articles Ratings /ratings/en/research/articles/200904-quarterly-u-s-credit-card-quality-index-issuance-declines-80-in-second-quarter-2020-but-performance-remain-11641031 content esgSubNav
In This List
COMMENTS

Quarterly U.S. Credit Card Quality Index: Issuance Declines 80% In Second-Quarter 2020, But Performance Remains Steady

COMMENTS

European And U.K. Credit Card ABS Index Report Q3 2024

COMMENTS

Weekly European CLO Update

COMMENTS

U.S. Auto Loan ABS Tracker: November 2024 Performance

COMMENTS

China Structured Finance Outlook 2025: A Few Sectors Take Off Amid Overall Stagnant Issuance


Quarterly U.S. Credit Card Quality Index: Issuance Declines 80% In Second-Quarter 2020, But Performance Remains Steady

U.S. credit card asset-backed securities (ABS) new issuance volume declined over 80% to approximately $2.5 billion in the first half of 2020 from $12.6 billion in the first half of 2019. Spreads widened as market uncertainty rose in March when COVID-19-related restrictions and state quarantines peaked. As of Feb. 21, 2020, five-year 'AAA' credit card ABS spreads were 28 basis points (bps) to swaps, widening out to 336 bps as of March 20, and have since come back to 28 bps as of Aug. 14. Approximately $25.4 billion in credit card ABS matured during the first half of 2020, which far outpaced the $2.5 billion in new issuance volume over the same period. We expect issuers to remain opportunistic in light of market conditions and availability of funding sources.

Although credit card ABS performance has generally been insulated from COVID-19-related effects, uncertainty persists regarding future performance, and banks have accordingly increased their loan loss reserves in the second quarter. The August unemployment rate was 8.4%, and continues to decline from April and May highs of 14.7% and 13.3%, respectively. Consumer spending has picked up marginally since April as states have gradually entered phases of reopening. Although July consumer spending rose 1.9%, it represented a slowdown from May and June figures of 8.6% and 6.2%, respectively. Consumer confidence remains depressed since April after the onset of COVID-19-related restrictions. The near-term outlook remains challenging as some states have reversed or paused phases of reopening, COVID-19 infection rates remain generally high, and Congress remains at an impasse in stimulus negotiations.

Total household debt remained relatively flat, declining by $34 billion to $14.27 trillion in the second quarter of 2020 from $14.30 trillion in the first quarter, according to data from The Federal Reserve Bank of New York, which marked the first decline since 2014. Of the $14.27 trillion in consumer spending, nationwide credit card balances decreased to approximately $820 billion in the second quarter, down from approximately $890 billion in the first quarter, representing the sharpest decline since first-quarter 2004. As of second-quarter 2020, total extended credit card limits was approximately $3.9 trillion. In comparison, the U.S. CCQI bankcard and private label indices represent approximately $174 billion of receivables (about 21% of total credit card balances) as of June 2020.

Declines have largely been in discretionary spending, with travel and leisure expenditures hit hardest as stay-at-home orders and threats of reinstatements linger. As businesses have gradually reopened, consumer spending has picked up momentum. The trajectory of the recovery remains dependent upon when COVID-19 is effectively contained. Whether federal relief programs will be renewed will also affect consumer confidence to spend again.

Bankcard and private-label credit card ABS collateral performance has broadly remained stable through the second quarter due to the credit quality of the collateral pools and boosted by government support, and originators' temporary COVID-19-related deferment programs. We believe our credit card base-case and stressed assumptions continue to adequately capture the risks for the receivables. We also believe the strong credit profile of the collateral pools will limit the adverse effects of the pandemic (see "U.S. And Canadian Credit Card ABS Performance Risk Increases As Unemployment Supplements Wane ," published Aug. 6, 2020).

Our 2020 outlook for U.S. credit card ABS collateral performance is somewhat weaker, and our rating performance trend remains stable. We will continue to closely monitor the receivables performance in credit card ABS and any updates to our macroeconomic outlook to determine if any credit or liquidity pressures warrant rating actions.

S&P Global Ratings acknowledges a high degree of uncertainty about the evolution of the coronavirus pandemic. The consensus among health experts is that the pandemic may now be at, or near, its peak in some regions but will remain a threat until a vaccine or effective treatment is widely available, which may not occur until the second half of 2021. We are using this assumption in assessing the economic and credit implications associated with the pandemic (see our research at www.spglobal.com/ratings). As the situation evolves, we will update our assumptions and estimates accordingly.

Chart 1

image

Bankcard Performance Remains Stable

At the managed-pool level, average quarterly losses remained steady at 3.7% (see chart 2), with average 30-plus day delinquencies declining slightly to 2.0% from 2.4% quarter over quarter. The average quarterly loss rate and 30-plus day delinquencies for the securitized pools remained stable at 2.5% and 1.5% quarter over quarter, respectively. Loss rates in the six largest credit card lenders' managed pools were slightly higher than in their securitized trusts because receivables in the managed portfolio include a larger percentage of newly originated, unseasoned accounts, as well as accounts that are seasoning and are not designated to the master trusts. The managed pools correspondingly have a higher percentage of accounts with lower FICO scores than accounts designated to the master trusts.

