UAC), Prestige, and Westlake. SDART, whose losses had risen slightly for its 2022 vintage, is also experiencing lower losses on its 2023 issuances than for 2022.
  • We recently reviewed and raised our ECNLs on Foursight's 2022-2, 2023-1, and 2023-2 series; various CPS transactions from 2020 through 2023; GLS Auto Receivables Issuer Trust's series from 2020 through 2023-3; and various transactions from Flagship from 2019, 2020, 2021, and 2023. These reviews resulted in upgrades and affirmations, and no downgrades.
  • We currently have 'CC (sf)' ratings on the class E notes from Flagship's 2022-2 series and UAC's 2022-2 series.

Chart 39

image

Chart 40

image

Chart 41

image

Chart 42

image

Chart 43

image

Chart 44

image

Chart 45

image

Chart 46

image

Chart 47

image

Chart 48

image

Chart 49

image

Chart 50

image

Chart 51

image

Chart 52

image

Chart 53

image

Chart 54

image

Chart 55

image

Chart 56

image

Auto Loan ABS Rating Activity/Revised Loss Expectations

In October, we reviewed 52 U.S. ABS auto loan transactions. Of these, we revised our loss expectations on 42 (raised 28 and lowered 14) and maintained 10. Overall, our reviews resulted in 58 upgrades, 135 affirmations, and no downgrades (for more details on the specific rating actions, see the Related Research list below).

Additionally, we reviewed one Canadian ABS auto loan transaction, where we maintained the loss expectations and affirmed the ratings on four tranches.

As of October 2024, there have been 240 upgrades, 11 downgrades, and 483 affirmations on U.S. auto loan ABS transactions in 2024.

Table 6

Surveillance actions
Rating action (by class) ECNL (no. of transactions)
Date Issuer Transactions reviewed Upgrades Downgrades Affirmations CreditWatch Removed from Credit Watch CreditWatch extended Increased Decreased Maintained
Prime
10/7/2024 USAOT 2 1 6 2
10/9/2024 MBART 4 9 3 1
10/30/2024 FAST 1 4 1
10/31/2024 Ent 1 6 1
10/31/2024 CAOT 13 12 57 9 3 1
Subprime
10/1/2024 FCART 3 7 6 3
10/14/2024 CPSART 8 12 12 6 2
10/14/2024 GCAR 9 12 10 1 6 2
10/21/2024 FCAT 12 14 25 3 3 6
Total 53 58 135 28 15 10
USAOT--USAA Auto Owner Trust. MBART--Mercedes-Benz Auto Receivables Trust. FCART-- Foursight Capital Auto Receivables Trust. CPSART-- CPS Auto Receivables Trust. GCAR--GLS Auto Receivables Issuer Trust. FCAT--Flagship Credit Auto Trust. FAST--Ford Auto Securitization Trust. Ent--Ent Auto Receivables Trust. CAOT--CarMax Auto Owner Trust. ECNLs--Expected cumulative net losses.

Table 7

Historical ratings activity--U.S. auto loan ABS
Period Upgrades Downgrades
2015 177 0
2016 357 0
2017 322 0
2018 335 2
2019 432 5
2020 332 8
2021 579 0
2022 416 6
2023 396 6
2024(i) 240 11
Total 3,586 38
(i)As of Oct. 31, 2024. ABS--Asset-backed securities.

Table 8

Historical ratings activity--Canadian ABS auto loan ABS
Period Upgrades Downgrades
2021 8 0
2022 3 0
2023 2 0
2024(i) 0 0
Total 13 0
(i)As of Oct. 31, 2024. ABS--Asset-backed securities.

Table 9

Foursight Capital Auto Receivables Trust
Series Original lifetime CNL exp. Prior revised lifetime CNL exp. (i) Revised lifetime CNL exp.(ii)
2022-2 8.75-9.00 9.25 10.00
2023-1 10.50 N/A 12.50
2023-2 9.25 N/A 11.00
(i)Revised in October 2023. (ii)As of the September 2024 distribution date. CNL exp.--Cumulative net loss expectations. N/A--Not applicable.

Table 10

USAA Auto Owner Trust
Series Original lifetime CNL exp. Previous revised lifetime CNL exp.(i) Revised lifetime CNL exp.(ii)
2022-A 0.60-0.80 0.55 0.70
2023-A 0.65 N/A 0.70
(i)Previously revised in October 2023. (ii)As of the September 2024 distribution date. CNL exp.--Cumulative net loss expectations. N/A--Not applicable.

Table 11

Mercedes-Benz Auto Receivables Trust
Series Original lifetime CNL exp. Prior Revised lifetime CNL exp. (i) Revised lifetime CNL exp.(ii)
2021-1 0.60-0.70 0.65 0.65
2022-1 0.60-0.70 1.20 1.70
2023-1 0.60-0.70 1.20 1.90
2023-2 1.20 N/A 2.10
(i)Previously revised in September 2023. (ii) As of the September 2024 distribution date. CNL exp.--Cumulative net loss expectations. N/A--Not applicable.

Table 12

CPS Auto Receivables Trust
Series Original lifetime CNL exp. Previous revised lifetime CNL exp.(i) Revised lifetime CNL exp.(ii)
2020-B 22.00 10.00 9.00
2021-A 20.75 10.25 9.25
2021-C 19.25 14.25 15.00
2022-A 17.50 19.50 20.25
2022-C 17.50 21.00 22.50
2023-A 19.75 N/A 23.75
2023-C 19.75 N/A 23.75
2023-D 19.75 N/A 20.50
(i)Revised in October 2023. (ii)As of the September 2024 distribution date. CNL exp.--Cumulative net loss expectations. N/A--Not applicable.

Table 13

GLS Auto Receivables Issuer Trust
Series Original lifetime CNL exp. Previous revised lifetime CNL exp.(i) Revised lifetime CNL exp.(ii)
2020-2 21.50-22.50 10.75 10.00
2020-3 21.50-22.50 9.25 8.75
2020-4 21.25-22.25 9.50 9.00
2021-1 19.50-20.50 11.25 10.50
2021-2 19.00-20.00 13.50 13.00
2021-3 16.75-17.75 15.00 14.50
2021-4 16.25-17.25 16.50 16.50
2022-1 16.25-17.25 18.00 18.00
2023-3 17.50 N/A 19.00
(i)Revised in December 2023 for all series except for 2023-3. (ii)As of the September 2024 distribution date. CNL exp.--Cumulative net loss expectations. N/A--Not applicable.

Table 14

Flagship Credit Auto Trust
Series Original lifetime CNL exp. Prior Revised lifetime CNL exp. (i) Revised lifetime CNL exp.(ii)
2019-2 12.25-12.75 10.50 10.50
2019-3 12.25-12.75 10.60 10.60
2019-4 12.00-12.50 10.00 10.00
2020-1 12.00-12.50 8.75 8.75
2020-2 14.00-14.50 7.75 7.50
2020-3 14.00-14.50 8.75 8.50
2020-4 13.25-13.75 8.50 8.50
2021-1 13.00-13.50 8.75 8.50
2021-2 11.50-12.00 10.25 10.25
2023-1 12.00-12.50 N/A 17.25
2023-2 12.25-12.75 N/A 18.25
2023-3 12.25-12.75 N/A 18.25
(i)The series were last reviewed in November 2023. (ii)As of the October 2024 distribution date. CNL exp.--Cumulative net loss expectation. N/A--Not applicable.

Table 15

Ent Auto Receivables Trust
Series Original lifetime CNL exp. Previous revised lifetime CNL exp. Revised lifetime CNL exp.(i)
2023-1 2.35 N/A 2.75
(i)As of October 2024 distribution date. CNL exp.--Cumulative net loss expectations. N/A--Not applicable.

Table 16

CarMax Auto Owner Trust Transactions
Series Original lifetime CNL exp. Prior revised lifetime CNL exp. Revised lifetime CNL exp.(iii)
2020-4 2.80-3.00 1.20(i) 1.15
2021-1 2.65-2.85 1.55(i) 1.50
2021-2 2.35-2.45 1.50(i) 1.45
2021-3 2.15-2.25 2.20(i) 2.20
2021-4 2.15-2.25 2.35(i) 2.40
2022-1 2.15-2.25 2.35(i) 2.55
2022-2 2.15-2.25 2.60(i) 2.70
2022-3 2.20-2.30 2.70(i) 3.10
2022-4 2.20-2.30 2.70(i) 3.25
2023-1 2.25-2.35 3.20(ii) 3.40
2023-2 2.25-2.35 3.20(ii) 3.40
2023-3 2.30 N/A 3.50
2023-4 2.30 N/A 3.40
(i)Revised in October 2023. (ii)Revised in May 2024. (iii)As of October 2024 distribution date. CNL exp.--Cumulative net loss expectations. N/A--Not applicable.

Table 17

Ford Auto Securitization Trust II
Series Original lifetime CNL exp. Previous revised lifetime CNL exp.(i) Revised lifetime CNL exp.(ii)
2022-A 1.15 0.75 0.40
(i)As of November 2023. (ii)As of October 2024 distribution date. CNL exp.--Cumulative net loss expectations.

Appendix I: Tables

Table 18

Prime cumulative net losses (%)(i)
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016(ii) 2017 2018 2019 2020 2021 2022 2023 Q1 2024 Q2 2024
No. of deals 31 37 26 28 20 31 23 29 21 29 33 35 40 31 33 40 43 14 12
Initial collateral balance (bil. $) 49.02 53.20 41.25 33.45 22.77 40.72 27.93 31.22 24.03 36.23 41.35 44.25 50.99 41.74 45.08 52.87 71.15 20.05 17.27
Month
1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.01 0.00 0.00
2 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.01 0.01 0.01 0.02 0.02 0.01
3 0.04 0.05 0.05 0.03 0.02 0.02 0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.03 0.02 0.02 0.04 0.05 0.03
4 0.09 0.11 0.09 0.06 0.05 0.04 0.05 0.05 0.07 0.07 0.07 0.08 0.07 0.05 0.04 0.05 0.08 0.10 0.07
5 0.15 0.19 0.14 0.09 0.07 0.06 0.08 0.08 0.10 0.11 0.11 0.11 0.11 0.08 0.06 0.08 0.12 0.14
6 0.22 0.27 0.18 0.12 0.09 0.08 0.11 0.11 0.13 0.15 0.15 0.15 0.15 0.11 0.09 0.11 0.16 0.19
7 0.29 0.35 0.23 0.15 0.12 0.10 0.14 0.14 0.16 0.19 0.18 0.18 0.19 0.13 0.11 0.14 0.21 0.24
8 0.35 0.44 0.28 0.18 0.15 0.12 0.17 0.17 0.20 0.23 0.22 0.21 0.22 0.15 0.13 0.17 0.25
9 0.42 0.53 0.33 0.21 0.17 0.15 0.20 0.20 0.23 0.26 0.25 0.24 0.25 0.17 0.15 0.20 0.29
10 0.50 0.63 0.37 0.24 0.19 0.17 0.22 0.22 0.26 0.30 0.29 0.27 0.28 0.18 0.17 0.23 0.34
11 0.58 0.72 0.41 0.26 0.22 0.19 0.25 0.24 0.29 0.34 0.32 0.30 0.31 0.19 0.19 0.26
12 0.67 0.81 0.45 0.29 0.24 0.21 0.28 0.27 0.32 0.38 0.35 0.33 0.34 0.20 0.21 0.30
13 0.75 0.90 0.48 0.31 0.27 0.23 0.30 0.29 0.35 0.41 0.39 0.36 0.37 0.21 0.23 0.33
14 0.84 0.98 0.51 0.34 0.29 0.26 0.33 0.32 0.38 0.45 0.42 0.39 0.39 0.22 0.26 0.36
15 0.93 1.07 0.54 0.36 0.31 0.28 0.36 0.34 0.41 0.48 0.45 0.42 0.41 0.23 0.28 0.39
16 1.02 1.14 0.58 0.38 0.33 0.30 0.38 0.37 0.43 0.51 0.48 0.45 0.43 0.24 0.30 0.42
17 1.12 1.22 0.61 0.40 0.35 0.32 0.40 0.39 0.46 0.54 0.50 0.48 0.45 0.25 0.32 0.45
18 1.21 1.29 0.64 0.42 0.37 0.33 0.43 0.42 0.48 0.57 0.53 0.50 0.46 0.26 0.34 0.48
19 1.30 1.36 0.67 0.44 0.39 0.35 0.45 0.44 0.51 0.60 0.55 0.53 0.47 0.27 0.36 0.51
20 1.39 1.43 0.69 0.46 0.41 0.37 0.47 0.46 0.53 0.62 0.58 0.55 0.48 0.28 0.38
21 1.47 1.49 0.72 0.47 0.43 0.38 0.49 0.48 0.55 0.65 0.60 0.58 0.49 0.29 0.40
22 1.56 1.55 0.74 0.49 0.44 0.40 0.50 0.50 0.57 0.67 0.62 0.60 0.50 0.30 0.41
23 1.63 1.60 0.76 0.50 0.46 0.41 0.52 0.52 0.60 0.70 0.64 0.61 0.51 0.30 0.43
24 1.71 1.65 0.77 0.51 0.47 0.43 0.54 0.54 0.62 0.72 0.66 0.63 0.51 0.31 0.45
25 1.78 1.69 0.79 0.53 0.49 0.44 0.55 0.55 0.64 0.74 0.68 0.64 0.52 0.32 0.47
26 1.84 1.73 0.80 0.54 0.50 0.45 0.57 0.57 0.65 0.76 0.70 0.65 0.53 0.32 0.48
27 1.91 1.76 0.82 0.55 0.52 0.46 0.58 0.58 0.67 0.78 0.71 0.67 0.53 0.33 0.50
28 1.97 1.79 0.83 0.56 0.53 0.47 0.59 0.60 0.69 0.80 0.73 0.68 0.54 0.34 0.51
29 2.02 1.82 0.84 0.57 0.54 0.48 0.61 0.62 0.70 0.81 0.74 0.68 0.54 0.35 0.52
30 2.07 1.85 0.85 0.57 0.55 0.49 0.62 0.63 0.72 0.83 0.76 0.69 0.54 0.35 0.54
31 2.11 1.88 0.86 0.58 0.56 0.50 0.63 0.65 0.73 0.84 0.78 0.69 0.54 0.36 0.55
32 2.15 1.91 0.87 0.59 0.57 0.50 0.64 0.66 0.74 0.85 0.79 0.69 0.55 0.37
33 2.18 1.95 0.89 0.52 0.58 0.51 0.65 0.67 0.75 0.86 0.81 0.70 0.55 0.37
34 2.21 1.97 0.90 0.53 0.59 0.52 0.66 0.68 0.76 0.87 0.82 0.70 0.55 0.37
35 2.24 1.98 0.91 0.53 0.60 0.52 0.66 0.70 0.77 0.88 0.83 0.70 0.56 0.38
36 2.27 2.01 0.92 0.54 0.61 0.53 0.67 0.71 0.77 0.89 0.84 0.70 0.56 0.38
37 2.30 2.16 0.68 0.71 0.78 0.90 0.85 0.70 0.56 0.39
38 2.32 2.17 0.68 0.72 0.79 0.92 0.86 0.70 0.56 0.39
39 2.34 2.19 0.69 0.73 0.79 0.93 0.86 0.70 0.57 0.39
(i)We extended the reporting period for the prime 2013 and subsequent vintages to 39 months from 36 to account for the lengthening of loan terms. (ii)Beginning in 2016, we included data from transactions not rated by S&P Global Ratings. Source: S&P Global Ratings.

Table 19

Subprime cumulative net losses (%)
2007 2008 2009 2010 2011 2012(i) 2013 2014(ii) 2015 2016(iii) 2017 2018 2019 2020 2021 2022 2023 Q1 2024 Q2 2024
No. of deals 19 4 2 14 15 26 26 29 29 38 33 42 39 35 41 40 45 12 12
Initial collateral balance (bil. $) 17.35 2.52 1.13 10.83 6.82 14.03 13.68 14.53 18.63 22.32 20.46 27.26 25.41 25.92 38.36 34.06 31.5 9.74 9.04
Month
1 0.00 0.00 0.01 0.02 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.01
2 0.03 0.04 0.07 0.05 0.03 0.03 0.03 0.03 0.03 0.06 0.06 0.03 0.03 0.02 0.03 0.03 0.03 0.03 0.04
3 0.11 0.14 0.31 0.15 0.12 0.12 0.11 0.13 0.13 0.20 0.19 0.13 0.12 0.09 0.12 0.14 0.12 0.14 0.13
4 0.38 0.40 0.73 0.50 0.37 0.41 0.41 0.41 0.44 0.55 0.52 0.39 0.42 0.29 0.41 0.60 0.47 0.48 0.47
5 0.83 0.86 1.16 0.77 0.63 0.77 0.74 0.79 0.86 0.96 0.95 0.76 0.83 0.57 0.78 1.22 0.94 0.93
6 1.39 1.41 1.59 1.03 0.85 1.05 0.98 1.21 1.39 1.47 1.51 1.26 1.34 0.86 1.20 1.93 1.49 1.47
7 1.91 1.99 2.07 1.34 1.09 1.38 1.34 1.67 1.96 2.02 2.16 1.89 1.96 1.15 1.64 2.63 2.09
8 2.43 2.54 2.42 1.65 1.32 1.72 1.70 2.13 2.52 2.57 2.72 2.48 2.53 1.41 2.02 3.26 2.67
9 2.96 3.20 2.82 2.01 1.57 2.07 2.07 2.60 3.06 3.11 3.24 2.99 3.01 1.64 2.37 3.84 3.23
10 3.47 3.82 3.10 2.32 1.82 2.45 2.45 3.04 3.61 3.66 3.74 3.46 3.45 1.87 2.74 4.39 3.76
11 3.97 4.49 3.40 2.62 2.08 2.84 2.85 3.49 4.17 4.19 4.25 3.94 3.87 2.11 3.09 4.90 4.27
12 4.47 5.16 3.69 2.91 2.36 3.25 3.28 3.92 4.68 4.71 4.77 4.39 4.21 2.33 3.44 5.44
13 4.95 5.73 4.05 3.19 2.63 3.64 3.68 4.35 5.16 5.21 5.28 4.84 4.55 2.55 3.81 5.95
14 5.39 6.28 4.39 3.52 2.91 4.02 4.04 4.75 5.61 5.70 5.76 5.29 4.87 2.77 4.16 6.47
15 5.87 6.89 4.75 3.85 3.21 4.38 4.40 5.16 6.07 6.20 6.22 5.74 5.16 2.96 4.51 6.99
16 6.38 7.44 5.11 4.17 3.47 4.72 4.77 5.54 6.57 6.66 6.67 6.19 5.45 3.16 4.86 7.49
17 6.89 8.00 5.43 4.50 3.71 5.10 5.14 5.96 7.08 7.08 7.10 6.62 5.69 3.34 5.19 7.99
18 7.39 8.52 5.77 4.79 3.93 5.45 5.53 6.34 7.54 7.50 7.53 7.05 5.88 3.52 5.52 8.49
19 7.91 8.90 6.06 5.06 4.14 5.79 5.88 6.70 8.00 7.89 7.96 7.44 6.07 3.68 5.82 8.96
20 8.39 9.34 6.24 5.33 4.35 6.11 6.20 7.06 8.42 8.28 8.35 7.79 6.23 3.85 6.09
21 8.86 9.80 6.53 5.57 4.59 6.42 6.52 7.41 8.82 8.66 8.72 8.10 6.38 4.02 6.35
22 9.32 10.23 6.71 5.77 4.80 6.70 6.81 7.72 9.19 9.04 9.07 8.39 6.52 4.18 6.60
23 9.76 10.69 6.92 5.97 5.01 6.98 7.08 8.04 9.55 9.39 9.41 8.62 6.66 4.32 6.83
24 10.19 11.08 7.10 6.17 5.22 7.27 7.34 8.33 9.88 9.73 9.74 8.82 6.79 4.47 7.08
25 10.54 11.41 7.28 6.38 5.43 7.49 7.56 8.63 10.19 10.06 10.06 9.03 6.92 4.63 7.30
26 10.90 11.75 7.49 6.61 5.65 7.76 7.80 8.93 10.48 10.38 10.35 9.20 7.03 4.79 7.53
27 11.21 12.07 7.69 6.80 5.86 7.99 8.06 9.20 10.77 10.70 10.64 9.37 7.13 4.93 7.76
28 11.54 12.43 7.91 7.01 6.06 8.14 8.29 9.44 11.06 10.99 10.92 9.52 7.24 5.01 7.99
29 11.88 12.73 8.07 7.21 6.08 8.36 8.53 9.56 11.35 11.28 11.20 9.65 7.33 5.15 8.21
30 12.19 13.04 8.24 7.37 6.22 8.35 8.79 9.81 11.51 11.46 11.45 9.76 7.45 5.30 8.41
31 12.50 13.28 8.41 7.58 6.36 8.57 8.93 10.04 11.77 11.56 11.64 9.86 7.55 5.41 8.61
32 12.77 13.52 8.55 7.72 6.49 8.77 9.16 10.24 12.03 11.82 11.88 9.94 7.64 5.53
33 12.96 13.75 8.71 7.78 6.61 8.95 9.38 10.46 12.26 12.08 12.09 9.88 7.75 5.63
34 13.19 13.98 8.82 7.95 6.58 8.61 9.60 10.67 12.48 12.33 12.29 9.94 7.73 5.73
35 13.38 14.22 8.88 8.10 6.71 8.77 9.80 10.92 12.70 12.56 12.45 10.00 7.82 5.83
36 13.59 14.42 8.97 8.25 6.84 8.92 9.98 11.13 12.91 12.78 12.60 10.05 7.91 5.93
37 13.76 14.61 9.05 8.38 6.99 9.07 10.16 11.31 13.10 12.99 12.72 10.12 8.01 6.03
38 13.92 14.78 9.13 8.54 7.11 9.21 10.32 11.50 13.31 13.19 12.83 10.17 8.10 6.13
39 14.08 14.96 9.22 8.67 7.24 9.36 10.50 11.67 13.49 13.38 12.94 10.21 8.17 6.22
40 14.23 15.12 9.33 8.78 7.37 9.50 10.66 11.60 13.70 13.56 13.03 10.27 8.26 6.31
41 14.39 15.27 9.44 8.92 7.44 9.64 10.82 11.10 13.90 13.75 13.10 10.31 8.36 6.39
42 14.53 15.39 9.50 9.05 7.53 9.77 10.98 11.21 14.10 13.93 13.18 10.36 8.44 6.22
(i)Cumulative net losses declined in month 34 because two transactions with relatively high losses paid off in month 33. (ii)Cumulative net losses declined in months 40 and 41 because some high loss transactions paid off in months 39 and 40. (iii)Beginning in 2016, includes AmeriCredit and SDART transactions that are not rated by S&P Global Ratings. Source: S&P Global Ratings.