The six bank trusts' average yield declined marginally to 18.8% from 19.7% quarter over quarter, which reflected a drop after March due to lower interchange levels from reduced spending. Excess spread correspondingly declined slightly to 13.1% from 13.9% quarter over quarter. The trusts' average payment rate declined to 27.6% from 30.5% quarter over quarter as transactors/convenience users shift their spending patterns, particularly due to the COVID-19-related restrictions on travel and leisure activities.

Chart 2

image

Private-Label Performance Stable As Retail Sector Faces Additional Hurdles

The three-month average loss rate for U.S. private-label CCQI receivables decreased to 4.6% in second-quarter 2020 from 5.0% in the first quarter and 5.5% in second-quarter 2019 (see table 1). The three-month average 30-plus-day delinquency rate declined to 2.6% from 3.3% in the first quarter and 3.1% in second-quarter 2019. Declines in delinquencies and loss rates reflect support from government programs and originators' temporary COVID-19-related deferment programs. Private-label credit card receivables have historically exhibited an approximately 2.0% higher default rate than general purpose bankcards. Private-label cards' lower use and lower payment priority, along with typically newer accounts and lower credit-quality obligors, among other factors, have resulted in comparatively weaker retail credit card portfolios versus bankcards.

For several years now, traditional retail has been feeling the effects of technological disruption, new competitive pressures, and evolving consumer preferences. The spread of COVID-19 has added unprecedented challenges, directly affecting retail and restaurants, as those deemed nonessential have had to temporarily close their doors. With the spike in unemployment and COVID-19-related travel restrictions, consumer spending has declined in general, with service-related and travel and leisure expenditures seeing the sharpest decline. Consequently, we expect the retail store closure trend to continue, along with more corporate credit rating downgrades and an increasing likelihood of bankruptcy among sector participants. As of July 2020, there were 16 defaults in the U.S. retail and restaurants subsectors, and 26 (rated and unrated) company bankruptcies (see "As The North American Retail And Restaurant Sector Braces For Another Wave Of Downward Rating Actions, A Few Subsectors See Signs Of Hope," published July 16, 2020).

In response to these new market dynamics, we expect a marginal increase in performance volatility in private-label credit card receivables, particularly from trusts with less diversified merchants that offer discount programs. For private-label trusts, where a card is tied to a particular merchant, store closures could decrease card utility, which can negatively affect trust performance. If a private-label credit card program were terminated because a merchant is closing, cardholders' incentive to repay their loan would likely diminish, thus potentially increasing losses.

Importantly, when establishing our base-case performance assumptions and rating category stresses, we consider multiple stress scenarios, including the loss of merchant relationships and how their performance and size could affect a pool's performance, as well as the impact of merchant bankruptcies and their receivables on a pool's performance. As such, we believe our ratings on related ABS are likely to remain stable because our base-case and stress assumptions and performance simulations account for these considerations.

Table 1

Bankcard And Private-Label CCQI Performance Comparison
U.S. Bankcard U.S. Private-label
30+ day delinquency (%) Net charge-off rate (%) Payment rate (%) 30+ day delinquency (%) Net charge-off rate (%) Payment rate (%)
Current three-month average(i) 1.5 2.5 26.5 2.7 4.6 18.3
YOY change: second-quarter 2020 versus second-quarter 2019 (bps)(ii) 4 4 -343 -49 -94 -98
Pre-recession average 4.7 5.3 16.0 6.5 7.0 13.4
Recession average 5.1 8.2 18.7 6.7 10.0 14.4

Post-recession average

1.9 2.9 25.9 3.4 5.2 18.3
(i)As of June 2020. (ii)The difference between the quarters. CCQI--Credit Card Quality Index. YOY--Year over year. Bps--Basis points.

U.S. Credit Card Quality Index Performance

We observed the following performance trends in the U.S. bankcard CCQI in the second quarter (see chart 3):

  • The three-month average principal receivables totaled $141.3 billion, down 24.5% year over year and 11.7% from first-quarter 2020;
  • The three-month average charge-off rate was 2.5%, up 1.7% year over year and 3.3% from first-quarter 2020;
  • The three-month average 30-plus-day delinquency rate was 1.5%, up 2.6% year over year and down 2.9% from first-quarter 2020;
  • The three-month average total payment rate was 26.5%, down 11.4% year over year and 10.4% from first-quarter 2020;
  • The three-month average yield was 18.8%, down 8.0% year over year and 5.1% from first-quarter 2020; and
  • The three-month average excess spread was 13.1%, down 8.0% year over year and 5.7% from first-quarter 2020.