Table 20

Prime cumulative gross losses (%)(i)
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016(ii) 2017 2018 2019 2020 2021 2022 2023 Q1 2024 Q2 2024
No. of deals 31 37 26 28 20 31 23 29 21 29 33 35 40 31 33 40 43 14 12
Initial collateral balance (bil. $) 49.02 53.20 41.25 33.45 22.77 40.72 27.93 31.22 24.03 36.23 41.35 44.25 50.99 41.74 45.08 52.87 71.15 20.05 17.27
Month
1 0.00 0.00 0.01 0.00 0.01 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.00
2 0.02 0.03 0.03 0.02 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.04 0.03 0.02 0.02 0.01 0.03 0.04 0.02
3 0.07 0.09 0.08 0.05 0.06 0.04 0.05 0.05 0.05 0.06 0.06 0.08 0.07 0.05 0.04 0.04 0.07 0.08 0.05
4 0.18 0.20 0.16 0.10 0.12 0.08 0.10 0.10 0.11 0.12 0.12 0.14 0.13 0.09 0.07 0.07 0.13 0.16 0.11
5 0.29 0.33 0.25 0.17 0.18 0.13 0.16 0.15 0.16 0.18 0.19 0.21 0.20 0.14 0.11 0.12 0.20 0.24
6 0.41 0.48 0.35 0.24 0.25 0.18 0.22 0.21 0.23 0.26 0.26 0.27 0.26 0.18 0.16 0.17 0.27 0.32
7 0.54 0.63 0.45 0.31 0.32 0.23 0.28 0.27 0.29 0.34 0.33 0.34 0.33 0.23 0.20 0.23 0.35 0.41
8 0.68 0.79 0.55 0.38 0.38 0.29 0.34 0.33 0.36 0.41 0.40 0.41 0.40 0.27 0.24 0.29 0.42
9 0.81 0.96 0.65 0.45 0.45 0.34 0.41 0.40 0.42 0.48 0.47 0.47 0.46 0.32 0.29 0.35 0.50
10 0.96 1.14 0.75 0.52 0.53 0.39 0.47 0.46 0.49 0.56 0.54 0.54 0.52 0.36 0.33 0.40 0.59
11 1.13 1.33 0.85 0.59 0.60 0.45 0.53 0.52 0.56 0.63 0.61 0.60 0.58 0.39 0.37 0.46
12 1.28 1.50 0.94 0.66 0.67 0.50 0.60 0.57 0.62 0.71 0.68 0.67 0.64 0.43 0.42 0.53
13 1.44 1.69 1.03 0.73 0.73 0.56 0.66 0.63 0.68 0.78 0.76 0.73 0.70 0.47 0.46 0.59
14 1.60 1.88 1.11 0.79 0.80 0.62 0.71 0.69 0.75 0.86 0.82 0.80 0.75 0.50 0.51 0.65
15 1.76 2.06 1.20 0.86 0.87 0.67 0.77 0.75 0.81 0.93 0.89 0.86 0.80 0.53 0.56 0.71
16 1.93 2.24 1.29 0.92 0.93 0.72 0.83 0.81 0.87 1.00 0.95 0.92 0.85 0.56 0.60 0.78
17 2.11 2.40 1.37 0.98 0.99 0.77 0.89 0.86 0.92 1.06 1.01 0.98 0.90 0.59 0.65 0.84
18 2.28 2.57 1.45 1.04 1.05 0.82 0.94 0.92 0.98 1.13 1.07 1.04 0.95 0.62 0.69 0.90
19 2.45 2.73 1.53 1.09 1.11 0.87 0.99 0.97 1.04 1.19 1.13 1.09 0.99 0.64 0.74 0.96
20 2.63 2.88 1.60 1.14 1.17 0.91 1.04 1.02 1.09 1.25 1.18 1.15 1.03 0.67 0.78
21 2.81 3.02 1.67 1.19 1.22 0.95 1.09 1.07 1.14 1.30 1.23 1.20 1.06 0.70 0.82
22 2.98 3.16 1.74 1.24 1.27 0.99 1.13 1.12 1.19 1.36 1.28 1.24 1.10 0.72 0.86
23 3.14 3.30 1.80 1.29 1.32 1.03 1.18 1.16 1.24 1.41 1.33 1.28 1.13 0.75 0.90
24 3.30 3.41 1.86 1.33 1.37 1.07 1.22 1.21 1.28 1.46 1.38 1.32 1.16 0.77 0.94
25 3.44 3.52 1.91 1.37 1.42 1.11 1.26 1.25 1.33 1.51 1.42 1.36 1.19 0.79 0.98
26 3.58 3.62 1.96 1.41 1.46 1.14 1.29 1.29 1.37 1.55 1.46 1.39 1.21 0.81 1.02
27 3.72 3.72 2.02 1.44 1.50 1.17 1.33 1.33 1.41 1.60 1.51 1.42 1.24 0.83 1.06
28 3.85 3.80 2.07 1.48 1.54 1.20 1.36 1.37 1.45 1.64 1.55 1.46 1.27 0.85 1.09
29 3.98 3.89 2.11 1.51 1.58 1.23 1.40 1.40 1.49 1.67 1.58 1.49 1.28 0.87 1.13
30 4.10 3.97 2.15 1.54 1.61 1.26 1.43 1.44 1.52 1.71 1.62 1.51 1.30 0.89 1.16
31 4.20 4.05 2.19 1.57 1.66 1.28 1.46 1.47 1.56 1.75 1.65 1.54 1.32 0.91 1.19
32 4.29 4.12 2.23 1.59 1.69 1.30 1.49 1.50 1.59 1.78 1.68 1.56 1.33 0.93
33 4.38 4.21 2.30 1.49 1.72 1.33 1.52 1.53 1.61 1.81 1.72 1.58 1.35 0.95
34 4.46 4.28 2.34 1.51 1.75 1.35 1.55 1.56 1.64 1.84 1.74 1.60 1.36 0.96
35 4.54 4.33 2.37 1.53 1.78 1.37 1.57 1.60 1.67 1.87 1.77 1.61 1.38 0.98
36 4.61 4.39 2.40 1.55 1.80 1.39 1.59 1.63 1.69 1.89 1.79 1.63 1.40 0.99
37 4.68 4.72 2.42 1.57 1.83 1.42 1.62 1.65 1.72 1.92 1.83 1.64 1.41 1.01
38 4.74 4.77 2.45 1.59 1.85 1.43 1.64 1.67 1.74 1.96 1.85 1.66 1.42 1.02
39 4.80 4.82 2.55 1.63 1.87 1.49 1.66 1.70 1.76 1.99 1.88 1.67 1.45 1.04
(i)We extended the reporting period for the prime 2013 and subsequent vintages to 39 months from 36 to account for the lengthening of loan terms. (ii)Beginning in 2016, we included data from transactions not rated by S&P Global Ratings. Source: S&P Global Ratings.