Chart 3

image

U.S. Private-Label Credit Card Receivables Performance

We observed the following performance trends in the U.S. private-label CCQI in the fourth quarter (see chart 4):

  • The three-month average principal receivables totaled $33.8 billion, up 2.2% year over year and down 1.0% from first-quarter 2020;
  • The three-month average charge-off rate was 4.6%, down 17.1% year over year and 8.7% from first-quarter 2020;
  • The three-month average 30-plus-day delinquency rate was 2.6%, down 15.7% year over year and 19.6% from first-quarter 2020;
  • The three-month average total payment rate was 18.3%, down 5.1% year over year and 6.5% from first-quarter 2020;
  • The three-month average yield was 26.4%, up 0.4% year over year and down 1.7% from first-quarter 2020; and
  • The three-month average excess spread was 17.8%, up 9.7% year over year and 1.4% from first-quarter 2020.

Chart 4

image

Also see our most recent CCQI monthly performance data, "U.S. Credit Card Quality Index: Monthly Performance--June 2020," published July 30, 2020.

Securitization Issuers Versus The Index

We track eight U.S. bankcard trusts and five private-label trusts, which comprise the U.S. Bankcard CCQI and U.S. Private-Label CCQI, respectively (see table 2).

Table 2

Public Trust(i)
Outstandings ($) Yield (%) Payment rate (%) Losses (%) Delinquencies (%) Base rate (%) Excess spread (%)
U.S. Bankcards
CCQI 140,341,383,824 19.6 27.8 2.3 1.4 3.2 14.1
BA Master Credit Card Trust II 22,458,342,776 16.0 18.9 2.1 1.3 3.2 10.7
Chase Issuance Trust 11,874,428,607 19.4 35.2 2.1 1.1 2.7 14.6
Citibank Credit Card Master Trust I 27,388,455,796 17.6 25.7 2.6 1.5 2.1 12.9
Capital One Master Trust 19,966,984,946 22.5 35.7 2.3 1.6 3.7 16.4
Discover Card Master Trust I 27,332,514,984 18.0 22.4 2.1 1.4 3.4 12.5
American Express Credit Account Master Trust 24,490,211,379 24.2 35.5 1.8 1.1 4.0 18.3
Barclays Dryrock Issuance Trust 6,620,776,803 20.4 24.8 3.8 2.1 2.8 13.8
1st Financial Credit Card Master Note Trust III 209,668,532 27.9 10.0 3.0 2.2 4.4 20.4
U.S. Private-label cards
CCQI 33,435,006,571 25.5 18.8 4.3 2.4 3.9 17.2
Citibank Omni Master Trust 8,975,154,564 25.8 12.7 2.1 1.7 3.6 20.1
Synchrony Credit Card Master Note Trust 7,742,036,597 24.1 18.1 4.1 2.0 3.9 16.1
World Financial Network Credit Card Master Note Trust 6,212,487,466 33.4 14.7 8.7 4.7 4.2 20.6
Cabela's Master Credit Card Trust 4,174,534,050 16.7 35.7 2.7 1.5 3.9 10.1
Synchrony Card Issuance Trust 6,330,793,894 24.8 21.4 4.6 2.4 4.2 16.1
(i)Data as of June 2020. CCQI--Credit Card Quality Index.

Pools Include High-Credit Quality Accounts

The asset quality of card securitizers' trust pools have shown significant improvement since the 2007-2008 financial crisis. Trust collateral remains highly seasoned, resulting in strong credit quality (see table 3 and charts 5-10).

Table 3

FICO Scores
2Q 2020 1Q 2008 1Q 2006 to 2Q 2020
% of trust receivables(i) % of trust receivables(ii) Minimum (%)(iii) Maximum (%)(iv)
720 and above 69 46 43 69
660-720 22 28 22 32
600-660 7 15 7 15
600 and below 2 10 2 12
(i)Average Of Amex, Capital One, Chase, Citibank in second-quarter 2020. (ii)Average Of Amex, BA, Capital One, Chase, Citibank, Discover in first-quarter 2008. (iii)Minimum of the averages of top six banks by quarter, given available data. (iv)Maximum of the averages of top six banks by quarter, given available data.

Chart 5

image

Chart 6

image

Chart 7

image

Chart 8

image

Chart 9

image

Chart 10

image

S&P Global Ratings' Assumptions And Stresses For Securitized Bank And Retail Credit Card Programs Rating Actions

Our base-case assumptions for bank and private-label credit cards are outlined in tables 4a, 4b, and 5.