Table 21

Subprime cumulative gross losses (%)
2007 2008 2009 2010 2011 2012(i) 2013 2014(ii) 2015 2016(iii) 2017 2018 2019 2020 2021 2022 2023 Q1 2024 Q2 2024
No. of deals 19 4 2 14 15 26 26 29 29 38 33 42 39 35 41 40 45 12 12
Initial collateral balance (bil. $) 17.35 2.52 1.13 10.83 6.82 14.03 13.68 14.53 18.63 22.32 20.46 27.26 25.41 25.92 38.36 34.06 31.5 9.74 9.04
Month
1 0.02 0.00 0.01 0.04 0.02 0.02 0.02 0.01 0.00 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.00 0.01
2 0.08 0.05 0.12 0.08 0.06 0.08 0.07 0.05 0.04 0.08 0.08 0.06 0.05 0.03 0.05 0.04 0.04 0.05 0.06
3 0.21 0.21 0.52 0.26 0.23 0.24 0.23 0.23 0.22 0.30 0.28 0.22 0.20 0.13 0.18 0.20 0.18 0.21 0.20
4 0.64 0.59 1.18 0.74 0.59 0.69 0.69 0.64 0.66 0.78 0.74 0.61 0.63 0.39 0.58 0.77 0.62 0.63 0.64
5 1.32 1.24 1.85 1.21 1.03 1.27 1.25 1.23 1.29 1.39 1.36 1.19 1.24 0.77 1.10 1.58 1.23 1.21
6 2.19 2.09 2.49 1.65 1.45 1.81 1.73 1.89 2.10 2.15 2.18 1.97 2.02 1.21 1.73 2.54 1.96 1.96
7 3.03 2.98 3.28 2.15 1.90 2.40 2.36 2.64 2.99 2.97 3.13 2.93 2.92 1.70 2.43 3.56 2.80
8 3.79 3.79 3.92 2.69 2.33 3.01 3.01 3.40 3.89 3.85 4.01 3.88 3.79 2.17 3.11 4.52 3.64
9 4.67 4.81 4.66 3.27 2.77 3.62 3.67 4.19 4.79 4.70 4.85 4.76 4.59 2.62 3.78 5.45 4.49
10 5.44 5.79 5.21 3.85 3.22 4.27 4.36 4.98 5.74 5.58 5.69 5.61 5.33 3.09 4.48 6.35 5.34
11 6.32 6.85 5.75 4.42 3.68 4.94 5.09 5.76 6.70 6.46 6.55 6.43 6.03 3.66 5.16 7.22 6.13
12 7.15 7.91 6.28 4.95 4.21 5.66 5.85 6.52 7.61 7.31 7.40 7.28 6.69 4.12 5.84 8.10
13 7.96 8.84 6.85 5.47 4.73 6.36 6.60 7.29 8.49 8.14 8.28 8.10 7.33 4.59 6.53 8.96
14 8.70 9.70 7.44 6.06 5.25 7.07 7.31 8.03 9.32 8.98 9.12 8.92 7.94 5.06 7.20 9.81
15 9.48 10.71 8.06 6.64 5.79 7.74 8.00 8.77 10.17 9.81 9.94 9.74 8.51 5.51 7.87 10.65
16 10.27 11.62 8.73 7.24 6.29 8.39 8.70 9.49 11.03 10.58 10.74 10.54 9.06 5.97 8.53 11.48
17 11.07 12.58 9.29 7.81 6.80 9.07 9.39 10.22 11.90 11.34 11.52 11.32 9.58 6.40 9.18 12.28
18 11.86 13.46 9.87 8.36 7.25 9.75 10.10 10.90 12.72 12.04 12.29 12.06 10.07 6.83 9.80 13.08
19 12.67 14.10 10.37 8.90 7.67 10.40 10.77 11.57 13.52 12.73 13.04 12.73 10.55 7.24 10.40 13.85
20 13.43 14.82 10.72 9.42 8.10 11.01 11.41 12.22 14.28 13.41 13.76 13.36 10.99 7.64 10.95
21 14.15 15.58 11.29 9.92 8.54 11.60 12.03 12.83 15.00 14.06 14.45 13.93 11.41 8.04 11.48
22 14.86 16.28 11.68 10.38 8.97 12.15 12.62 13.42 15.67 14.70 15.10 14.46 11.82 8.44 12.00
23 15.57 17.08 12.04 10.81 9.41 12.70 13.17 13.99 16.31 15.31 15.73 14.93 12.21 8.81 12.49
24 16.26 17.74 12.38 11.23 9.83 13.24 13.71 14.53 16.92 15.92 16.34 15.36 12.58 9.17 12.96
25 16.86 18.32 12.73 11.65 10.25 13.84 14.26 15.06 17.50 16.49 16.92 15.77 12.94 9.54 13.41
26 17.48 18.90 13.11 12.09 10.66 14.36 14.77 15.59 18.04 17.05 17.47 16.15 13.27 9.89 13.85
27 18.03 19.46 13.52 12.51 11.06 14.82 15.26 16.09 18.56 17.59 18.02 16.51 13.60 10.24 14.29
28 18.58 20.05 13.88 12.93 11.45 15.18 15.73 16.55 19.08 18.11 18.53 16.85 13.91 10.48 14.71
29 19.14 20.58 14.20 13.32 11.56 15.60 16.19 16.84 19.59 18.60 19.02 17.17 14.21 10.80 15.12
30 19.67 21.14 14.51 13.69 11.86 15.72 16.64 17.29 19.97 19.00 19.48 17.49 14.51 11.11 15.51
31 20.19 21.55 14.82 14.13 12.18 16.14 16.96 17.70 20.43 19.29 19.86 17.77 14.80 11.39 15.88
32 20.56 21.97 15.11 14.48 12.47 16.53 17.41 18.10 20.87 19.75 20.27 18.04 15.08 11.66
33 20.95 22.35 15.42 14.74 12.71 16.91 17.80 18.50 21.28 20.18 20.64 18.19 15.35 11.92
34 21.35 22.75 15.64 15.09 12.96 16.50 18.20 18.87 21.68 20.58 20.99 18.42 15.51 12.16
35 21.70 23.19 15.82 15.39 13.23 16.83 18.57 19.34 22.06 20.98 21.29 18.65 15.76 12.39
36 22.09 23.56 15.98 15.68 13.50 17.14 18.92 19.70 22.50 21.36 21.59 18.86 16.00 12.62
37 22.41 23.90 16.15 15.95 13.77 17.43 19.25 20.03 22.85 21.71 21.84 19.07 16.24 12.84
38 22.73 24.21 16.32 16.23 14.02 17.74 19.55 20.34 23.21 22.05 22.08 19.26 16.46 13.05
39 23.02 24.52 16.49 16.51 14.26 18.02 19.88 20.64 23.54 22.39 22.30 19.44 16.69 13.26
40 23.21 24.81 16.69 16.76 14.52 18.31 20.17 20.59 23.96 22.69 22.50 19.63 16.90 13.44
41 23.50 25.11 16.89 17.01 14.72 18.57 20.46 19.90 24.38 23.05 22.69 19.81 17.11 13.63
42 23.75 25.35 17.02 17.26 14.91 18.82 20.74 20.12 24.70 23.41 23.01 19.97 17.31 13.35
(i)Cumulative gross losses declined in month 34 as two transactions with relatively high losses paid off in month 33. (ii)Cumulative gross losses declined in months 40 and 41 as some high loss transactions paid off in months 39 and 40. (iii)Beginning in 2016, includes AmeriCredit and SDART transactions not rated by S&P Global Ratings. Source: S&P Global Ratings.

Table 22

Prime 60-plus-day delinquencies (%)(i)
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016(ii) 2017 2018 2019 2020 2021 2022 2023 Q1 2024 Q2 2024
No. of deals 31 37 26 28 20 31 23 29 21 29 33 35 40 31 33 40 43 14 12
Initial collateral balance (bil. $) 49.02 53.20 41.25 33.45 22.77 40.72 27.93 31.22 24.03 36.23 41.35 44.25 50.99 41.74 45.08 52.87 71.15 20.05 17.27
Month
1 0.04 0.06 0.04 0.02 0.02 0.02 0.03 0.03 0.04 0.03 0.03 0.04 0.05 0.04 0.03 0.04 0.05 0.10 0.06
2 0.18 0.15 0.12 0.07 0.07 0.06 0.08 0.09 0.10 0.11 0.10 0.11 0.11 0.09 0.09 0.11 0.14 0.17 0.15
3 0.26 0.20 0.18 0.10 0.09 0.09 0.13 0.13 0.15 0.17 0.15 0.15 0.15 0.13 0.14 0.17 0.21 0.21 0.26
4 0.31 0.25 0.21 0.13 0.12 0.12 0.18 0.15 0.19 0.20 0.19 0.17 0.19 0.14 0.17 0.21 0.25 0.26 0.31
5 0.32 0.30 0.24 0.15 0.13 0.14 0.20 0.18 0.21 0.23 0.22 0.20 0.22 0.16 0.20 0.26 0.29 0.29
6 0.31 0.33 0.25 0.16 0.16 0.15 0.22 0.20 0.22 0.24 0.23 0.22 0.24 0.17 0.23 0.29 0.32 0.34
7 0.30 0.35 0.26 0.18 0.17 0.17 0.24 0.22 0.24 0.26 0.26 0.23 0.25 0.17 0.26 0.31 0.36 0.38
8 0.31 0.41 0.29 0.18 0.19 0.19 0.25 0.24 0.27 0.28 0.26 0.25 0.27 0.19 0.28 0.35 0.39
9 0.33 0.43 0.31 0.20 0.19 0.21 0.27 0.25 0.30 0.31 0.28 0.26 0.28 0.18 0.30 0.36 0.41
10 0.36 0.43 0.32 0.21 0.23 0.23 0.29 0.26 0.31 0.33 0.32 0.28 0.30 0.19 0.35 0.41 0.44
11 0.41 0.45 0.33 0.22 0.26 0.26 0.32 0.26 0.33 0.34 0.33 0.30 0.31 0.20 0.38 0.44
12 0.47 0.50 0.33 0.25 0.26 0.27 0.34 0.28 0.34 0.35 0.33 0.32 0.33 0.20 0.42 0.46
13 0.48 0.52 0.37 0.26 0.26 0.28 0.35 0.31 0.37 0.36 0.34 0.35 0.32 0.22 0.44 0.52
14 0.50 0.54 0.39 0.26 0.26 0.29 0.38 0.32 0.37 0.37 0.37 0.36 0.33 0.24 0.47 0.54
15 0.57 0.57 0.40 0.28 0.28 0.32 0.40 0.35 0.38 0.39 0.38 0.37 0.33 0.25 0.48 0.55
16 0.60 0.60 0.43 0.31 0.30 0.34 0.42 0.38 0.42 0.41 0.39 0.37 0.32 0.26 0.51 0.58
17 0.61 0.62 0.44 0.31 0.33 0.35 0.46 0.37 0.44 0.44 0.41 0.38 0.32 0.28 0.54 0.60
18 0.63 0.64 0.46 0.32 0.33 0.35 0.45 0.39 0.44 0.44 0.42 0.42 0.32 0.28 0.55 0.60
19 0.66 0.66 0.48 0.33 0.35 0.37 0.46 0.40 0.45 0.44 0.42 0.42 0.32 0.30 0.56 0.62
20 0.69 0.70 0.50 0.35 0.37 0.37 0.50 0.44 0.49 0.45 0.42 0.41 0.33 0.33 0.56
21 0.72 0.66 0.52 0.35 0.38 0.41 0.49 0.45 0.51 0.45 0.43 0.43 0.33 0.33 0.56
22 0.76 0.65 0.55 0.38 0.42 0.45 0.51 0.43 0.52 0.49 0.45 0.40 0.32 0.36 0.60
23 0.79 0.66 0.55 0.40 0.44 0.47 0.56 0.45 0.55 0.51 0.46 0.40 0.33 0.37 0.63
24 0.85 0.69 0.55 0.42 0.46 0.47 0.58 0.45 0.55 0.50 0.46 0.41 0.34 0.38 0.65
25 0.86 0.71 0.58 0.43 0.46 0.46 0.60 0.48 0.55 0.50 0.47 0.40 0.35 0.40 0.69
26 0.88 0.71 0.60 0.44 0.46 0.48 0.62 0.49 0.59 0.51 0.48 0.42 0.35 0.42 0.71
27 0.93 0.75 0.64 0.48 0.47 0.51 0.65 0.52 0.60 0.52 0.48 0.43 0.35 0.41 0.73
28 0.94 0.76 0.66 0.49 0.51 0.54 0.73 0.55 0.67 0.56 0.51 0.40 0.38 0.44 0.77
29 0.96 0.80 0.66 0.51 0.52 0.54 0.74 0.56 0.68 0.58 0.53 0.41 0.38 0.45 0.81
30 0.91 0.83 0.69 0.52 0.48 0.55 0.72 0.57 0.66 0.56 0.55 0.40 0.40 0.45 0.81
31 0.91 0.86 0.73 0.55 0.55 0.56 0.77 0.58 0.68 0.57 0.55 0.40 0.43 0.49 0.82
32 0.95 0.89 0.63 0.53 0.58 0.57 0.78 0.59 0.70 0.58 0.55 0.42 0.46 0.49
33 0.97 0.91 0.69 0.57 0.62 0.62 0.79 0.62 0.72 0.60 0.56 0.39 0.47 0.48
34 1.02 0.89 0.70 0.59 0.66 0.64 0.80 0.63 0.75 0.64 0.55 0.40 0.50 0.51
35 1.06 0.92 0.72 0.63 0.68 0.67 0.86 0.63 0.77 0.64 0.54 0.42 0.50 0.55
36 1.13 0.87 0.72 0.67 0.65 0.66 0.87 0.65 0.78 0.64 0.55 0.41 0.51 0.54
37 1.16 1.03 0.90 0.69 0.78 0.64 0.55 0.44 0.56 0.57
38 1.16 1.05 0.93 0.68 0.81 0.68 0.55 0.46 0.56 0.60
39 1.21 1.09 0.96 0.72 0.74 0.71 0.56 0.45 0.61 0.62
(i)We extended the reporting period for the prime 2013 and subsequent vintages to 39 months from 36 to account for the lengthening of loan terms. (ii)Beginning in 2016, we included data from transactions not rated by S&P Global Ratings. Source: S&P Global Ratings.