Table 4a

S&P Global Ratings Base-Case Assumptions And Stresses For Bank Credit Cards
(%) 1st Financial CCMNT III Amex CAMT BACCT Barclays Dryrock
Long-term rating/outlook NR A-/Stable A+/Stable A/Negative(i)
Trust outstanding balance
Current 12-month average (mil. $)(ii) 231 28,046 24,788 7,585
Current three-month average (mil. $)(ii) 210 24,490 22,458 6,621
Previous year's three-month average (mil. $)(ii) 251 30,530 27,056 8,707
YOY change: second-quarter 2020 versus second-quarter 2019 (16.62) (19.78) (16.99) (23.96)
Charge-off/ loss rate
Current 12-month average(ii) 4.28 1.79 2.52 3.69
Current three-month average(ii) 3.04 1.84 2.12 3.81
Previous year's three-month average(ii) 4.78 1.56 2.78 4.06
YOY change: second-quarter 2020 versus second-quarter 2019 (36.36) 18.01 (23.65) (6.21)
S&P Global Ratings charge-off/loss rate base-case assumptions 7.50 4.75 6.50 7.00
'AAA' stressed case over 12 months 36.00 30.00 38.25 37.00
Multiple of current 12-month average 8.41 16.78 15.18 10.02
Multiple of S&P Global Ratings base-case assumption 4.80 6.32 5.88 5.29
'AA' stressed case over 12 months 30.00 23.50 N/A N/A
Multiple of current 12-month average 7.00 13.14 N/A N/A
Multiple of S&P base-case assumption 4.00 4.95 N/A N/A
'A' stressed case over 12 months 24.00 N/A N/A N/A
Multiple of current 12-month average 5.60 N/A N/A N/A
Multiple of S&P base-case assumption 3.20 N/A N/A N/A
'BBB' stressed case 15.00 N/A N/A N/A
Multiple of current 12-month average 3.50 N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption 2.00 N/A N/A N/A
BB' stressed case 11.25 N/A N/A N/A
Multiple of current 12-month average 2.63 N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption 1.50 N/A N/A N/A
Yield
Current 12-month average(ii) 29.10 23.91 16.46 21.01
Current three-month average(ii) 27.86 24.21 15.98 20.42
Previous year's three-month average(ii) 30.20 24.36 17.17 21.33
YOY change: second-quarter 2020 versus second-quarter 2019 (7.75) (0.59) (6.91) (4.25)
S&P yield base-case assumptions 20.00 18.00 15.00 16.75
'AAA' stressed case 12.00 11.00 10.00 11.00
% of current 12-month average 41.24 46.00 60.74 52.36
% of S&P Global Ratings base-case assumption 60.00 61.11 66.67 65.67
'AA' stressed case 12.50 11.50 N/A N/A
% of current 12-month average 42.95 48.09 N/A N/A
% of S&P Global Ratings base-case assumption 62.50 63.89 N/A N/A
'A' stressed case 13.00 N/A N/A N/A
% of current 12-month average 44.67 N/A N/A N/A
% of S&P Global Ratings base-case assumption 65.00 N/A N/A N/A
'BBB' stressed case 15.00 N/A N/A N/A
% of current 12-month average 51.54 N/A N/A N/A
% of S&P Global Ratings base-case assumption 75.00 N/A N/A N/A
'BB' stressed case 16.00 N/A N/A N/A
% of current 12-month average 54.98 N/A N/A N/A
% of S&P Global base-case assumption 80.00 N/A N/A N/A
Payment rate
Current 12-month average(ii) 10.02 36.75 19.34 25.84
Current three-month average(ii) 10.02 35.46 18.91 24.79
Previous year's three-month average(ii) 10.23 38.64 19.47 26.66
YOY change: second-quarter 2020 versus second-quarter 2019 (0.02) (0.08) (0.03) (0.07)
S&P Global Ratings payment rate base-case assumptions 8.25 25.00 13.00 18.00
'AAA' stressed case 4.54 12.50 6.50 9.00
% of current 12-month average 45.31 34.01 33.61 34.83
% of S&P Global Ratings base-case assumption 55.03 50.00 50.00 50.00
'AA' stressed case 4.95 13.75 N/A N/A
% of current 12-month average 49.40 37.42 N/A N/A
% of S&P Global Ratings base-case assumption 60.00 55.00 N/A N/A
'A' stressed case 5.36 N/A N/A N/A
% of current 12-month average 53.49 N/A N/A N/A
% of S&P Global Ratings base-case assumption 64.97 N/A N/A N/A
'BBB' stressed case 6.19 N/A N/A N/A
% of current 12-month average 61.78 N/A N/A N/A
% of S&P Global Ratings base-case assumption 75.03 N/A N/A N/A
'BB' stressed case 7.04 N/A N/A N/A
% of current 12-month average 70.26 N/A N/A N/A
% of S&P Global Ratings base-case assumption 85.33 N/A N/A N/A
S&P Global Ratings purchase rate assumptions
'AAA' stressed case 0.00 3.00 3.00 2.00
'AA' stressed case 0.00 3.50 N/A N/A
'A' stressed case 0.00 N/A N/A N/A
'BBB' stressed case 1.00 N/A N/A N/A
'BB' stressed case 1.50 N/A N/A N/A
Servicing fee
S&P Global Ratings servicing fee rate assumptions 4.50 2.00 2.00 2.00
Excess spread
Current 12-month average(ii) 19.75 17.89 10.71 13.94
Current three-month average(ii) 20.38 18.33 10.67 13.82
Previous year's three-month average(ii) 19.67 18.31 11.13 13.28
YOY change: second-quarter 2020 versus second-quarter 2019 0.04 0.00 (0.04) 0.04
(i)Rating for parent company Barclays Bank PLC. The originator, Barclays Bank of Delaware, is not rated. (ii)As of June 2020. 1st Financial CCMNT III--1st Financial Credit Card Master Note Trust III. AMEX CAMT--American Express Credit Account Master Trust. BACCT--BA Credit Card Trust. Barclays Dryrock--Barclays Dryrock Issuance Trust. YOY--Year over year. NR--Not rated. N/A--Not applicable.