Table 23

Subprime 60-plus-day delinquencies (%)(i)
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016(ii) 2017 2018 2019 2020 2021 2022 2023 Q1 2024 Q2 2024
No. of deals 19 4 2 14 15 26 26 29 29 38 33 42 39 35 41 40 45 12 12
Initial collateral balance (bil. $) 17.35 2.52 1.13 10.83 6.82 14.03 13.68 14.53 18.63 22.32 20.46 27.26 25.41 25.92 38.36 34.06 31.5 9.74 9.04
Month
1 0.04 0.06 0.05 0.10 0.05 0.04 0.04 0.11 0.06 0.10 0.17 0.11 0.10 0.12 0.20 0.14 0.09 0.17 0.16
2 0.64 0.69 1.22 1.07 0.54 0.67 0.61 0.89 1.07 1.09 1.30 1.04 0.84 0.69 0.96 1.34 0.87 0.99 0.97
3 1.42 1.51 1.42 1.74 1.04 1.47 1.47 1.78 2.29 2.06 2.72 2.53 2.05 1.47 2.02 2.82 2.08 2.09 2.08
4 2.09 1.82 1.51 1.86 1.25 1.97 2.08 2.29 2.97 2.64 3.44 3.31 2.82 1.93 2.67 3.70 2.82 2.80 2.57
5 2.44 1.85 1.64 1.97 1.36 2.33 2.49 2.59 3.20 2.90 3.70 3.53 3.24 2.00 3.03 4.19 3.21 3.40
6 2.61 1.87 1.68 2.10 1.24 2.37 2.58 2.87 3.24 3.03 3.68 3.67 3.51 2.10 3.33 4.51 3.58 3.95
7 2.82 2.24 2.07 2.38 1.32 2.24 2.47 3.03 3.36 3.28 3.61 3.77 3.60 2.18 3.57 4.59 3.83
8 2.97 2.60 1.35 2.58 1.50 2.38 2.59 3.27 3.61 3.48 3.69 3.85 3.57 2.29 3.83 4.63 4.06
9 3.03 2.79 1.04 2.61 1.72 2.62 2.92 3.46 3.99 3.78 3.91 3.95 3.57 2.44 4.09 4.76 4.27
10 3.13 2.75 1.24 2.54 1.93 2.98 3.26 3.60 4.24 4.00 4.19 4.13 3.59 2.54 4.26 4.98 4.35
11 3.25 2.57 1.52 2.50 2.04 3.34 3.45 3.83 4.37 4.00 4.58 4.33 3.70 2.72 4.51 5.22 4.50
12 3.32 2.45 1.76 2.75 2.14 3.47 3.58 4.01 4.30 4.16 4.90 4.54 3.74 2.93 4.84 5.48
13 3.34 2.55 1.75 3.05 2.40 3.43 3.66 4.19 4.45 4.42 4.97 4.86 3.78 3.10 5.11 5.62
14 3.65 2.57 2.40 3.30 2.41 3.52 3.79 4.27 4.78 4.43 4.99 5.09 3.78 3.28 5.37 5.81
15 4.00 2.84 1.75 3.52 2.56 3.71 3.94 4.58 5.14 4.49 5.18 5.16 3.82 3.43 5.63 6.11
16 4.15 2.82 1.74 3.58 2.58 3.88 4.30 4.75 5.44 4.79 5.34 5.29 3.76 3.55 5.76 6.31
17 4.37 2.30 1.86 3.64 2.49 4.14 4.53 4.79 5.54 4.70 5.49 5.37 3.64 3.69 5.81 6.49
18 4.45 2.25 1.88 3.73 2.35 4.13 4.52 4.85 5.57 4.79 5.62 5.35 3.54 3.87 6.00 6.67
19 4.55 2.42 2.47 3.94 2.40 4.16 4.47 4.80 5.49 4.88 5.72 5.33 3.58 4.02 5.98 6.64
20 4.47 2.64 1.56 4.04 2.57 4.19 4.47 4.89 5.54 4.93 5.82 5.15 3.65 4.20 6.02
21 4.66 2.82 1.23 4.03 2.80 4.28 4.57 5.00 5.69 5.09 5.83 5.00 3.64 4.33 6.08
22 4.74 2.53 1.26 3.92 3.00 4.46 4.62 5.03 5.74 5.28 5.89 4.80 3.67 4.37 6.06
23 4.57 2.30 1.43 4.08 2.97 4.58 4.57 5.15 5.71 5.22 5.97 4.67 3.68 4.53 6.15
24 4.56 2.11 1.66 4.42 3.17 4.63 4.62 5.34 5.56 5.23 6.06 4.51 3.77 4.78 6.30
25 4.42 2.22 1.77 4.71 3.30 4.67 4.88 5.34 5.60 5.44 6.13 4.40 3.79 4.92 6.46
26 4.54 2.33 2.16 4.94 3.32 4.62 4.98 5.38 5.74 5.41 6.16 4.37 3.97 5.06 6.62
27 4.62 2.60 1.72 5.00 3.43 4.64 5.00 5.50 6.13 5.39 6.21 4.37 4.07 5.15 6.86
28 4.77 2.70 1.70 5.10 3.29 4.84 5.26 5.55 6.31 5.40 6.31 4.29 4.34 5.25 6.94
29 4.93 2.04 2.00 5.29 3.21 4.90 5.53 5.80 6.26 5.38 6.40 4.12 4.54 5.22 7.00
30 4.80 1.99 1.96 5.40 2.90 5.05 5.58 5.84 6.44 5.28 6.48 4.02 4.63 5.40 7.14
31 4.82 2.20 2.69 5.56 2.84 5.18 5.63 5.87 6.31 5.67 6.60 3.97 4.84 5.37 7.17
32 4.73 2.41 1.60 5.66 3.14 5.24 5.70 6.18 6.24 5.83 6.42 4.04 5.04 5.34
33 4.69 2.83 1.25 5.65 3.48 4.98 5.96 6.24 6.32 6.11 6.18 4.08 5.14 5.42
34 4.73 2.48 1.30 5.57 3.66 5.23 5.92 6.27 6.52 6.08 5.94 4.02 5.30 5.38
35 4.49 2.26 1.68 5.67 3.64 5.31 5.96 6.51 6.51 6.05 5.73 4.11 5.48 5.54
36 4.41 2.12 1.81 5.99 3.73 5.47 5.86 6.56 6.50 6.05 5.54 4.16 5.61 5.75
37 4.34 2.29 2.02 6.46 3.77 5.55 6.17 6.57 6.51 6.22 5.22 4.29 5.81 5.79
38 4.30 2.31 2.90 6.67 3.79 5.74 6.36 6.62 6.60 6.31 5.18 4.52 5.96 5.86
39 4.40 2.69 2.48 6.70 3.97 5.99 6.57 6.69 6.81 6.34 5.17 4.71 6.05 5.83
40 4.52 2.80 2.17 6.76 4.03 5.90 6.89 6.61 7.23 6.41 4.83 4.96 6.32 5.90
41 4.71 1.97 2.24 7.10 4.04 6.12 7.16 7.14 7.57 6.66 4.65 5.00 6.35 5.89
42 4.62 2.03 2.09 6.96 3.62 6.23 7.30 7.01 7.22 6.68 4.67 5.17 6.39 5.66
(i)Beginning in 2016, includes AmeriCredit and SDART transactions not rated by S&P Global Ratings. Source: S&P Global Ratings.