Table 4b

S&P Global Ratings Base-Case Assumptions And Stresses For Bank Credit Cards
(%) Capital One MT Chase IT Citibank CCIT Discover Card MT I
Long-term rating/outlook BBB+/Negative A+/Stable A+/Stable BBB/Negative
Trust outstanding balance
Current 12-month average (mil. $)(i) 22,288 14,604 33,169 29,272
Current three-month average (mil. $)(i) 19,967 11,874 27,388 27,333
Previous year's three-month average (mil. $)(i) 24,147 27,813 37,575 30,924
YOY change: second-quarter 2020 versus second-quarter 2019 (17.31) (57.31) (27.11) (11.61)
Charge-off/ loss rate
Current 12-month average(i) 2.40 2.21 2.74 2.15
Current three-month average(i) 2.35 2.06 2.63 2.13
Previous year's three-month average(i) 2.44 2.46 2.82 2.12
YOY change: second-quarter 2020 versus second-quarter 2019 (3.96) (16.37) (6.63) 0.47
S&P Global Ratings charge-off/loss rate base-case assumptions 5.50 5.50 6.25 5.00
'AAA' stressed case over 12 months 33.00 32.00 36.00 31.00
Multiple of current 12-month average 13.74 14.47 13.13 14.39
Multiple of S&P Global Ratings base-case assumption 6.00 5.82 5.76 6.20
'AA' stressed case over 12 months 26.00 N/A N/A N/A
Multiple of current 12-month average 10.83 N/A N/A N/A
Multiple of S&P base-case assumption 4.73 N/A N/A N/A
'A' stressed case over 12 months 19.00 N/A N/A N/A
Multiple of current 12-month average 7.91 N/A N/A N/A
Multiple of S&P base-case assumption 3.45 N/A N/A N/A
'BBB' stressed case 12.50 N/A N/A N/A
Multiple of current 12-month average 5.20 N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption 2.27 N/A N/A N/A
BB' stressed case 8.25 N/A N/A N/A
Multiple of current 12-month average 3.44 N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption 1.50 N/A N/A N/A
Yield
Current 12-month average(i) 22.31 19.19 18.11 18.61
Current three-month average(i) 22.47 19.35 17.64 18.03
Previous year's three-month average(i) 22.89 20.06 19.45 18.94
YOY change: second-quarter 2020 versus second-quarter 2019 (1.84) (3.56) (9.32) (4.80)
S&P yield base-case assumptions 18.00 15.00 15.00 16.00
'AAA' stressed case 11.00 10.00 10.00 11.00
% of current 12-month average 49.30 52.12 55.22 59.10
% of S&P Global Ratings base-case assumption 61.11 66.67 66.67 68.75
'AA' stressed case 11.50 N/A N/A N/A
% of current 12-month average 51.54 N/A N/A N/A
% of S&P Global Ratings base-case assumption 63.89 N/A N/A N/A
'A' stressed case 12.00 N/A N/A N/A
% of current 12-month average 53.78 N/A N/A N/A
% of S&P Global Ratings base-case assumption 66.67 N/A N/A N/A
'BBB' stressed case 13.50 N/A N/A N/A
% of current 12-month average 60.51 N/A N/A N/A
% of S&P Global Ratings base-case assumption 75.00 N/A N/A N/A
'BB' stressed case 14.40 N/A N/A N/A
% of current 12-month average 64.54 N/A N/A N/A
% of S&P Global base-case assumption 80.00 N/A N/A N/A
Payment rate
Current 12-month average(i) 34.88 36.36 27.31 23.10
Current three-month average(i) 35.66 35.20 25.72 22.39
Previous year's three-month average(i) 35.42 36.40 28.71 23.19
YOY change: second-quarter 2020 versus second-quarter 2019 0.01 (0.03) (0.10) (0.03)
S&P Global Ratings payment rate base-case assumptions 18.00 20.00 16.50 18.00
'AAA' stressed case 8.50 10.00 8.25 8.75
% of current 12-month average 24.37 27.51 30.21 37.89
% of S&P Global Ratings base-case assumption 47.22 50.00 50.00 48.61
'AA' stressed case 9.35 N/A N/A N/A
% of current 12-month average 26.81 N/A N/A N/A
% of S&P Global Ratings base-case assumption 51.94 N/A N/A N/A
'A' stressed case 10.20 N/A N/A N/A
% of current 12-month average 29.25 N/A N/A N/A
% of S&P Global Ratings base-case assumption 56.67 N/A N/A N/A
'BBB' stressed case 13.50 N/A N/A N/A
% of current 12-month average 38.71 N/A N/A N/A
% of S&P Global Ratings base-case assumption 75.00 N/A N/A N/A
'BB' stressed case 14.40 N/A N/A N/A
% of current 12-month average 41.29 N/A N/A N/A
% of S&P Global Ratings base-case assumption 80.00 N/A N/A N/A
S&P Global Ratings purchase rate assumptions
'AAA' stressed case 2.00 3.00 3.00 2.00
'AA' stressed case 2.50 N/A N/A N/A
'A' stressed case 4.00 N/A N/A N/A
'BBB' stressed case Flat N/A N/A N/A
'BB' stressed case Flat N/A N/A N/A
Servicing fee
S&P Global Ratings servicing fee rate assumptions 2.00 2.00 2.27 2.00
Excess spread
Current 12-month average(i) 15.86 13.59 12.80 12.84
Current three-month average(i) 16.43 14.58 12.93 12.54
Previous year's three-month average(i) 16.04 13.79 13.67 12.96
YOY change: second-quarter 2020 versus second-quarter 2019 0.02 0.06 (0.05) (0.03)
(i)As of June 2020. Capital One MT--Capital One Multi-Asset Execution Note Trust. Chase IT--Chase Issuance Trust. Citibank CCIT--Citibank Credit Card Issuance Trust. Discover Card MT I--Discover Card Master Trust I. YOY--Year over year. NR--Not rated. N/A--Not applicable.