Table 24

Prime cumulative recoveries (%)(i)
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016(ii) 2017 2018 2019 2020 2021 2022 2023 Q1 2024 Q2 2024
No. of deals 31 37 26 28 20 31 23 29 21 29 33 35 40 31 33 40 43 14 12
Initial collateral balance (bil. $) 49.02 53.20 41.25 33.45 22.77 40.72 27.93 31.22 24.03 36.23 41.35 44.25 50.99 41.74 45.08 52.87 71.15 20.05 17.27
Month
1 27.98 0.00 23.32 19.68 21.47 20.28 18.61 31.98 26.35 25.57 16.46 26.76 35.00 27.48 29.76 0.00 23.97 2.13 35.46
2 49.69 43.02 40.43 47.24 65.16 59.19 57.05 54.08 40.70 43.19 41.64 49.03 44.76 46.40 46.08 34.95 36.67 37.74 33.12
3 47.75 41.67 42.50 48.71 63.52 56.24 53.60 54.69 39.78 42.03 42.47 47.08 47.60 46.98 44.72 37.06 37.45 34.55 35.33
4 44.53 40.73 42.09 48.33 60.04 54.66 47.95 50.42 41.08 39.93 41.61 44.95 45.13 43.16 44.25 34.03 35.17 34.97 39.10
5 44.98 41.42 44.01 48.39 60.63 55.15 46.94 50.07 42.86 41.09 42.14 46.63 44.14 42.55 46.60 35.93 37.12 36.89
6 45.67 41.72 46.10 50.04 60.98 56.11 48.71 50.38 43.52 42.71 43.46 47.21 44.04 45.18 48.07 36.56 39.30 37.81
7 46.28 42.13 47.29 51.74 61.48 56.68 49.14 52.08 44.53 44.07 44.74 48.13 44.58 47.60 48.27 38.35 39.80 39.57
8 47.28 42.85 48.22 52.86 61.96 57.18 51.82 52.89 45.68 45.80 45.71 49.07 45.94 49.53 49.70 41.57 40.86
9 47.46 43.53 49.09 54.60 62.30 56.80 53.33 53.37 47.04 46.85 46.86 49.77 46.71 51.78 50.64 44.27 41.75
10 47.34 44.19 49.84 55.52 62.95 56.76 53.60 53.88 47.38 47.08 47.48 50.24 48.25 54.04 52.27 45.24 43.06
11 47.05 44.99 50.88 56.31 63.01 57.42 54.19 54.71 47.57 47.94 48.63 50.74 48.03 55.44 52.73 45.96
12 46.96 45.26 51.66 57.02 63.29 57.98 54.79 55.30 48.51 48.28 49.22 51.41 48.30 56.90 53.21 45.96
13 46.94 45.79 52.29 57.84 63.54 58.55 54.89 56.05 49.68 49.01 49.57 51.83 49.38 58.24 53.38 46.71
14 46.85 46.48 52.97 58.10 64.16 58.60 54.94 56.21 50.05 49.64 49.98 52.11 49.79 59.07 53.48 47.65
15 46.62 47.11 53.61 58.77 64.35 58.85 55.21 56.22 50.34 50.27 50.61 52.42 50.77 60.20 53.58 48.18
16 46.56 47.66 54.07 59.25 64.55 59.19 55.55 56.48 50.95 50.25 50.96 52.44 51.57 60.87 54.09 48.68
17 46.43 48.18 54.70 59.83 64.73 59.23 55.70 56.73 51.38 50.66 51.49 52.67 52.32 61.22 54.76 48.94
18 46.44 48.71 55.17 60.24 64.53 59.45 55.73 56.79 51.70 50.62 51.90 52.88 53.26 61.59 55.06 49.27
19 46.57 49.10 55.65 60.93 64.42 59.81 55.97 56.84 51.84 51.04 52.24 52.95 54.12 62.05 55.02 49.64
20 46.78 49.47 56.09 61.35 64.75 59.98 56.51 56.96 52.19 51.48 52.66 53.00 54.95 62.29 55.04
21 46.89 49.90 56.45 61.72 65.07 60.09 56.81 57.03 52.26 51.77 52.87 53.06 55.70 62.76 55.40
22 47.13 50.36 56.99 61.92 65.23 60.42 57.17 57.22 52.61 52.00 53.09 53.06 56.37 63.09 55.83
23 47.23 50.69 57.43 62.29 65.24 60.56 57.23 57.44 52.70 52.19 53.24 53.50 56.93 63.46 56.01
24 47.49 51.11 58.01 62.61 65.43 60.57 57.45 57.63 52.86 52.32 53.41 53.66 57.67 63.60 56.28
25 47.77 51.48 58.47 62.81 65.61 60.77 57.42 58.02 53.21 52.60 53.54 54.01 58.25 63.77 56.51
26 48.04 51.86 58.82 63.14 65.61 60.97 57.66 58.23 53.48 52.77 53.76 54.30 58.73 63.98 56.72
27 48.24 52.25 59.11 63.35 65.67 61.26 58.02 58.47 53.52 53.09 54.01 54.63 59.36 63.97 56.91
28 48.46 52.56 59.44 63.71 65.84 61.47 58.17 58.64 53.80 53.27 54.25 54.94 59.71 63.82 57.08
29 48.71 52.83 59.74 63.90 66.03 61.69 58.18 58.74 53.95 53.46 54.48 55.38 60.17 63.78 57.51
30 48.93 53.12 60.09 64.11 66.12 61.88 58.38 58.84 54.20 53.69 54.58 55.96 60.63 64.04 57.89
31 49.23 53.39 60.47 64.33 66.38 62.19 58.55 58.95 54.34 53.88 54.61 56.54 60.91 64.24 58.11
32 49.51 53.67 60.84 64.40 66.49 62.39 58.87 59.14 54.63 54.21 54.67 57.03 61.25 64.52
33 49.79 53.80 61.06 65.35 66.55 62.71 59.05 59.18 54.91 54.47 54.70 57.43 61.55 64.84
34 50.05 54.07 61.23 65.65 66.71 62.79 59.50 59.20 55.25 54.70 54.76 57.83 61.73 65.24
35 50.26 54.34 61.51 65.95 66.75 62.96 59.61 59.29 55.66 54.83 54.89 58.28 62.09 65.35
36 50.46 54.56 61.61 66.11 66.85 63.12 59.85 59.52 56.00 55.03 55.14 58.62 62.32 65.63
37 50.66 54.26 59.98 59.72 56.35 55.25 55.37 59.00 62.56 65.76
38 50.87 54.49 60.22 59.85 56.61 55.51 55.62 59.40 62.78 65.96
39 51.08 54.71 60.74 60.10 56.87 55.71 55.84 59.80 63.03 66.16
(i)Starting this month, we have extended the performance data for the recent vintages (2013 onwards) to 39 months to account for the lengthening of loan terms. (ii)Beginning in 2016, we included data from transactions not rated by S&P Global Ratings. Source: S&P Global Ratings.

Table 25

Subprime cumulative recoveries (%)
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016(i) 2017 2018(ii) 2019 2020 2021 2022 2023 Q1 2024 Q2 2024
No. of deals 19 4 2 14 15 26 26 29 29 38 33 42 39 35 41 40 45 12 12
Initial collateral balance (bil. $) 17.35 2.52 1.13 10.83 6.82 14.03 13.68 14.53 18.63 22.32 20.46 27.26 25.41 25.92 38.36 34.06 31.5 9.74 9.04
Month
1 50.45 4.68 26.37 13.24 38.17 34.26 48.95 26.51 19.69 15.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 52.67 16.20 33.03 40.00 48.39 49.13 50.63 44.56 42.02 31.09 27.69 35.86 37.57 29.60 35.57 28.04 21.62 28.13 39.94
3 46.95 29.34 37.37 41.47 47.18 52.07 55.86 45.53 43.70 36.42 33.07 40.27 39.40 31.98 34.67 32.47 29.33 32.56 40.22
4 38.89 27.91 35.33 35.15 42.05 42.02 42.71 38.13 37.37 33.71 29.27 36.51 33.91 25.98 29.38 23.21 22.71 22.52 25.92
5 36.34 28.40 35.45 37.94 42.98 41.06 42.01 37.93 36.74 33.13 30.05 37.49 34.15 28.40 30.60 23.93 23.22 23.36
6 35.89 31.83 34.81 38.97 44.45 43.35 45.07 38.11 36.19 33.07 31.05 37.06 34.20 31.03 32.34 24.66 24.27 24.16
7 36.19 32.88 35.59 39.61 45.43 44.30 45.17 38.54 36.08 33.38 31.32 36.04 33.26 34.06 34.27 26.65 25.47
8 36.63 32.92 36.98 40.39 45.82 44.39 45.00 39.35 36.71 34.22 32.71 36.03 33.66 36.85 36.65 28.74 27.04
9 36.59 33.43 38.30 40.34 45.82 44.24 44.87 40.07 37.59 34.88 33.84 37.17 34.80 39.39 38.64 30.51 28.76
10 37.35 33.91 39.23 41.16 45.64 44.21 44.88 40.84 38.47 35.43 34.90 38.34 35.66 41.55 40.16 31.89 30.09
11 37.65 34.37 39.72 42.06 45.70 43.96 45.01 41.31 39.06 36.08 35.76 39.06 36.41 41.82 41.56 32.93 31.07
12 37.83 34.69 40.13 42.55 45.90 43.85 44.95 41.62 39.64 36.53 36.37 39.88 37.50 43.18 42.49 33.76
13 38.19 35.11 39.93 42.96 46.14 44.19 45.17 42.03 40.32 36.89 37.01 40.16 38.38 44.38 43.22 34.63
14 38.40 35.30 40.10 43.14 46.16 44.42 45.56 42.36 40.82 37.29 37.55 40.57 39.05 45.58 43.82 35.18
15 38.47 35.64 40.15 43.33 46.12 44.69 45.88 42.70 41.22 37.59 38.09 40.98 39.66 46.54 44.28 35.55
16 38.35 35.95 40.70 43.63 46.41 45.00 46.05 42.98 41.28 37.78 38.52 41.20 40.15 47.24 44.63 35.90
17 38.27 36.44 40.81 43.76 46.81 45.04 46.08 43.02 41.35 38.13 38.96 41.38 40.97 48.10 44.91 36.17
18 38.16 36.70 40.95 44.05 47.14 45.32 46.09 43.18 41.54 38.34 39.25 41.39 41.95 48.79 45.12 36.31
19 37.99 36.91 40.97 44.45 47.36 45.45 46.14 43.34 41.59 38.60 39.49 41.44 42.85 49.49 45.39 36.53
20 37.93 37.02 41.29 44.79 47.45 45.62 46.34 43.41 41.72 38.78 39.83 41.53 43.68 50.07 45.71
21 37.81 37.20 41.68 45.16 47.46 45.73 46.46 43.46 41.88 38.89 40.13 41.70 44.44 50.57 45.97
22 37.72 37.29 42.01 45.63 47.53 45.84 46.65 43.59 41.96 38.98 40.44 41.86 45.18 51.05 46.22
23 37.74 37.47 42.00 45.90 47.68 45.98 46.82 43.67 42.06 39.14 40.65 42.12 45.82 51.51 46.46
24 37.70 37.64 42.24 46.11 47.83 46.01 47.01 43.72 42.17 39.25 40.81 42.37 46.37 51.85 46.64
25 37.87 37.79 42.37 46.21 47.84 46.95 47.64 43.78 42.27 39.33 40.97 42.59 46.91 52.08 46.84
26 38.04 37.90 42.49 46.36 47.84 47.04 47.83 43.73 42.40 39.42 41.16 42.88 47.42 52.22 46.98
27 38.23 38.01 42.68 46.60 47.82 47.13 47.84 43.79 42.45 39.48 41.33 43.12 47.86 52.34 47.04
28 38.31 38.06 42.66 46.73 47.85 47.36 47.97 43.89 42.46 39.57 41.42 43.33 48.28 52.61 47.10
29 38.38 38.21 42.78 46.80 47.99 47.41 47.92 44.03 42.48 39.60 41.47 43.66 48.69 52.71 47.14
30 38.49 38.38 42.85 47.11 48.18 47.67 47.85 44.04 42.68 39.81 41.52 44.02 48.96 52.77 47.15
31 38.58 38.45 42.90 47.40 48.31 47.63 47.93 44.06 42.67 40.09 41.67 44.37 49.29 52.96 47.17
32 38.79 38.54 43.03 47.68 48.44 47.66 47.90 44.24 42.66 40.13 41.67 44.73 49.63 53.08
33 38.98 38.59 43.16 48.11 48.52 47.76 47.84 44.23 42.67 40.15 41.68 45.39 49.84 53.33
34 39.07 38.62 43.26 48.17 49.68 48.08 47.76 44.21 42.67 40.21 41.71 45.73 50.30 53.48
35 39.20 38.75 43.50 48.19 49.72 48.18 47.73 44.40 42.67 40.27 41.80 46.07 50.56 53.58
36 39.33 38.86 43.59 48.22 49.72 48.23 47.74 44.33 42.87 40.29 41.88 46.40 50.75 53.65
37 39.49 38.94 43.69 48.27 49.68 48.24 47.73 44.33 42.91 40.30 42.01 46.65 50.87 53.70
38 39.63 39.01 43.77 48.22 49.70 48.34 47.72 44.26 42.92 40.30 42.14 46.91 50.99 53.76
39 39.74 39.06 43.81 48.29 49.70 48.28 47.68 44.24 43.09 40.31 42.23 47.17 51.20 53.79
40 39.95 39.14 43.85 48.39 49.72 48.38 47.04 44.33 43.11 40.34 42.33 47.39 51.28 53.79
41 40.04 39.24 43.88 48.38 49.85 48.37 47.60 44.58 43.29 40.46 42.48 47.63 51.34 53.81
42 40.13 39.35 43.95 48.38 49.90 48.37 47.53 44.68 43.25 40.64 43.01 47.83 51.43 54.00
43 43.69 48.02 51.55 54.27
(i)Includes SDART transactions not rated by S&P Global Ratings. (ii)Includes SDART and AmeriCredit transactions not rated by S&P Global Ratings. Source: S&P Global Ratings.