Table 5

S&P Global Ratings Base-Case Assumptions And Stresses For Private-Label Credit Cards
Cabela's Credit Card Master Note Trust (Cabela's) Citibank Omni Master Trust (Citi Omni) Synchrony Credit Card Master Note Trust (Synchrony) Synchrony SYNIT(i) World Financial Network Credit Card Master Note Trust (WFN CCMNT)
Long-term rating/outlook BBB+/Negative(ii) A+/Stable BBB/Negative BBB/Negative NR
Trust outstanding balance
Current 12-month average(iii) ($ mil.) 4,520 7,007 8,600 6,211 7,145
Current 3-month average(iii) ($ mil.) 4,175 8,975 7,742 6,358 6,212
Previous year's three-month average(iii) ($ mil.) 4,881 5,701 10,113 5,045 7,368
YOY change: second-quarter 2020 versus second-quarter 2019 (14.47) 57.44 (23.45) 26.02 (15.69)
Charge-off/ loss rate
Current 12-month average(iii) 2.94 2.99 4.41 4.66 9.12
Current three-month average(iii) 2.67 2.06 4.07 4.49 8.71
Previous year's three-month average(iii) 3.35 3.98 4.90 5.84 8.85
YOY change: second-quarter 2020 versus second-quarter 2019 (20.10) (48.20) (17.09) (23.00) (1.61)
S&P Global Ratings charge-off/loss rate base-case assumptions 4.00 7.00 8.50 8.25 10.50
'AAA' stressed case over 12 months 30.00 39.50 36.00 36.00 36.75
Multiple of current 12-month average 10.19 13.20 8.16 7.73 4.03
Multiple of S&P Global Ratings base-case assumption 7.50 5.64 4.24 4.36 3.50
'AA' stressed case over 12 months 23.50 N/A 31.00 31.00 31.50
Multiple of current 12-month average 7.98 N/A 7.03 6.65 3.45
Multiple of S&P Global Ratings base-case assumption 5.88 N/A 3.65 3.76 3.00
A' stressed case over 12 months 17.00 N/A 25.00 25.00 25.20
Multiple of current 12-month average 5.77 N/A 5.67 5.37 2.76
Multiple of S&P Global Ratings base-case assumption 4.25 N/A 2.94 3.03 2.40
'BBB' stressed case N/A N/A 17.00 17.00 18.50
Multiple of current 12-month average N/A N/A 3.85 3.65 2.03
Multiple of S&P Global Ratings base-case assumption N/A N/A 2.00 2.06 1.76
'BB' stressed case N/A N/A N/A N/A N/A
Multiple of current 12-month average N/A N/A N/A N/A N/A
Multiple of S&P Global Ratings base-case assumption N/A N/A N/A N/A N/A
Yield
Current 12-month average(iii) 21.00 25.01 24.76 25.61 34.98
Current three-month average(iii) 16.69 25.75 24.10 25.46 33.42
Previous year's three-month average(iii) 20.31 25.45 25.10 25.39 33.08
YOY change: second-quarter 2020 versus second-quarter 2019 (17.84) 1.17 (4.00) 0.29 1.03
S&P Global Ratings yield base-case assumptions 15.00 22.00 21.50 21.00 25.25
'AAA' stressed case 10.00 12.00 12.00 12.00 12.00
% of current 12-month average 47.62 47.98 48.46 46.85 34.30
% of S&P Global Ratings base-case assumption 66.67 54.55 55.81 57.14 47.52
'AA' stressed case 10.50 N/A 12.50 12.50 12.50
% of current 12-month average 50.00 N/A 50.48 48.80 35.73
% of S&P Global Ratings base-case assumption 70.00 N/A 58.14 59.52 49.50
'A' stressed case 11.00 N/A 13.00 13.00 13.00
% of current 12-month average 52.38 N/A 52.50 50.75 37.16
% of S&P Global Ratings base-case assumption 73.33 N/A 60.47 61.90 51.49
'BBB' stressed case N/A N/A 16.13 16.13 18.94
% of current 12-month average N/A N/A 65.14 62.97 54.13
% of S&P Global Ratings base-case assumption N/A N/A 75.02 76.81 75.00
'BB' stressed case N/A N/A N/A N/A N/A
% of current 12-month average N/A N/A N/A N/A N/A
% of S&P Global Ratings base-case assumption N/A N/A N/A N/A N/A
Payment rate
Current 12-month average(iii) 33.85 13.60 17.60 22.15 15.08
Current three-month average(iii) 35.67 12.73 18.13 20.68 14.66
Previous year's three-month average(iii) 33.24 13.78 17.06 22.43 15.11
YOY change: second-quarter 2020 versus second-quarter 2019 0.07 (0.08) 0.06 (0.08) (0.03)
S&P Global Ratings payment rate base-case assumptions 26.00 11.00 13.00 15.75 14.50
'AAA' stressed case 11.75 5.25 6.25 7.75 6.89
% of current 12-month average 34.72 38.61 38.40 34.98 45.69
% of S&P Global Ratings base-case assumption 45.19 47.73 48.08 49.21 47.52
'AA' stressed case 13.00 N/A 6.75 8.75 7.61
% of current 12-month average 38.41 N/A 41.48 39.50 50.46
% of S&P Global Ratings base-case assumption 50.00 N/A 51.92 55.56 52.48
'A' stressed case 14.50 N/A 7.50 9.75 8.34
% of current 12-month average 42.84 N/A 46.09 44.01 55.30
% of S&P Global Ratings base-case assumption 55.77 N/A 57.69 61.90 57.52
'BBB' stressed case N/A N/A 9.25 11.50 10.15
% of current 12-month average N/A N/A 56.84 51.91 67.31
% of S&P Global Ratings base-case assumption N/A N/A 71.15 73.02 70.00
'BB' stressed case N/A N/A N/A N/A N/A
% of current 12-month average N/A N/A N/A N/A N/A
% of S&P Global Ratings base-case assumption N/A N/A N/A N/A N/A
S&P Global Ratings purchase rate assumptions(iv)
'AAA' stressed case 2.00 1.50 1.00 1.00 0.00
'AA' stressed case 2.50 N/A 1.25 1.25 0.00
'A' stressed case 4.00 N/A 2.00 2.00 0.00
'BBB' stressed case N/A N/A 4.50 4.50 0.00
'BB' stressed case N/A N/A N/A N/A N/A
Servicing fee
S&P Global Ratings servicing fee rate assumptions 2.00 3.00 3.00 3.00 3.00
Excess spread
Current 12-month average(iii) 14.03 17.30 16.11 16.79 21.71
Current three-month average(iii) 10.09 20.09 16.12 16.81 20.56
Previous year's three-month average(iii) 12.79 15.69 15.83 15.07 20.09
YOY change: second-quarter 2020 versus second-quarter 2019 (0.21) 0.28 0.02 0.12 0.02
(i)Only 23 months of data are available.(ii)Rating for parent company Capital One. (iii)As of March 2020. (iv)Rating for originator. YOY--Year over year. NR--Not rated. N/A--Not applicable.