Table 26

Prime 30-plus-day delinquencies (%)(i)
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016(ii) 2017 2018 2019 2020 2021 2022 2023 Q1 2024 Q2 2024
No. of deals 31 37 26 28 20 31 23 29 21 29 33 35 40 31 33 40 43 14 12
Initial collateral balance (bil. $) 49.02 53.20 41.25 33.45 22.77 40.72 27.93 31.22 24.03 36.23 41.35 44.25 50.99 41.74 45.08 52.87 71.15 20.05 17.27
Month
1 1.02 0.77 0.43 0.43 0.42 0.35 2.60 0.39 0.41 0.38 0.38 0.42 0.41 0.36 0.33 0.43 0.48 0.63 0.52
2 1.39 0.99 0.75 0.56 0.55 0.51 0.66 0.56 0.60 0.51 0.55 0.56 0.56 0.43 0.48 0.61 0.68 0.73 0.77
3 1.62 1.14 0.89 0.68 0.64 0.67 0.81 0.69 0.74 0.63 0.64 0.65 0.65 0.53 0.58 0.72 0.82 0.87 0.93
4 1.76 1.30 1.00 0.79 0.72 0.77 0.94 0.76 0.90 0.72 0.73 0.71 0.74 0.56 0.68 0.82 0.93 0.93 1.11
5 1.77 1.45 1.11 0.83 0.81 0.81 1.04 0.84 0.94 0.79 0.80 0.76 0.80 0.62 0.76 0.91 1.03 1.06
6 1.76 1.58 1.17 0.87 0.87 0.91 1.11 0.90 0.98 0.82 0.84 0.83 0.85 0.65 0.84 1.00 1.11 1.19
7 1.72 1.68 1.21 0.91 0.94 0.96 1.16 0.99 1.07 0.89 0.89 0.88 0.88 0.64 0.93 1.09 1.20 1.33
8 1.64 1.88 1.30 1.00 1.01 1.03 1.22 1.05 1.14 0.93 0.96 0.96 0.92 0.70 0.98 1.16 1.28
9 1.79 1.91 1.40 1.03 1.08 1.13 1.33 1.08 1.28 1.01 1.00 0.99 0.96 0.72 1.08 1.25 1.36
10 1.89 1.92 1.45 1.09 1.20 1.20 1.36 1.11 1.31 1.05 1.08 1.04 0.99 0.72 1.16 1.33 1.43
11 2.09 2.05 1.48 1.17 1.26 1.29 1.47 1.13 1.34 1.11 1.10 1.09 1.02 0.77 1.25 1.44
12 2.23 2.19 1.46 1.23 1.30 1.32 1.54 1.20 1.41 1.12 1.12 1.15 1.04 0.79 1.34 1.50
13 2.32 2.26 1.59 1.31 1.36 1.38 1.56 1.27 1.47 1.14 1.16 1.21 1.04 0.84 1.41 1.60
14 2.45 2.34 1.69 1.32 1.35 1.43 1.67 1.34 1.51 1.18 1.24 1.27 1.06 0.88 1.50 1.67
15 2.64 2.48 1.73 1.39 1.44 1.52 1.74 1.40 1.57 1.23 1.27 1.30 1.07 0.91 1.52 1.73
16 2.70 2.61 1.80 1.46 1.54 1.58 1.83 1.47 1.63 1.30 1.30 1.31 1.07 0.98 1.59 1.80
17 2.76 2.70 1.88 1.50 1.63 1.57 1.94 1.47 1.76 1.36 1.37 1.36 1.06 1.00 1.67 1.83
18 2.84 2.77 1.94 1.50 1.64 1.64 1.92 1.54 1.70 1.34 1.39 1.44 1.09 1.04 1.72 1.88
19 2.93 2.92 2.01 1.54 1.74 1.64 1.97 1.61 1.78 1.37 1.42 1.38 1.11 1.12 1.74 1.91
20 3.07 3.02 2.01 1.63 1.73 1.73 2.02 1.69 1.83 1.39 1.45 1.39 1.15 1.17 1.78
21 3.18 2.96 2.06 1.71 1.85 1.82 2.09 1.70 1.88 1.44 1.48 1.42 1.17 1.20 1.83
22 3.39 2.84 2.20 1.74 2.00 1.86 2.08 1.71 1.96 1.51 1.52 1.36 1.18 1.26 1.89
23 3.46 2.88 2.19 1.84 2.03 1.93 2.21 1.73 1.99 1.54 1.55 1.34 1.19 1.30 1.99
24 3.65 2.99 2.20 1.88 2.10 1.97 2.27 1.80 2.03 1.54 1.57 1.36 1.21 1.32 2.01
25 3.72 2.99 2.30 1.98 2.11 1.97 2.27 1.84 2.02 1.57 1.62 1.35 1.26 1.38 2.09
26 3.81 3.00 2.41 2.00 2.09 1.99 2.40 1.93 2.11 1.60 1.66 1.38 1.26 1.43 2.22
27 3.96 3.12 2.54 2.15 2.13 2.10 2.45 1.99 2.18 1.64 1.73 1.44 1.29 1.45 2.23
28 4.01 3.20 2.53 2.21 2.24 2.13 2.62 2.05 2.30 1.72 1.79 1.37 1.37 1.51 2.32
29 4.01 3.32 2.62 2.27 2.29 2.14 2.72 2.08 2.36 1.77 1.86 1.40 1.40 1.55 2.39
30 3.98 3.40 2.72 2.27 2.43 2.20 2.64 2.10 2.31 1.77 1.85 1.39 1.48 1.58 2.41
31 3.98 3.50 2.74 2.30 2.44 2.20 2.76 2.20 2.38 1.79 1.83 1.40 1.56 1.64 2.48
32 4.10 3.64 2.59 2.16 2.41 2.30 2.76 2.23 2.42 1.84 1.85 1.47 1.62 1.68
33 4.14 3.73 2.77 2.38 2.60 2.39 2.83 2.30 2.46 1.89 1.84 1.45 1.69 1.70
34 4.33 3.63 2.83 2.40 2.63 2.42 2.85 2.36 2.59 1.96 1.81 1.46 1.76 1.76
35 4.42 3.69 2.90 2.48 2.74 2.49 2.99 2.37 2.60 2.01 1.75 1.54 1.77 1.83
36 4.56 3.51 2.89 2.54 2.92 2.55 3.04 2.41 2.68 2.01 1.76 1.53 1.84 1.85
37 4.68 4.19 3.14 2.47 2.71 2.03 1.79 1.62 1.92 1.96
38 4.71 4.15 3.24 2.49 2.77 2.10 1.79 1.65 1.97 1.99
39 4.87 4.19 3.30 2.60 2.63 2.16 1.92 1.67 2.10 2.10
(i)We extended the reporting period for the prime 2013 and subsequent vintages to 39 months from 36 to account for the lengthening of loan terms. (ii)Beginning in 2016, we included data from transactions not rated by S&P Global Ratings. Source: S&P Global Ratings.