Rating Actions

We took four rating actions in 2019 (see table 6 and "2019 U.S. And Canadian Credit Card ABS Review," published Jan. 14, 2019).

Table 6

Rating Actions(i)
First quarter Second quarter Third quarter Fourth quarter Total
Downgrades
2002 0 12 0 35 47
2003 13 8 26 0 47
2004 0 2 0 0 2
2005 0 0 0 0 0
2006 0 0 0 2 2
2007 0 3 0 0 3
2008 8 6 19 5 38
2009 31 31 11 30 103
2010 0 36 0 1 37
2011 0 2 3 12 17
2012 1 7 2 0 10
2013 1 1 2 0 4
2014 2 2 0 2 6
2015 0 0 0 0 0
2016 0 0 0 0 0
2017 0 0 0 0 0
2018 0 0 0 0 0
2019 0 0 0 0 0
2020 YTD 0 0 0 0 0
Total 316
Upgrades
2002 0 0 0 0 0
2003 0 3 0 3 6
2004 0 6 4 3 13
2005 0 0 16 14 30
2006 12 7 10 8 37
2007 40 0 27 2 69
2008 0 0 0 0 0
2009 59 99 35 5 198
2010 0 26 0 6 32
2011 0 0 0 0 0
2012 28 6 4 1 39
2013 0 0 0 0 0
2014 1 0 0 6 7
2015 0 5 0 0 5
2016 0 0 0 1 1
2017 0 0 0 12 12
2018 0 17 0 0 17
2019 4 0 0 0 4
2020 YTD 0 0 0 0 0
Total 470
(i)Includes all U.S. and Canadian rating changes. YTD--Year to date.

Appendix I: Largest Six Bankcard Trusts' Performance

Chart 11

image

Chart 12

image

Chart 13

image

Chart 14

image

Chart 15

image

Appendix II: CCQI Performance Variables

The CCQI is a monthly performance index that aggregates performance information across S&P Global Ratings' rated transactions in the following key risk areas: receivables outstanding, yield, payment rate, charge-off rate, delinquencies, base rate, and excess spread rate.

(We determine each master trust's weighting by dividing its outstanding eligible principal receivables by the total outstanding eligible principal receivables for all trusts included in the index. We then determine the CCQI weighted average performance variables by adding the result of each master trust's variables multiplied by each master trust's respective weighting.)

Receivables outstanding

The aggregate outstanding eligible principal receivables of credit card accounts backing each master trust at the end of the collection period.

Yield

The weighted average total trust income for the collection period, as a percentage of eligible principal receivables (annualized).

Total payment rate

The weighted average total monthly collections (obligor principal and finance charge payments), as a percentage of total outstandings.

Charge-off rate

The weighted average losses on principal receivables for the collection period, as a percentage of eligible principal receivables (annualized).

Delinquencies

The weighted average past-due amount for the collection period, as a percentage of the current month's eligible principal receivables.

Base rate

The weighted average cost of funding (the sum of the certificate rate on a securitization and the corresponding transaction servicing fee) for the collection period.

Excess spread rate

The weighted average surplus of cash inflow for the collection period (yield minus charge-offs minus the base rate).

This report does not constitute a rating action.

Primary Credit Analysts:Trang Luu, Austin + 1 (214) 765 5887;
trang.luu@spglobal.com
Piper Davis, New York + 1 (212) 438 1173;
piper.davis@spglobal.com
Kelly R Luo, New York (1) 212-438-2535;
kelly.luo@spglobal.com
Romil Chouhan, CFA, New York + 1 (212) 438 3512;
romil.chouhan@spglobal.com
Secondary Contact:Jonathan Zimmerman, New York (1) 212-438-1002;
jonathan.zimmerman@spglobal.com
Analytical Manager:Kate R Scanlin, New York (1) 212-438-2002;
kate.scanlin@spglobal.com

No content (including ratings, credit-related analyses and data, valuations, model, software or other application or output therefrom) or any part thereof (Content) may be modified, reverse engineered, reproduced or distributed in any form by any means, or stored in a database or retrieval system, without the prior written permission of Standard & Poor’s Financial Services LLC or its affiliates (collectively, S&P). The Content shall not be used for any unlawful or unauthorized purposes. S&P and any third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively S&P Parties) do not guarantee the accuracy, completeness, timeliness or availability of the Content. S&P Parties are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, for the results obtained from the use of the Content, or for the security or maintenance of any data input by the user. The Content is provided on an “as is” basis. S&P PARTIES DISCLAIM ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS, SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT’S FUNCTIONING WILL BE UNINTERRUPTED OR THAT THE CONTENT WILL OPERATE WITH ANY SOFTWARE OR HARDWARE CONFIGURATION. In no event shall S&P Parties be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs or losses caused by negligence) in connection with any use of the Content even if advised of the possibility of such damages.

Credit-related and other analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and not statements of fact. S&P’s opinions, analyses and rating acknowledgment decisions (described below) are not recommendations to purchase, hold, or sell any securities or to make any investment decisions, and do not address the suitability of any security. S&P assumes no obligation to update the Content following publication in any form or format. The Content should not be relied on and is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment and other business decisions. S&P does not act as a fiduciary or an investment advisor except where registered as such. While S&P has obtained information from sources it believes to be reliable, S&P does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives. Rating-related publications may be published for a variety of reasons that are not necessarily dependent on action by rating committees, including, but not limited to, the publication of a periodic update on a credit rating and related analyses.

To the extent that regulatory authorities allow a rating agency to acknowledge in one jurisdiction a rating issued in another jurisdiction for certain regulatory purposes, S&P reserves the right to assign, withdraw or suspend such acknowledgment at any time and in its sole discretion. S&P Parties disclaim any duty whatsoever arising out of the assignment, withdrawal or suspension of an acknowledgment as well as any liability for any damage alleged to have been suffered on account thereof.

S&P keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their respective activities. As a result, certain business units of S&P may have information that is not available to other S&P business units. S&P has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

S&P may receive compensation for its ratings and certain analyses, normally from issuers or underwriters of securities or from obligors. S&P reserves the right to disseminate its opinions and analyses. S&P's public ratings and analyses are made available on its Web sites, www.standardandpoors.com (free of charge), and www.ratingsdirect.com and www.globalcreditportal.com (subscription), and may be distributed through other means, including via S&P publications and third-party redistributors. Additional information about our ratings fees is available at www.standardandpoors.com/usratingsfees.

Any Passwords/user IDs issued by S&P to users are single user-dedicated and may ONLY be used by the individual to whom they have been assigned. No sharing of passwords/user IDs and no simultaneous access via the same password/user ID is permitted. To reprint, translate, or use the data or information other than as provided herein, contact S&P Global Ratings, Client Services, 55 Water Street, New York, NY 10041; (1) 212-438-7280 or by e-mail to: research_request@spglobal.com.


 

Create a free account to unlock the article.

Gain access to exclusive research, events and more.

Already have an account?    Sign in