Table 27

Subprime 30-plus-day delinquencies (%)
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016(i) 2017 2018 2019 2020 2021 2022 2023 Q1 2024 Q2 2024
No. of deals 19 4 2 14 15 26 26 29 29 38 33 42 39 35 41 40 45 12 12
Initial collateral balance (bil. $) 17.35 2.52 1.13 10.83 6.82 14.03 13.68 14.53 18.63 22.32 20.46 27.26 25.41 25.92 38.36 34.06 31.5 9.74 9.04
Month
1 2.02 2.69 4.22 4.96 2.20 2.12 1.65 2.59 3.09 3.29 3.64 2.70 2.26 2.08 2.59 3.28 2.50 2.76 3.16
2 3.87 4.89 5.84 6.96 3.58 4.00 3.36 4.41 5.65 5.44 6.40 5.42 4.71 3.65 4.53 6.09 4.95 4.92 5.43
3 5.66 5.96 6.43 7.89 4.58 5.54 5.10 5.99 7.84 7.27 8.74 7.77 6.79 4.88 6.37 8.44 7.13 6.87 7.66
4 7.08 6.21 6.33 8.20 5.16 6.86 6.52 7.27 8.99 8.44 10.14 9.30 8.31 5.76 7.73 10.08 8.56 8.59 8.17
5 7.94 6.53 6.79 8.42 5.34 7.76 7.60 7.88 9.48 8.80 10.62 9.87 9.20 5.79 8.54 11.01 9.49 9.85
6 8.60 6.61 7.46 8.76 5.00 7.90 7.82 8.31 9.37 9.08 10.38 10.17 9.55 6.15 9.25 11.60 10.25 11.08
7 8.98 7.46 7.04 9.36 5.08 7.60 7.49 8.77 9.77 9.69 10.43 10.25 9.66 6.43 10.02 11.78 10.70
8 9.27 8.23 5.94 9.59 5.59 7.92 7.81 9.26 10.51 10.28 10.86 10.63 9.77 6.76 10.56 12.06 11.18
9 9.68 8.30 5.31 9.53 6.32 8.64 8.73 9.68 11.44 10.96 11.41 10.97 9.71 7.09 11.14 12.45 11.81
10 10.18 7.94 5.54 9.22 6.84 9.40 9.29 10.13 12.10 11.52 12.18 11.45 10.10 7.40 11.81 13.17 11.98
11 10.42 7.96 6.60 9.34 7.26 10.32 9.66 10.76 12.35 11.46 13.11 11.95 10.26 7.89 12.38 13.66 12.35
12 10.84 7.98 7.13 10.08 7.63 10.68 10.37 11.22 12.37 12.20 13.85 12.65 10.34 8.41 13.13 14.29
13 11.15 8.34 7.60 10.91 8.35 10.70 10.64 11.72 12.77 12.74 13.72 13.22 10.43 8.92 13.83 14.60
14 11.74 8.80 8.09 11.63 8.58 11.32 10.95 12.05 13.62 12.70 14.07 13.52 10.48 9.39 14.34 15.18
15 12.48 9.20 7.87 11.96 8.74 11.48 11.43 12.60 14.48 12.48 14.45 13.88 10.47 9.68 14.87 15.91
16 12.87 8.67 7.83 11.90 8.99 12.09 12.27 13.04 15.14 13.61 14.93 14.18 10.35 10.21 15.20 16.32
17 13.07 8.16 8.03 12.08 8.60 12.33 12.90 12.95 15.33 13.31 15.30 14.58 10.12 10.61 15.46 16.81
18 13.38 7.86 8.41 12.63 8.39 12.38 12.95 12.93 15.29 13.58 15.50 14.60 10.05 11.06 15.88 17.21
19 13.58 8.35 8.21 12.94 8.61 12.64 12.99 12.97 15.18 13.80 15.84 14.39 10.16 11.49 16.08 17.20
20 13.66 9.36 6.82 13.33 9.28 12.93 13.14 13.43 15.62 14.11 16.12 13.89 10.38 12.00 16.18
21 13.98 9.51 5.69 13.47 10.01 13.37 13.51 13.61 15.96 14.46 16.21 13.48 10.49 12.26 16.29
22 13.82 8.69 6.16 13.10 10.37 13.59 13.52 13.87 16.12 14.88 16.26 12.97 10.59 12.51 16.50
23 13.80 8.30 6.95 13.62 10.45 14.19 13.42 14.26 15.72 14.54 16.66 12.58 10.71 12.94 16.71
24 13.53 8.26 7.18 14.47 10.72 14.26 13.84 14.61 15.59 15.20 16.94 12.29 10.97 13.52 17.17
25 13.33 8.75 8.05 15.22 11.07 14.59 14.15 14.79 15.75 15.35 16.86 12.12 11.17 13.95 17.51
26 13.66 9.36 7.80 15.93 11.29 14.86 14.51 14.90 16.25 15.35 17.06 12.13 11.61 14.34 18.05
27 13.90 9.76 7.88 16.05 11.56 14.73 14.68 15.13 17.14 15.56 17.08 12.03 11.99 14.49 18.57
28 14.36 9.32 8.28 16.21 11.46 15.64 15.24 15.24 17.36 15.60 17.52 11.88 12.70 14.76 18.71
29 14.51 8.53 9.10 16.73 11.01 15.52 15.85 15.78 17.24 15.55 17.65 11.47 13.20 14.73 19.03
30 14.53 8.23 9.57 17.00 10.74 16.04 15.82 15.87 17.47 15.42 17.63 11.36 13.51 15.23 19.29
31 14.46 8.84 9.43 17.53 10.80 16.62 15.97 15.95 17.26 16.22 17.85 11.46 13.91 15.18 19.37
32 14.52 9.56 7.21 18.07 11.43 16.56 16.30 16.57 17.45 16.66 17.21 11.68 14.42 15.46
33 14.66 9.92 6.10 18.14 12.77 16.47 16.85 16.74 17.76 17.20 16.60 11.69 14.70 15.56
34 14.48 9.23 7.14 17.83 13.27 16.85 16.72 16.67 18.42 17.12 16.33 11.79 15.16 15.66
35 14.47 8.81 7.75 18.38 13.36 17.22 16.81 17.44 18.16 16.96 15.79 12.01 15.60 16.17
36 14.05 9.03 8.00 19.01 13.88 17.39 17.06 17.68 18.39 17.64 15.19 12.34 15.96 16.62
37 13.96 9.66 9.42 19.88 14.24 17.78 17.66 17.55 18.36 17.57 14.62 12.85 16.30 16.79
38 14.40 10.02 9.80 20.90 14.25 18.11 18.08 17.85 18.82 17.81 14.45 13.49 16.68 17.22
39 14.58 10.71 10.78 20.81 14.53 18.49 18.46 18.30 19.50 18.16 14.12 13.80 17.01 17.30
40 15.00 10.07 10.36 20.98 15.05 18.81 19.22 18.81 20.25 18.29 13.53 14.32 17.50 17.60
41 15.01 8.86 10.56 21.39 14.54 19.10 19.85 18.85 20.92 18.73 13.12 14.66 17.65 17.82
42 15.13 9.05 12.06 21.68 14.24 19.20 19.88 19.12 20.62 18.80 13.33 15.25 17.71 17.79
43 13.94 15.69 17.96 17.56
(i)Beginning in 2016, includes AmeriCredit and SDART transactions not rated by S&P Global Ratings. Source: S&P Global Ratings.

Appendix II: Auto Tracker Frequently Asked Questions

How do you define prime auto loan ABS?

We generally categorize prime auto loan ABS transactions as those backed by loan pools with initial ECNLs of 3.25% or less and average FICO scores of 700 or higher. We include CarMax and Carvana in this segment.

How do you define subprime auto loan ABS?

We generally categorize subprime auto loan ABS transactions as those backed by loan pools with initial ECNLs of at least 7.5%, average FICO scores of less than 620, and annual percentage rates that exceed 14.0%.

How do you calculate the monthly net loss rate?

The monthly net loss rate is annualized. It equals each transaction's net loss rate weighted by the transaction's ending pool balance for the current month over the aggregate ending pool balance of all transactions included in the index. We only allow a transaction to enter the composite starting in its fourth month outstanding. Transactions usually have zero or low losses during their first three months, which dilute the composite figures.

How do you calculate the monthly recovery rate?

We calculate recoveries by taking the recovery amount reported (which typically includes all recoveries, such as disposition proceeds, post-disposition proceeds, and any other reported recoveries) over the gross loss amount for the current month. Then we weight each transaction's recovery percentage by the transaction's ending pool balance for the current month over the aggregate ending pool balance of all transactions included in the index. We only allow a transaction to enter the index starting in its fourth month outstanding. During a transaction's first three months, unusually high or low recoveries are reported, leading to a spike in the composite figures.

How do you calculate the monthly 60-plus-day delinquency rate?

We calculate delinquencies by taking each transaction's 60-plus-day delinquency amount over the ending pool balance for the current month. Then we weight each transaction's 60-plus-day delinquency percentage by the transaction's ending pool balance for the current month over the aggregate ending pool balance of all transactions included in the composite. We only allow a transaction to enter the composite starting in its fourth month outstanding. During the transaction's first three months, zero or fewer delinquencies are reported, which dilutes the composite figures.

What is the ALSI?

Our ALSI monitors the credit performance of securitizations that were originated in the same year on a weighted average basis. The number of months displayed for each vintage is generally determined by the last month that all securitizations for that time period have a data point. We calculate the prime and subprime ALSI CNLs by taking the weighted average of the CNLs of the transactions that were completed in the same time period (generally a year). Each transaction's CNL is weighted by its initial pool balance over the aggregate initial pool balance of all the transactions included in the index for that period. In the subprime ALSI, transactions from America's Car-Mart, Credit Acceptance Corp., and DriveTime are excluded because they do not have the typical indirect auto loan business model.

Which transactions are included in the prime, subprime, and modified subprime composites and indices?

For a list detailing the weighting of issuers in our prime and subprime composites and indices, see "U.S. Auto Loan ABS Tracker: June 2023 Performance," published Aug. 15, 2023, and "U.S. Auto Loan ABS Tracker: Full-Year And December 2023 Performance," published Feb. 13, 2024.

Related Research

This report does not constitute a rating action.

Primary Credit Analyst:Amy S Martin, New York + 1 (212) 438 2538;
amy.martin@spglobal.com
Secondary Contacts:Jennie P Lam, New York + 1 (212) 438 2524;
jennie.lam@spglobal.com
Steve D Martinez, New York + 1 (212) 438 2881;
steve.martinez@spglobal.com
Sanjay Narine, CFA, Toronto + 1 (416) 507 2548;
sanjay.narine@spglobal.com
Research Contributor:Kapil Sharma, CRISIL Global Analytical Center, an S&P affiliate, Mumbai

No content (including ratings, credit-related analyses and data, valuations, model, software, or other application or output therefrom) or any part thereof (Content) may be modified, reverse engineered, reproduced, or distributed in any form by any means, or stored in a database or retrieval system, without the prior written permission of Standard & Poor’s Financial Services LLC or its affiliates (collectively, S&P). The Content shall not be used for any unlawful or unauthorized purposes. S&P and any third-party providers, as well as their directors, officers, shareholders, employees, or agents (collectively S&P Parties) do not guarantee the accuracy, completeness, timeliness, or availability of the Content. S&P Parties are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, for the results obtained from the use of the Content, or for the security or maintenance of any data input by the user. The Content is provided on an “as is” basis. S&P PARTIES DISCLAIM ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS, SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT’S FUNCTIONING WILL BE UNINTERRUPTED, OR THAT THE CONTENT WILL OPERATE WITH ANY SOFTWARE OR HARDWARE CONFIGURATION. In no event shall S&P Parties be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs or losses caused by negligence) in connection with any use of the Content even if advised of the possibility of such damages.

Credit-related and other analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and not statements of fact. S&P’s opinions, analyses, and rating acknowledgment decisions (described below) are not recommendations to purchase, hold, or sell any securities or to make any investment decisions, and do not address the suitability of any security. S&P assumes no obligation to update the Content following publication in any form or format. The Content should not be relied on and is not a substitute for the skill, judgment, and experience of the user, its management, employees, advisors, and/or clients when making investment and other business decisions. S&P does not act as a fiduciary or an investment advisor except where registered as such. While S&P has obtained information from sources it believes to be reliable, S&P does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives. Rating-related publications may be published for a variety of reasons that are not necessarily dependent on action by rating committees, including, but not limited to, the publication of a periodic update on a credit rating and related analyses.

To the extent that regulatory authorities allow a rating agency to acknowledge in one jurisdiction a rating issued in another jurisdiction for certain regulatory purposes, S&P reserves the right to assign, withdraw, or suspend such acknowledgement at any time and in its sole discretion. S&P Parties disclaim any duty whatsoever arising out of the assignment, withdrawal, or suspension of an acknowledgment as well as any liability for any damage alleged to have been suffered on account thereof.

S&P keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their respective activities. As a result, certain business units of S&P may have information that is not available to other S&P business units. S&P has established policies and procedures to maintain the confidentiality of certain nonpublic information received in connection with each analytical process.

S&P may receive compensation for its ratings and certain analyses, normally from issuers or underwriters of securities or from obligors. S&P reserves the right to disseminate its opinions and analyses. S&P's public ratings and analyses are made available on its Web sites, www.spglobal.com/ratings (free of charge), and www.ratingsdirect.com (subscription), and may be distributed through other means, including via S&P publications and third-party redistributors. Additional information about our ratings fees is available at www.spglobal.com/usratingsfees.

 

Create a free account to unlock the article.

Gain access to exclusive research, events and more.

Already have an account?    Sign in